| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1 |
1 |
3 |
7 |
5 |
7 |
3 |
5 |
5 |
7 |
15 |
47 |
9 |
11 |
4 |
4 |
5 |
7 |
13 |
10 |
4 |
7 |
5 |
2 |
7 |
7 |
| Przychód Δ r/r |
0.0% |
-48.6% |
338.4% |
100.4% |
-30.9% |
48.0% |
-55.0% |
59.7% |
3.5% |
46.1% |
103.6% |
208.3% |
-80.2% |
20.9% |
-63.3% |
-12.8% |
52.8% |
23.8% |
87.8% |
-25.2% |
-62.5% |
107.6% |
-37.3% |
-49.3% |
192.0% |
2.0% |
| Marża brutto |
148.0% |
190.3% |
98.9% |
99.4% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
44.7% |
74.2% |
1.6% |
3.8% |
43.2% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-1094.3% |
-473.4% |
34.0% |
40.6% |
56.3% |
100.0% |
| EBIT (mln) |
-12 |
-15 |
-25 |
-14 |
-12 |
-14 |
-19 |
-22 |
-23 |
-49 |
-37 |
-6 |
-43 |
-58 |
-81 |
-122 |
-130 |
-133 |
-122 |
-156 |
-55 |
-63 |
-71 |
-115 |
-142 |
-195 |
| EBIT Δ r/r |
0.0% |
29.3% |
59.1% |
-41.2% |
-18.7% |
15.8% |
38.9% |
18.6% |
2.2% |
113.3% |
-24.4% |
-82.5% |
572.3% |
33.8% |
40.2% |
50.3% |
5.8% |
2.6% |
-8.6% |
28.7% |
-64.8% |
15.1% |
12.5% |
61.7% |
23.3% |
37.3% |
| EBIT (%) |
-805.1% |
-2023.2% |
-734.1% |
-215.2% |
-253.3% |
-198.0% |
-610.8% |
-453.6% |
-447.9% |
-654.0% |
-242.8% |
-13.8% |
-468.4% |
-518.5% |
-1981.1% |
-3414.1% |
-2363.9% |
-1958.7% |
-953.7% |
-1640.1% |
-1540.2% |
-854.1% |
-1531.8% |
-4889.0% |
-2063.7% |
-2778.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
-2 |
0 |
0 |
1 |
2 |
2 |
1 |
0 |
0 |
0 |
16 |
151 |
0 |
0 |
0 |
-3 |
0 |
0 |
| EBITDA (mln) |
-11 |
-8 |
-24 |
-13 |
-10 |
-12 |
-18 |
-22 |
-21 |
-18 |
-33 |
-3 |
-42 |
-57 |
-78 |
-121 |
-131 |
-136 |
-96 |
-1 |
-58 |
-38 |
-68 |
-102 |
-139 |
-192 |
| EBITDA(%) |
-713.9% |
-995.3% |
-720.7% |
-200.0% |
-225.5% |
-178.5% |
-566.8% |
-454.0% |
-416.7% |
-240.9% |
-219.5% |
-7.1% |
-453.1% |
-508.7% |
-1909.4% |
-3385.9% |
-2388.2% |
-2008.6% |
-753.6% |
-6.7% |
-1628.1% |
-514.9% |
-1452.5% |
-4321.9% |
-2020.0% |
-2733.6% |
| Podatek (mln) |
-1 |
13 |
-4 |
-1 |
1 |
-1 |
-2 |
0 |
-0 |
27 |
-1 |
-5 |
-0 |
-1 |
-1 |
-4 |
-2 |
-9 |
-24 |
-1 |
-1 |
-1 |
-0 |
10 |
0 |
0 |
| Zysk Netto (mln) |
-11 |
-22 |
-23 |
-14 |
-13 |
-13 |
-18 |
-20 |
-22 |
-48 |
-37 |
-3 |
-45 |
-59 |
-82 |
-118 |
-127 |
-129 |
-93 |
-151 |
-50 |
-60 |
-71 |
-123 |
-141 |
-158 |
| Zysk netto Δ r/r |
0.0% |
94.3% |
3.5% |
-39.2% |
-8.4% |
4.2% |
37.1% |
12.6% |
6.2% |
119.5% |
-23.1% |
-93.1% |
1668.6% |
32.0% |
37.9% |
44.8% |
7.7% |
1.0% |
-27.6% |
62.5% |
-66.7% |
18.7% |
18.0% |
74.1% |
15.2% |
11.6% |
| Zysk netto (%) |
-762.3% |
-2879.3% |
-680.0% |
-206.3% |
-273.5% |
-192.5% |
-586.0% |
-413.2% |
-424.0% |
-637.1% |
-240.6% |
-5.4% |
-483.5% |
-527.8% |
-1983.7% |
-3292.8% |
-2321.1% |
-1894.0% |
-730.1% |
-1585.1% |
-1409.8% |
-805.9% |
-1516.0% |
-5209.3% |
-2054.8% |
-2248.8% |
| EPS |
-46.18 |
-75.43 |
-70.63 |
-41.17 |
-36.48 |
-32.57 |
-43.93 |
-49.41 |
-468.75 |
-50.12 |
-27.64 |
-1.19 |
-17.01 |
-15.37 |
-15.33 |
-19.81 |
-19.66 |
-18.99 |
-10.86 |
-14.48 |
-3.47 |
-2.02 |
-1.64 |
-2.62 |
-2.92 |
-2.45 |
| EPS (rozwodnione) |
-46.18 |
-75.43 |
-70.63 |
-41.17 |
-36.48 |
-32.57 |
-43.93 |
-49.41 |
-468.75 |
-50.12 |
-27.64 |
-1.19 |
-17.01 |
-15.37 |
-15.33 |
-19.81 |
-19.66 |
-18.99 |
-10.86 |
-14.48 |
-3.47 |
-2.02 |
-1.64 |
-2.62 |
-2.92 |
-2.45 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
3 |
4 |
5 |
6 |
6 |
7 |
9 |
10 |
15 |
30 |
43 |
47 |
48 |
64 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
3 |
4 |
5 |
6 |
6 |
7 |
9 |
10 |
15 |
30 |
43 |
47 |
48 |
64 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |