Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 7 468.891055 | 7 737.03212 | 13 774.87272 | 14 474.417775 | 16 315.0 | 20 010.0 | 26 058.0 | 40 708.0 | 55 597.0 | 53 611.0 | 61 902.0 | 78 131.0 | 91 030.0 | 108 644.0 | 112 745.0 | 129 480.0 | 139 514.0 | 159 826.0 | 192 720.0 | 256 281.0 | 323 969.0 | 343 696.0 | 391 003.0 | 441 284.0 | 487 587.526951 | 490 424.0 |
| Aktywa trwałe (mln) | 7 468.891055 | 4 035.538341 | 12 010.017148 | 11 454.373843 | 11 453.0 | 17 086.0 | 18 193.0 | 31 113.0 | 44 448.0 | 41 321.0 | 45 829.0 | 58 281.0 | 63 046.0 | 92 276.0 | 96 125.0 | 108 260.0 | 123 018.0 | 137 771.0 | 168 082.0 | 218 737.0 | 284 948.0 | 298 558.0 | 334 733.0 | 387 896.0 | 443 391.0 | 434 249.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 1 346.179581 | 10 659.127699 | 9 544.978308 | 11 453.0 | 11 887.0 | 15 776.0 | 28 082.0 | 37 790.0 | 36 375.0 | 41 664.0 | 18 148.0 | 22 832.0 | 31 114.0 | 31 019.0 | 34 617.0 | 37 273.0 | 45 346.0 | 53 005.0 | 67 294.0 | 89 264.0 | 100 009.0 | 115 489.0 | 124 268.0 | 146 861.747142 | 153 019.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 669.0 | 1 528.0 | 2 011.0 | 2 343.0 | 2 546.0 | 2 607.0 | 2 490.0 | 1 588.0 | 1 406.0 | 7 713.0 | 3 783.0 | 5 317.0 | 8 815.0 | 14 550.0 | 14 714.0 | 20 227.0 | 28 662.0 | 34 732.38485 | 35 730.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 773.0 | 1 632.0 | 1 822.0 | 3 805.0 | 3 968.0 | 5 764.0 | 5 044.0 | 4 327.0 | 5 170.0 | 6 073.0 | 14 242.0 | 18 762.0 | 27 710.0 | 24 658.0 | 30 609.0 | 38 411.0 | 38 994.0 | 36 072.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 669.0 | 3 301.0 | 3 643.0 | 4 165.0 | 6 351.0 | 6 575.0 | 8 254.0 | 6 632.0 | 5 733.0 | 7 713.0 | 9 856.0 | 19 559.0 | 27 577.0 | 42 260.0 | 39 372.0 | 50 836.0 | 67 073.0 | 73 905.0 | 71 802.0 |
| Należności netto | 0.0 | 1 889.252026 | 1 382.88683 | 2 106.33319 | 1 623.0 | 1 524.0 | 4 148.0 | 5 951.0 | 3 801.0 | 9 371.0 | 10 401.0 | 7 869.0 | 4 149.0 | 6 945.0 | 6 666.0 | 3 110.0 | 7 044.0 | 4 294.0 | 7 209.0 | 9 167.0 | 18 469.0 | 18 928.0 | 16 098.0 | 19 489.0 | 14 802.874572 | 20 283.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 629.0 | 28 366.0 | 14 800.0 | 18 224.0 | 19 967.0 | 29 372.0 | 26 448.0 | 36 794.0 | 36 492.0 | 53 166.0 | 59 057.0 | 55 683.0 | 66 428.0 | 83 617.985217 | 89 065.0 |
| Aktywa obrotowe | 0.0 | 3 701.493779 | 1 764.855571 | 3 020.043933 | 4 862.0 | 2 924.0 | 7 865.0 | 9 595.0 | 11 149.0 | 12 290.0 | 16 073.0 | 19 850.0 | 27 984.0 | 16 368.0 | 16 620.0 | 21 220.0 | 16 496.0 | 22 055.0 | 24 638.0 | 37 544.0 | 39 021.0 | 45 138.0 | 56 270.0 | 53 388.0 | 46 704.0 | 56 175.0 |
| Środki pieniężne i Inwestycje | 0.0 | 1 812.241753 | 380.968823 | 913.710743 | 2 385.0 | 1 400.0 | 1 546.0 | 1 979.0 | 2 913.0 | 2 919.0 | 5 672.0 | 6 132.0 | 15 201.0 | 2 844.0 | 3 663.0 | 4 394.0 | 2 774.0 | 7 528.0 | 5 139.0 | 11 772.0 | 6 778.0 | 9 933.0 | 19 657.0 | 21 961.0 | 16 805.57546 | 20 183.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 849.0 | 6 060.0 | 6 579.0 | 6 291.0 | 5 620.0 | 5 281.0 | 5 349.0 | 6 311.0 | 6 989.0 | 10 272.0 | 10 360.0 | 8 557.0 | 9 108.0 | 7 023.878921 | 5 418.0 |
| Inwestycje krótkoterminowe | 0.0 | 1 581.210934 | 0.0 | 579.816445 | 2 003.0 | 996.0 | 595.0 | 775.0 | 1 352.0 | 1 677.0 | 4 297.0 | 4 419.0 | 13 174.0 | 380.0 | 942.0 | 1 234.0 | 1 194.0 | 3 229.0 | 2 568.0 | 3 382.0 | 3 605.0 | 5 483.0 | 6 963.0 | 7 565.0 | 5 640.990579 | 5 132.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 231.03082 | 380.968823 | 333.894298 | 382.0 | 404.0 | 951.0 | 1 204.0 | 1 561.0 | 1 242.0 | 1 375.0 | 1 713.0 | 2 027.0 | 2 844.0 | 3 663.0 | 3 160.0 | 2 774.0 | 4 299.0 | 5 139.0 | 8 390.0 | 6 778.0 | 9 933.0 | 12 694.0 | 14 396.0 | 11 164.584881 | 15 051.0 |
| Należności krótkoterminowe | 0.0 | 541.072179 | 1 078.911706 | 1 266.599028 | 1 745.0 | 2 719.0 | 4 561.0 | 6 497.0 | 5 212.0 | 8 903.0 | 10 017.0 | 10 334.0 | 5 342.0 | 11 599.0 | 10 316.0 | 4 510.0 | 11 366.0 | 6 028.0 | 5 158.0 | 6 873.0 | 43 077.0 | 50 682.0 | 29 136.0 | 33 574.0 | 33 414.0 | 30 125.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 620.0 | 0.0 | 161.0 | 0.0 | 0.0 | 2 905.0 | 3 701.0 | 6 202.0 | 8 804.0 | 5 356.0 | 11 421.0 | 8 521.0 | 10 859.0 | 440.0 | 15 713.0 | 21 287.0 | 32 791.0 | 43 297.0 | 58 091.259242 | 51 271.0 |
| Zobowiązania krótkoterminowe | 0.0 | 541.072179 | 1 078.911706 | 1 266.599028 | 1 745.0 | 2 719.0 | 6 181.0 | 6 497.0 | 10 055.0 | 8 903.0 | 10 017.0 | 13 239.0 | 12 967.0 | 11 599.0 | 10 316.0 | 11 285.0 | 11 888.0 | 14 676.0 | 6 582.0 | 8 125.0 | 44 767.0 | 53 041.0 | 65 075.0 | 77 747.0 | 91 134.0 | 86 117.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (10 618.0) | (12 776.0) | 0.0 | (11 421.0) | 0.0 | (10 859.0) | 0.0 | (15 713.0) | (21 287.0) | 0.0 | 0.0 | (489.259242) | 0.0 |
| Zobowiązania długoterminowe | 3 286.431934 | 2 785.371569 | 7 307.401991 | 7 921.492261 | 8 169.0 | 10 093.0 | 12 864.0 | 24 393.0 | 33 772.0 | 32 591.0 | 44 338.0 | 35 700.0 | 40 656.0 | 51 603.0 | 53 621.0 | 64 948.0 | 70 399.0 | 75 462.0 | 106 266.0 | 151 006.0 | 162 356.0 | 168 013.0 | 191 187.0 | 221 646.0 | 230 719.0 | 238 924.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 970.0 | 5 817.0 | 6 419.0 | 6 164.0 | 8 097.0 | 8 785.0 | 9 640.0 | 11 409.0 | 12 236.0 | 14 849.0 | 15 913.0 | 20 328.0 | 23 190.0 | 24 859.159011 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5494.0 | 8223.0 | 9028.762011 | 8502.143507 | 8836.557023 | 9801.0 |
| Zobowiązania ogółem | 3 286.431934 | 3 326.443748 | 8 386.313697 | 9 188.091289 | 9 914.0 | 12 812.0 | 19 045.0 | 30 890.0 | 43 827.0 | 41 494.0 | 54 355.0 | 48 939.0 | 53 623.0 | 63 202.0 | 63 937.0 | 76 233.0 | 82 287.0 | 90 138.0 | 112 848.0 | 159 131.0 | 207 123.0 | 221 054.0 | 256 262.0 | 299 393.0 | 320 206.303496 | 325 041.0 |
| Kapitał własny | 3 080.655345 | 3 276.437077 | 3 679.698868 | 3 824.789171 | 4 885.0 | 5 629.0 | 5 029.0 | 6 084.0 | 7 514.0 | 5 788.0 | 7 547.0 | 14 453.0 | 18 891.0 | 22 252.0 | 22 161.0 | 23 702.0 | 25 307.0 | 26 453.0 | 28 244.0 | 97 150.0 | 116 846.0 | 122 642.0 | 134 741.0 | 141 891.0 | 167 381.223454 | 165 383.0 |
| Udziały mniejszościowe | 1 101.803776 | 1 134.151296 | 1 708.860154 | 1 461.537315 | 1 516.0 | 1 569.0 | 1 984.0 | 3 734.0 | 4 256.0 | 6 329.0 | 0.0 | 14 739.0 | 18 516.0 | 23 190.0 | 26 647.0 | 29 545.0 | 31 920.0 | 43 235.0 | 51 628.0 | 67 335.0 | 81 833.0 | 86 804.0 | 88 386.0 | 98 138.0 | 121 838.43232 | 119 406.0 |
| Pasywa | 7 468.891055 | 7 737.03212 | 13 774.87272 | 14 474.417775 | 16 315.0 | 20 010.0 | 26 058.0 | 40 708.0 | 55 597.0 | 53 611.0 | 61 902.0 | 78 131.0 | 91 030.0 | 108 644.0 | 112 745.0 | 129 480.0 | 139 514.0 | 159 826.0 | 192 720.0 | 256 281.0 | 323 969.0 | 343 696.0 | 391 003.0 | 441 284.0 | 487 587.526951 | nan |
| Inwestycje | 0.0 | 1 581.210934 | 0.0 | 579.816445 | 2 003.0 | 996.0 | 595.0 | 775.0 | 1 352.0 | 1 677.0 | 4 297.0 | 11 048.0 | 13 174.0 | 14 800.0 | 18 224.0 | 21 201.0 | 29 372.0 | 29 677.0 | 36 794.0 | 39 874.0 | 56 771.0 | 64 540.0 | 62 646.0 | 73 993.0 | 89 258.975796 | 94 197.0 |
| Dług (mln) | 2 586.192181 | 2 521.336346 | 7 307.401991 | 7 922.491945 | 8 169.0 | 10 093.0 | 12 886.0 | 22 808.0 | 31 316.0 | 7 386.0 | 32 987.0 | 30 366.0 | 32 116.0 | 44 759.0 | 46 862.0 | 52 768.0 | 58 283.0 | 64 891.0 | 78 389.0 | 118 218.0 | 143 375.0 | 148 401.0 | 175 932.0 | 214 074.0 | 245 474.619486 | 234 792.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 231.03082 | 380.968823 | 333.894298 | 382.0 | 404.0 | 951.0 | 1 204.0 | 1 561.0 | 1 242.0 | 1 375.0 | 1 713.0 | 2 027.0 | 2 844.0 | 3 663.0 | 3 160.0 | 2 774.0 | 4 299.0 | 5 139.0 | 8 390.0 | 6 778.0 | 9 933.0 | 12 694.0 | 14 396.0 | 11 164.584881 | 15 051.0 |
| Dług netto | 2 586.192181 | 2 290.305527 | 6 926.433168 | 7 588.597647 | 7 787.0 | 9 689.0 | 11 935.0 | 21 604.0 | 29 755.0 | 6 144.0 | 31 612.0 | 28 653.0 | 30 089.0 | 41 915.0 | 43 199.0 | 49 608.0 | 55 509.0 | 60 592.0 | 73 250.0 | 109 828.0 | 136 597.0 | 138 468.0 | 163 238.0 | 199 678.0 | 234 310.034605 | 219 741.0 |
| Ticker | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |