| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
664 349.012 |
1 002 489.807 |
1 545 935.121 |
2 006.089 |
1 273.367 |
1 134.478 |
830.371 |
1 061.534 |
1 206.318 |
1 182.812 |
6 741.033 |
7 971.399 |
14 097.319 |
14 944.12 |
| Aktywa trwałe (mln) |
632 222.007 |
947 186.271 |
1 281 760.684 |
1 797.614 |
1 153.293 |
1 022.05 |
777.218 |
926.723 |
1 095.802 |
1 090.407 |
6 021.096 |
6 642.969 |
11 952.907 |
13 955.802 |
| Rzeczowe aktywa trwałe netto |
1 983.037 |
5 089.795 |
1 267 609.414 |
1 756.477 |
1 137.266 |
1 018.968 |
774.082 |
917.974 |
1 092.137 |
1 027.016 |
5 984.727 |
6 635.23 |
11 914.822 |
48.757 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.743) |
(3.587) |
(0.894) |
(8.333) |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.263 |
32.38 |
79.376 |
81.85 |
47.421 |
428.652 |
479.316 |
753.189 |
771.337 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.846 |
1.743 |
3.587 |
0.894 |
8.333 |
0.0 |
| Aktywa obrotowe |
32 127.005 |
55 303.536 |
264 174.437 |
208.475 |
120.074 |
112.428 |
53.153 |
134.811 |
110.516 |
92.405 |
719.937 |
1 328.43 |
2 144.412 |
988.318 |
| Środki pieniężne i Inwestycje |
2 089.674 |
4 267.667 |
180 581.58 |
2.584 |
21.341 |
80.565 |
12.711 |
12.916 |
11.008 |
24.743 |
254.454 |
768.032 |
1 124.797 |
75.826 |
| Zapasy |
3 324.368 |
1 740.934 |
10 696.524 |
15.353 |
8.543 |
4.685 |
1.019 |
3.478 |
7.726 |
9.185 |
12.386 |
32.094 |
207.908 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
2 089.674 |
4 267.667 |
180 581.58 |
2.584 |
21.341 |
80.565 |
12.711 |
12.916 |
11.008 |
24.743 |
254.454 |
768.032 |
1 124.797 |
75.826 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.913 |
21.923 |
31.435 |
46.138 |
56.038 |
712.421 |
833.64 |
821.873 |
737.567 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
988.26 |
5.005 |
2.183 |
13.877 |
12.044 |
18.873 |
13.464 |
125.721 |
0.0 |
| Zobowiązania krótkoterminowe |
38 530.942 |
102 603.006 |
175 225.536 |
198.447 |
135.973 |
1 070.466 |
89.219 |
99.476 |
104.739 |
74.484 |
1 119.506 |
1 177.927 |
1 851.887 |
2 205.094 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.868 |
65.675 |
38.334 |
0.0 |
168.408 |
319.618 |
4.501 |
0.0 |
| Zobowiązania długoterminowe |
97 836.554 |
321 369.297 |
714 681.253 |
1 067.571 |
927.987 |
44.951 |
52.818 |
98.145 |
164.889 |
63.076 |
966.529 |
1 419.553 |
6 064.111 |
6 110.28 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
319.618 |
564.781 |
800.554 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.895 |
5.005 |
2.183 |
41.417 |
30.022 |
40.271 |
24.788 |
175.961 |
0.0 |
| Zobowiązania ogółem |
136 367.496 |
423 972.303 |
889 906.789 |
1 266.018 |
1 063.96 |
1 115.417 |
142.037 |
197.621 |
269.628 |
137.56 |
2 086.035 |
2 597.48 |
7 915.998 |
8 315.374 |
| Kapitał własny |
527 981.516 |
578 517.504 |
656 028.332 |
740.071 |
209.407 |
19.061 |
688.334 |
863.913 |
936.69 |
1 045.252 |
4 654.998 |
5 373.919 |
6 181.321 |
6 628.746 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
664 349.012 |
1 002 489.807 |
1 545 935.121 |
2 006.089 |
1 273.367 |
1 134.478 |
830.371 |
1 061.534 |
1 206.318 |
1 182.812 |
6 741.033 |
7 971.399 |
14 097.319 |
14 944.12 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.846 |
1.743 |
3.587 |
0.894 |
8.333 |
0.0 |
| Dług (mln) |
0.0 |
0.0 |
508 846.591 |
840.619 |
885.392 |
988.26 |
5.005 |
52.183 |
121.417 |
30.022 |
531.981 |
418.081 |
4 961.693 |
4 493.531 |
| Środki pieniężne i inne aktywa pieniężne |
2 089.674 |
4 267.667 |
180 581.58 |
2.584 |
21.341 |
80.565 |
12.711 |
12.916 |
11.008 |
24.743 |
254.454 |
768.032 |
1 124.797 |
75.826 |
| Dług netto |
(2 089.674) |
(4 267.667) |
328 265.011 |
838.035 |
864.051 |
907.695 |
(7.706) |
39.267 |
110.409 |
5.279 |
277.527 |
(349.951) |
3 836.896 |
4 417.705 |
| Ticker |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
CIVI |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |