Chord Energy Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,390 180 230 197 182 130 179 177 705 285 235 305 1,248 421 501 546 2,322 576 529 483 343 388 166 271 258 355 393 402 522 653 789 1,189 1,016 897 912 1,123 965 1,085 1,261 1,450 1,455 1,215
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -86.90% -27.78% -22.15% -10.10% 287.0% 118.8% 31.3% 71.9% 77.2% 47.7% 113.2% 79.3% 86.0% 36.7% 5.6% -11.66% -85.23% -32.64% -68.58% -43.85% -24.73% -8.34% 136.3% 48.3% 102.1% 83.7% 100.8% 195.7% 94.7% 37.3% 15.5% -5.51% -5.01% 21.1% 38.2% 29.1% 50.8% 12.0%
Marża brutto 79.5% 96.0% 88.3% 94.9% 1.1% 96.6% 95.0% 95.4% 96.5% 97.5% 67.3% 95.6% 95.6% 96.4% 95.8% 96.3% 96.9% 53.6% 58.4% 13.0% -51.18% -4.57% 18.6% 41.8% 43.9% 48.4% 44.3% 54.2% 49.8% 48.3% 45.0% 53.8% 47.3% 42.6% 32.7% 33.8% 38.5% 27.4% 28.0% 23.1% 100.0% 30.7%
Koszty i Wydatki (mln) 454 39 56 41 214 37 37 40 160 44 179 51 232 64 72 86 302 69 59 454 553 438 174 208 186 205 240 204 282 363 459 652 594 572 663 772 619 806 935 1,157 1,189 877
EBIT (mln) 646 -34 -7 -20 -32 93 142 137 -131 20 56 32 144 113 -243 179 119 50 72 8 -221 -4,863 -11 39 -38 151 376 204 234 292 193 537 424 326 251 353 346 280 326 273 265 338
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -104.93% 376.4% 2007.2% 789.8% 311.4% -78.39% -60.58% -76.43% 210.0% 462.3% -534.04% 452.7% -17.33% -55.35% 129.5% -95.29% -285.39% -9739.46% -115.68% 356.4% -82.89% 103.1% 3446.2% 428.5% 720.1% 93.5% -48.51% 163.9% 81.0% 11.7% 29.8% -34.35% -18.29% -14.21% 29.7% -22.64% -23.38% 20.8%
EBIT (%) 46.4% -18.65% -3.23% -10.10% -17.47% 71.4% 79.2% 77.5% -18.57% 7.0% 23.8% 10.6% 11.5% 26.8% -48.41% 32.8% 5.1% 8.8% 13.5% 1.7% -64.34% -1253.88% -6.75% 14.2% -14.63% 42.4% 95.6% 50.6% 44.9% 44.7% 24.5% 45.2% 41.7% 36.4% 27.5% 31.4% 35.9% 25.8% 25.8% 18.8% 18.2% 27.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9 7 7 7 8 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 37 0 0 0 0 0 0 0 0 0 0 0 0 0 0 42 45 94 40 36 7 5 23 17 6 6 7 8 5 6 7 7 7 8 12 19 -18 16
Amortyzacja (mln) 412 118 119 124 485 122 122 112 476 127 128 132 531 149 154 163 636 190 177 211 209 204 33 36 34 40 39 34 42 45 42 141 142 134 137 160 167 169 228 360 351 350
EBITDA (mln) 489 69 95 135 279 69 -55 94 -36 130 181 110 308 191 -223 294 452 123 284 205 166 -4,290 -14 21 738 -42 147 135 237 31 274 1,015 483 549 422 443 560 425 532 684 495 481
EBITDA(%) 76.9% 38.3% -0.98% 68.3% 23.4% -6.43% -30.67% 35.5% -5.04% 45.7% 78.4% 11.5% 24.7% 27.7% -21.25% 29.5% 19.5% 5.9% 31.1% 5.8% -1.03% 39.2% 13.0% 36.7% 40.5% 52.8% 48.5% 57.3% 45.7% 60.7% 29.8% 63.1% 55.0% 51.4% 43.7% 46.9% 53.2% 41.3% 43.9% 47.2% 34.0% 39.6%
NOPLAT (mln) 814 -25 -84 47 6 -92 -142 -51 -372 40 19 -60 -76 5 -417 91 -25 -112 63 13 -316 -4,589 -92 -52 696 -39 85 83 187 -21 131 940 334 389 286 275 390 257 291 305 259 293
Podatek (mln) 308 7 31 -20 2 -28 -52 17 -129 -16 2 -19 -200 -1 101 -25 10 4 -12 -17 -24 -255 -3 -5 -4 -4 4 11 -1 -2 -0 -1 -44 92 70 66 88 58 78 80 -49 73
Zysk Netto (mln) 507 -18 -115 68 4 -64 -90 -34 -243 56 17 -41 124 5 -320 62 -35 -115 43 20 -76 -4,311 -93 -56 769 -44 73 72 218 -20 131 882 378 297 216 209 302 199 213 225 211 220
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -99.22% 257.3% -21.74% -150.03% -6224.40% 186.7% 118.4% 21.4% 150.9% -90.40% -2032.67% 251.3% -128.51% -2240.13% 113.4% -67.46% 116.5% 3652.4% -317.37% -374.54% 1106.8% -98.99% 178.9% 229.2% -71.68% -55.15% 78.3% 1125.3% 73.3% 1619.1% 65.1% -76.29% -20.11% -32.88% -1.25% 7.8% -30.18% 10.3%
Zysk netto (%) 36.5% -10.00% -49.96% 34.4% 2.2% -49.47% -50.22% -19.14% -34.49% 19.6% 7.0% -13.52% 9.9% 1.3% -63.87% 11.4% -1.52% -19.95% 8.1% 4.2% -22.28% -1111.63% -55.87% -20.55% 298.0% -12.26% 18.7% 17.9% 41.8% -2.99% 16.6% 74.2% 37.2% 33.1% 23.7% 18.6% 31.3% 18.4% 16.9% 15.5% 14.5% 18.1%
EPS 5.08 -0.17 -0.84 0.5 0.0289 -0.4 -0.51 -0.19 -1.12 0.24 0.071 -0.18 0.52 0.0185 -1.02 0.2 -0.11 -0.37 0.14 1.01 -3.82 -215.64 -4.65 -2.78 38.91 -2.18 3.69 3.63 11.2 -1.01 6.23 21.34 9.09 7.14 5.21 5.01 7.27 4.81 4.36 3.63 3.47 3.67
EPS (rozwodnione) 5.08 -0.17 -0.84 0.5 0.0289 -0.4 -0.51 -0.19 -1.12 0.23 0.0705 -0.18 0.51 0.0184 -1.02 0.2 -0.11 -0.37 0.14 1.01 -3.82 -215.64 -4.65 -2.78 38.91 -2.18 3.52 3.46 10.37 -1.01 6.23 20.45 8.64 6.88 4.98 4.77 6.93 4.65 4.25 3.59 3.44 3.66
Ilośc akcji (mln) 100 106 136 137 137 161 176 177 217 233 233 229 240 290 313 313 313 310 315 20 20 20 20 20 20 20 20 20 19 19 21 41 42 42 41 42 41 41 49 62 61 60
Ważona ilośc akcji (mln) 100 109 137 137 137 163 177 177 217 238 235 233 242 292 313 316 315 314 315 20 20 20 20 20 20 20 21 21 21 19 21 43 44 43 43 44 43 43 50 63 61 60
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD