Wall Street Experts
ver. ZuMIgo(08/25)
Civitas Resources, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 041
EBIT TTM (mln): 1 685
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
64 |
231 |
422 |
559 |
293 |
195 |
195 |
277 |
313 |
218 |
931 |
3,791 |
3,479 |
5,202 |
Przychód Δ r/r |
0.0% |
261.1% |
82.5% |
32.4% |
-47.6% |
-33.3% |
0.0% |
41.7% |
13.2% |
-30.4% |
326.7% |
307.4% |
-8.2% |
49.5% |
Marża brutto |
73.0% |
86.5% |
88.7% |
70.0% |
-16.2% |
6.3% |
75.7% |
58.0% |
50.2% |
31.7% |
54.2% |
57.5% |
48.0% |
41.2% |
EBIT (mln) |
11 |
78 |
147 |
-48 |
-853 |
-137 |
-129 |
115 |
117 |
38 |
421 |
2,047 |
3,178 |
4 |
EBIT Δ r/r |
0.0% |
595.0% |
88.7% |
-132.3% |
1696.4% |
-84.0% |
-5.7% |
-189.1% |
1.6% |
-67.7% |
1015.1% |
385.7% |
55.3% |
-99.9% |
EBIT (%) |
17.5% |
33.7% |
34.8% |
-8.5% |
-291.6% |
-70.1% |
-66.1% |
41.6% |
37.3% |
17.3% |
45.3% |
54.0% |
91.3% |
0.1% |
Koszty finansowe (mln) |
-1 |
-4 |
-22 |
-46 |
57 |
62 |
6 |
3 |
3 |
2 |
10 |
32 |
167 |
396 |
EBITDA (mln) |
30 |
137 |
231 |
202 |
109 |
35 |
48 |
190 |
158 |
129 |
648 |
2,863 |
2,413 |
3,536 |
EBITDA(%) |
46.4% |
59.1% |
54.7% |
36.2% |
37.2% |
18.0% |
-9.2% |
58.0% |
61.7% |
59.2% |
69.7% |
75.5% |
69.3% |
68.0% |
Podatek (mln) |
-4 |
-30 |
-43 |
-0 |
-165 |
62 |
-0 |
3 |
3 |
-61 |
73 |
406 |
215 |
244 |
Zysk Netto (mln) |
14 |
105 |
155 |
20 |
-746 |
-199 |
-199 |
168 |
67 |
104 |
179 |
1,248 |
784 |
839 |
Zysk netto Δ r/r |
0.0% |
660.9% |
48.7% |
-87.0% |
-3775.7% |
-73.3% |
0.0% |
-184.5% |
-60.1% |
54.4% |
72.8% |
597.6% |
-37.2% |
6.9% |
Zysk netto (%) |
21.5% |
45.2% |
36.8% |
3.6% |
-254.7% |
-101.9% |
-101.9% |
60.8% |
21.4% |
47.5% |
19.2% |
32.9% |
22.5% |
16.1% |
EPS |
0.22 |
124.9 |
192.67 |
46.16 |
-1737.78 |
-450.61 |
-6.67 |
8.2 |
3.25 |
4.98 |
4.82 |
14.68 |
9.09 |
8.48 |
EPS (rozwodnione) |
0.22 |
124.9 |
191.93 |
45.75 |
-1737.78 |
-450.82 |
-6.57 |
8.16 |
3.24 |
4.95 |
4.74 |
14.58 |
9.02 |
8.46 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
30 |
21 |
21 |
21 |
37 |
85 |
86 |
99 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
30 |
21 |
21 |
21 |
38 |
86 |
87 |
99 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |