Blueprint Medicines Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
1 |
3 |
3 |
5 |
7 |
7 |
6 |
8 |
6 |
6 |
8 |
2 |
1 |
41 |
1 |
1 |
1 |
5 |
9 |
52 |
6 |
8 |
745 |
34 |
22 |
27 |
24 |
107 |
63 |
37 |
66 |
39 |
63 |
58 |
57 |
72 |
96 |
138 |
128 |
146 |
149 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
951.5% |
162.9% |
79.8% |
65.9% |
-14.82% |
-16.63% |
31.0% |
-78.83% |
-83.66% |
603.5% |
-86.43% |
-36.55% |
-23.48% |
-87.67% |
734.6% |
4888.7% |
744.8% |
63.3% |
8053.2% |
-33.82% |
249.9% |
227.2% |
-96.75% |
213.8% |
190.7% |
33.9% |
172.8% |
-63.76% |
0.9% |
57.5% |
-14.26% |
85.5% |
51.9% |
140.0% |
126.6% |
103.4% |
55.5% |
| Marża brutto |
-inf% |
-1315.95% |
-318.42% |
-240.95% |
-254.50% |
-157.22% |
-201.10% |
-194.64% |
-213.00% |
-387.79% |
-464.87% |
-387.11% |
-2579.91% |
-5136.27% |
-41.35% |
-5796.07% |
-6727.88% |
-10071.23% |
-1604.52% |
-791.27% |
-72.02% |
99.6% |
98.5% |
100.0% |
99.6% |
99.5% |
76.2% |
84.3% |
92.9% |
91.9% |
86.6% |
95.5% |
87.5% |
95.0% |
96.0% |
92.0% |
97.5% |
91.7% |
91.9% |
98.5% |
94.9% |
98.1% |
| Koszty i Wydatki (mln) |
14 |
12 |
15 |
16 |
20 |
22 |
26 |
23 |
29 |
34 |
40 |
47 |
52 |
60 |
71 |
77 |
84 |
91 |
109 |
107 |
121 |
120 |
133 |
112 |
120 |
122 |
136 |
141 |
423 |
169 |
194 |
190 |
189 |
187 |
186 |
186 |
177 |
175 |
181 |
177 |
146 |
190 |
| EBIT (mln) |
-14 |
-11 |
-12 |
-12 |
-15 |
-15 |
-19 |
-17 |
-21 |
-28 |
-34 |
-39 |
-50 |
-59 |
-29 |
-76 |
-83 |
-90 |
-104 |
-98 |
-69 |
-114 |
-125 |
633 |
-86 |
-100 |
-109 |
-117 |
-316 |
-106 |
-158 |
-124 |
-157 |
-135 |
-128 |
-129 |
-105 |
-79 |
-43 |
-49 |
0 |
-41 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.9% |
35.9% |
52.4% |
35.3% |
38.6% |
83.7% |
81.1% |
128.7% |
134.4% |
107.9% |
-13.87% |
95.6% |
66.0% |
52.9% |
252.6% |
29.7% |
-16.55% |
26.2% |
20.3% |
746.6% |
23.9% |
-11.81% |
-13.22% |
-118.49% |
267.6% |
5.6% |
45.3% |
6.1% |
-50.38% |
28.0% |
-18.81% |
3.8% |
-32.97% |
-41.78% |
-66.37% |
-62.03% |
-100.00% |
-47.88% |
| EBIT (%) |
0.0% |
-1740.80% |
-461.33% |
-364.19% |
-332.69% |
-224.99% |
-267.46% |
-274.07% |
-277.90% |
-485.10% |
-580.88% |
-478.56% |
-3076.97% |
-6175.16% |
-71.11% |
-6895.71% |
-8048.60% |
-12338.77% |
-2033.54% |
-1071.90% |
-134.63% |
-1843.00% |
-1498.71% |
85.0% |
-252.05% |
-464.58% |
-397.55% |
-484.11% |
-295.32% |
-168.66% |
-431.33% |
-188.36% |
-404.36% |
-213.91% |
-222.31% |
-228.02% |
-146.07% |
-82.01% |
-31.16% |
-38.21% |
0.0% |
-27.50% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
4 |
4 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
2 |
0 |
0 |
8 |
0 |
6 |
8 |
9 |
10 |
9 |
10 |
11 |
10 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
24 |
6 |
12 |
13 |
15 |
15 |
17 |
19 |
18 |
-8 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
-2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
9 |
6 |
6 |
5 |
2 |
5 |
4 |
4 |
4 |
-34 |
| EBITDA (mln) |
-14 |
-11 |
-12 |
-12 |
-15 |
-15 |
-18 |
-16 |
-21 |
-28 |
-33 |
-37 |
-49 |
-56 |
-26 |
-72 |
-79 |
-89 |
-103 |
-97 |
-63 |
-112 |
-123 |
635 |
-84 |
-99 |
-107 |
-114 |
-313 |
-102 |
-155 |
-120 |
-139 |
-111 |
-115 |
-115 |
-104 |
-74 |
-29 |
-33 |
-27 |
-41 |
| EBITDA(%) |
0.0% |
-1714.42% |
-468.89% |
-358.06% |
-332.58% |
-218.47% |
-260.00% |
-264.90% |
-275.28% |
-471.01% |
-559.59% |
-461.82% |
-3008.91% |
-5842.45% |
-62.48% |
-6533.88% |
-7775.12% |
-11669.18% |
-1901.55% |
-1003.00% |
-134.63% |
-1817.53% |
-1498.71% |
85.2% |
-252.05% |
-457.13% |
-391.72% |
-477.43% |
-295.39% |
-166.07% |
-427.31% |
-185.91% |
-386.27% |
-194.70% |
-222.31% |
-228.02% |
-143.95% |
-77.00% |
-28.54% |
-26.04% |
-18.53% |
-27.50% |
| NOPLAT (mln) |
-14 |
-12 |
-13 |
-13 |
-16 |
-16 |
-19 |
-17 |
-21 |
-28 |
-33 |
-38 |
-49 |
-57 |
-27 |
-73 |
-80 |
-87 |
-100 |
-94 |
-66 |
-111 |
-123 |
634 |
-85 |
-100 |
-108 |
-117 |
-316 |
-106 |
-157 |
-132 |
-158 |
-129 |
-133 |
-134 |
-111 |
89 |
-50 |
-56 |
-49 |
1 |
| Podatek (mln) |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
3 |
4 |
4 |
-1 |
-3 |
-3 |
0 |
1 |
-1 |
0 |
0 |
3 |
0 |
3 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
| Zysk Netto (mln) |
-14 |
-12 |
-13 |
-13 |
-16 |
-16 |
-19 |
-17 |
-21 |
-28 |
-33 |
-38 |
-49 |
-57 |
-27 |
-73 |
-80 |
-87 |
-100 |
-94 |
-66 |
-111 |
-123 |
634 |
-86 |
-100 |
-108 |
-117 |
-319 |
-106 |
-160 |
-133 |
-159 |
-130 |
-133 |
-134 |
-111 |
89 |
-50 |
-56 |
-50 |
0 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.7% |
34.0% |
45.6% |
33.2% |
36.5% |
80.5% |
76.8% |
124.0% |
130.6% |
102.1% |
-19.05% |
92.9% |
63.8% |
54.6% |
268.5% |
29.6% |
-17.42% |
26.9% |
23.9% |
772.5% |
29.2% |
-10.13% |
-12.17% |
-118.49% |
272.0% |
6.3% |
47.3% |
13.6% |
-50.22% |
22.2% |
-16.85% |
0.4% |
-30.08% |
168.8% |
-62.35% |
-57.91% |
-54.96% |
-99.44% |
| Zysk netto (%) |
0.0% |
-1774.85% |
-483.07% |
-369.00% |
-336.03% |
-226.14% |
-267.43% |
-273.28% |
-276.47% |
-479.06% |
-567.27% |
-467.32% |
-3011.49% |
-5927.57% |
-65.27% |
-6641.37% |
-7775.61% |
-11973.56% |
-1950.70% |
-1031.57% |
-128.72% |
-1799.17% |
-1479.97% |
85.1% |
-251.18% |
-462.15% |
-397.30% |
-484.71% |
-297.78% |
-168.97% |
-437.00% |
-201.83% |
-409.06% |
-204.72% |
-230.66% |
-236.38% |
-154.14% |
92.7% |
-36.19% |
-43.90% |
-34.13% |
0.3% |
| EPS |
-0.58 |
-0.47 |
-0.76 |
-0.47 |
-0.58 |
-0.57 |
-0.7 |
-0.62 |
-0.75 |
-0.84 |
-0.86 |
-0.96 |
-1.23 |
-1.29 |
-0.62 |
-1.66 |
-1.83 |
-1.98 |
-2.04 |
-1.93 |
-1.35 |
-2.11 |
-2.28 |
11.49 |
-1.53 |
-1.72 |
-1.86 |
-2.0 |
-5.4 |
-1.79 |
-2.68 |
-2.23 |
-2.65 |
-2.15 |
-2.19 |
-2.2 |
-1.82 |
1.45 |
-0.8 |
-0.89 |
-0.79 |
0.01 |
| EPS (rozwodnione) |
-0.58 |
-0.47 |
-0.76 |
-0.47 |
-0.58 |
-0.57 |
-0.7 |
-0.62 |
-0.75 |
-0.84 |
-0.86 |
-0.96 |
-1.23 |
-1.29 |
-0.62 |
-1.66 |
-1.83 |
-1.98 |
-2.04 |
-1.93 |
-1.35 |
-2.11 |
-2.28 |
11.16 |
-1.53 |
-1.72 |
-1.86 |
-2.0 |
-5.4 |
-1.79 |
-2.68 |
-2.23 |
-2.65 |
-2.15 |
-2.19 |
-2.2 |
-1.82 |
1.4 |
-0.8 |
-0.89 |
-0.79 |
0.01 |
| Ilośc akcji (mln) |
25 |
25 |
17 |
27 |
27 |
27 |
27 |
27 |
28 |
33 |
39 |
39 |
40 |
44 |
44 |
44 |
44 |
44 |
49 |
49 |
49 |
53 |
54 |
55 |
56 |
58 |
58 |
59 |
59 |
59 |
60 |
60 |
60 |
60 |
61 |
61 |
61 |
62 |
63 |
63 |
63 |
64 |
| Ważona ilośc akcji (mln) |
25 |
25 |
17 |
27 |
27 |
27 |
27 |
27 |
28 |
33 |
39 |
39 |
40 |
44 |
44 |
44 |
44 |
44 |
49 |
49 |
49 |
53 |
54 |
57 |
56 |
58 |
58 |
59 |
59 |
59 |
60 |
60 |
60 |
60 |
61 |
61 |
61 |
64 |
63 |
63 |
63 |
64 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |