Chord Energy Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 129 330 687 1,142 1,390 790 705 1,248 2,322 1,931 1,083 1,580 3,647 3,897 5,251
Przychód Δ r/r 0.0% 0.0% inf% 156.3% 107.8% 66.3% 21.7% -43.2% -10.8% 77.2% 86.0% -16.8% -43.9% 45.8% 130.8% 6.9% 34.8%
Marża brutto 0.0% 0.0% 90.7% 98.8% 97.8% 97.2% 79.5% 90.6% 96.3% 95.6% 26.8% 4.2% 22.2% 42.4% 49.1% 36.2% 24.9%
EBIT (mln) 0 0 22 153 277 504 646 -114 -131 144 119 -62 71 572 1,584 1,284 1,100
EBIT Δ r/r 0.0% 0.0% inf% 593.7% 81.6% 82.1% 28.0% -117.7% 14.6% -210.0% -17.3% -152.4% -213.3% 709.1% 176.9% -18.9% -14.4%
EBIT (%) 0.0% 0.0% 17.1% 46.2% 40.3% 44.2% 46.4% -14.5% -18.6% 11.5% 5.1% -3.2% 6.5% 36.2% 43.4% 33.0% 20.9%
Koszty finansowe (mln) 0 0 -1 -30 -70 -107 -158 -150 -140 -147 151 151 177 17 25 33 57
EBITDA (mln) 0 0 50 172 382 563 1,068 312 -36 308 1,103 725 378 730 1,982 1,883 2,277
EBITDA(%) 0.0% 0.0% 38.6% 51.9% 55.7% 49.3% 76.9% 39.4% -5.0% 24.7% 47.5% 37.5% 34.9% 46.2% 54.3% 48.3% 43.4%
Podatek (mln) 0 0 43 47 92 135 308 16 129 -200 -6 -33 -266 -1 -47 315 264
Zysk Netto (mln) 0 0 -30 79 153 228 507 -40 -500 124 -35 -318 -3,771 189 1,430 1,024 849
Zysk netto Δ r/r 0.0% 0.0% -inf% -367.4% 93.2% 48.6% 122.4% -107.9% 1142.5% -124.8% -128.5% 801.5% 1085.0% -105.0% 657.0% -28.4% -17.1%
Zysk netto (%) 0.0% 0.0% -23.0% 24.0% 22.3% 20.0% 36.5% -5.1% -71.0% 9.9% -1.5% -16.5% -348.1% 12.0% 39.2% 26.3% 16.2%
EPS 0.0 0.0 -0.32 0.86 1.66 2.45 5.09 -0.31 -2.72 0.53 -1.77 -1.01 -187.66 9.55 46.91 24.59 16.38
EPS (rozwodnione) 0.0 0.0 -0.32 0.86 1.66 2.44 5.05 -0.31 -2.72 0.52 -1.77 -1.01 -187.66 9.15 44.35 23.51 16.09
Ilośc akcji (mln) 92 92 92 92 92 93 100 130 184 235 20 315 20 20 30 41 52
Ważona ilośc akcji (mln) 92 92 92 92 93 93 100 130 184 238 20 315 20 21 32 43 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD