index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
11 |
28 |
21 |
45 |
67 |
794 |
180 |
204 |
249 |
509 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
143.6% |
-22.9% |
107.8% |
49.4% |
1093.4% |
-77.3% |
13.3% |
22.2% |
104.0% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.9% |
90.0% |
91.3% |
90.2% |
96.0% |
EBIT (mln) |
-21 |
-40 |
-53 |
-74 |
-149 |
-247 |
-367 |
302 |
-648 |
-549 |
-486 |
-212 |
EBIT Δ r/r |
0.0% |
91.7% |
33.1% |
38.8% |
103.1% |
65.3% |
48.4% |
-182.4% |
-314.6% |
-15.3% |
-11.5% |
-56.4% |
EBIT (%) |
0.0% |
0.0% |
-465.1% |
-265.0% |
-697.6% |
-554.9% |
-551.2% |
38.1% |
-360.1% |
-269.2% |
-195.0% |
-41.7% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
14 |
0 |
0 |
17 |
52 |
69 |
EBITDA (mln) |
-20 |
-39 |
-52 |
-72 |
-148 |
-237 |
-361 |
309 |
-642 |
-538 |
-475 |
-212 |
EBITDA(%) |
0.0% |
0.0% |
-456.8% |
-259.3% |
-690.3% |
-531.4% |
-543.2% |
38.9% |
-356.5% |
-263.4% |
-190.3% |
-41.7% |
Podatek (mln) |
0 |
0 |
-1 |
-1 |
2 |
10 |
-19 |
1 |
3 |
5 |
1 |
1 |
Zysk Netto (mln) |
-21 |
-40 |
-53 |
-72 |
-148 |
-237 |
-329 |
314 |
-644 |
-558 |
-507 |
-67 |
Zysk netto Δ r/r |
0.0% |
92.6% |
31.0% |
37.4% |
104.3% |
59.8% |
38.9% |
-195.5% |
-305.2% |
-13.4% |
-9.1% |
-86.8% |
Zysk netto (%) |
0.0% |
0.0% |
-462.9% |
-261.0% |
-691.3% |
-531.5% |
-494.2% |
39.5% |
-357.7% |
-273.2% |
-203.3% |
-13.2% |
EPS |
-1.6 |
-3.08 |
-2.89 |
-2.64 |
-3.92 |
-5.39 |
-6.87 |
5.76 |
-11.01 |
-9.35 |
-8.37 |
-1.07 |
EPS (rozwodnione) |
-1.6 |
-3.08 |
-2.89 |
-2.64 |
-3.92 |
-5.39 |
-6.87 |
5.59 |
-11.01 |
-9.35 |
-8.37 |
-1.07 |
Ilośc akcji (mln) |
13 |
13 |
18 |
27 |
38 |
44 |
48 |
55 |
59 |
60 |
61 |
63 |
Ważona ilośc akcji (mln) |
13 |
13 |
18 |
27 |
38 |
44 |
48 |
56 |
59 |
60 |
61 |
63 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |