Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 129 480.0 | 129 292.0 | 130 998.0 | 135 414.0 | 139 514.0 | 152 791.0 | 156 543.0 | 159 837.0 | 159 826.0 | 165 996.0 | 178 183.0 | 184 577.0 | 192 720.0 | 195 935.0 | 199 168.0 | 233 961.0 | 256 281.0 | 264 225.0 | 286 336.0 | 291 408.0 | 323 969.0 | 312 583.0 | 316 435.0 | 327 083.0 | 343 696.0 | 345 023.0 | 349 217.0 | 365 424.0 | 391 003.0 | 401 953.0 | 411 866.0 | 419 150.0 | 441 284.0 | 456 742.0 | 463 134.0 | 475 815.0 | 487 587.5 | 491 348.0 | 497 241.1 | 508 144.0 | 490 132.3 | 491 577.0 |
| Aktywa trwałe | 108 260.0 | 114 339.0 | 117 005.0 | 121 200.0 | 123 018.0 | 135 628.0 | 137 713.0 | 140 219.0 | 137 771.0 | 145 992.0 | 157 473.0 | 161 934.0 | 168 082.0 | 176 916.0 | 174 545.0 | 204 941.0 | 218 737.0 | 233 530.0 | 251 631.0 | 257 537.0 | 284 948.0 | 279 566.0 | 285 660.0 | 290 035.0 | 298 558.0 | 301 588.0 | 304 813.0 | 321 050.0 | 334 733.0 | 344 486.0 | 353 484.0 | 361 749.0 | 387 896.0 | 400 538.0 | 405 954.0 | 416 930.0 | 443 391.0 | 435 559.0 | 444 286.0 | 455 846.0 | 0.0 | 426 364.0 |
| Rzeczowe aktywa trwałe netto | 34 617.0 | 34 174.0 | 34 599.0 | 37 476.0 | 37 273.0 | 43 561.0 | 44 420.0 | 45 203.0 | 45 346.0 | 45 653.0 | 46 034.0 | 47 130.0 | 53 005.0 | 54 431.0 | 55 698.0 | 59 688.0 | 67 294.0 | 72 902.0 | 79 127.0 | 77 413.0 | 89 264.0 | 85 143.0 | 86 067.0 | 89 895.0 | 100 009.0 | 96 674.0 | 98 086.0 | 107 761.0 | 115 489.0 | 117 286.0 | 114 219.0 | 111 538.0 | 124 268.0 | 125 390.0 | 127 462.0 | 136 428.0 | 146 861.7 | 148 279.0 | 273 363.0 | 148 305.0 | 152 928.0 | 152 908.0 |
| Wartość firmy | 1 406.0 | 1 480.0 | 1 478.0 | 1 473.0 | 7 713.0 | 3 515.0 | 3 594.0 | 3 932.0 | 3 783.0 | 3 906.0 | 4 984.0 | 5 310.0 | 5 317.0 | 5 516.0 | 6 276.0 | 7 012.0 | 8 815.0 | 8 929.0 | 11 816.0 | 11 594.0 | 14 550.0 | 13 338.0 | 13 816.0 | 13 872.0 | 14 714.0 | 14 699.0 | 14 953.0 | 16 999.0 | 20 227.0 | 21 116.0 | 22 104.0 | 26 484.0 | 28 662.0 | 31 629.0 | 32 329.0 | 33 698.0 | 34 732.4 | 34 439.5 | 34 270.0 | 34 812.0 | 35 708.7 | 37 024.0 |
| Wartości niematerialne i prawne | 4 327.0 | 4 299.0 | 4 326.0 | 4 480.0 | 5 170.0 | 5 407.0 | 6 211.0 | 6 294.0 | 6 073.0 | 6 271.0 | 14 167.0 | 14 628.0 | 14 242.0 | 14 231.0 | 13 423.0 | 16 146.0 | 18 762.0 | 18 720.0 | 25 496.0 | 24 599.0 | 27 710.0 | 25 151.0 | 25 117.0 | 25 245.0 | 24 658.0 | 24 224.0 | 25 018.0 | 26 056.0 | 30 609.0 | 31 597.0 | 34 750.0 | 36 704.0 | 38 411.0 | 41 622.0 | 41 217.0 | 40 802.0 | 38 994.0 | 38 339.0 | 37 172.0 | 37 420.0 | 36 050.5 | 37 219.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 733.0 | 5 779.0 | 5 804.0 | 5 953.0 | 7 713.0 | 8 922.0 | 9 805.0 | 10 226.0 | 9 856.0 | 10 177.0 | 19 151.0 | 19 938.0 | 19 559.0 | 19 747.0 | 19 699.0 | 23 158.0 | 27 577.0 | 27 649.0 | 37 312.0 | 36 193.0 | 42 260.0 | 38 489.0 | 38 933.0 | 39 117.0 | 39 372.0 | 38 923.0 | 39 971.0 | 43 055.0 | 50 836.0 | 52 713.0 | 56 854.0 | 63 188.0 | 67 073.0 | 73 251.0 | 73 546.0 | 74 500.0 | 73 905.0 | 72 814.0 | 71 442.0 | 72 232.0 | 71 759.3 | 74 243.0 |
| Należności netto | 3 110.0 | 4 724.0 | 4 873.0 | 5 116.0 | 3 384.0 | 5 839.0 | 6 091.0 | 6 185.0 | 4 294.0 | 6 395.0 | 7 952.0 | 8 148.0 | 7 209.0 | 8 880.0 | 9 343.0 | 11 392.0 | 9 167.0 | 11 648.0 | 12 984.0 | 14 485.0 | 11 129.0 | 13 458.0 | 12 504.0 | 13 814.0 | 10 113.0 | 15 455.0 | 14 292.0 | 14 997.0 | 16 098.0 | 18 870.0 | 19 933.0 | 20 947.0 | 19 489.0 | 19 866.0 | 20 730.0 | 21 910.0 | 20 263.0 | 20 956.0 | 19 946.0 | 20 470.0 | 40 484.9 | 44 070.0 |
| Inwestycje długoterminowe | 19 967.0 | 22 445.0 | 23 802.0 | 23 044.0 | 29 372.0 | 27 953.0 | 27 249.0 | 27 539.0 | 26 448.0 | 26 348.0 | 27 834.0 | 30 287.0 | 36 794.0 | 36 021.0 | 32 476.0 | 34 336.0 | 36 492.0 | 37 983.0 | 39 572.0 | 46 384.0 | 53 166.0 | 48 536.0 | 51 720.0 | 52 059.0 | 59 057.0 | 54 789.0 | 62 331.0 | 53 494.0 | 55 683.0 | 55 364.0 | 61 548.0 | 59 614.0 | 66 428.0 | 79 762.0 | 81 607.0 | 80 765.0 | 83 618.0 | 86 086.2 | 85 945.0 | 88 822.0 | 0.0 | 99 401.0 |
| Aktywa obrotowe | 21 220.0 | 14 953.0 | 13 993.0 | 14 214.0 | 16 496.0 | 17 163.0 | 18 830.0 | 19 618.0 | 22 055.0 | 20 004.0 | 20 710.0 | 22 643.0 | 24 638.0 | 19 019.0 | 24 623.0 | 29 020.0 | 37 544.0 | 30 695.0 | 34 705.0 | 33 871.0 | 39 021.0 | 33 017.0 | 30 775.0 | 37 048.0 | 45 138.0 | 43 435.0 | 44 404.0 | 44 374.0 | 56 270.0 | 57 467.0 | 58 382.0 | 57 401.0 | 53 388.0 | 56 204.0 | 57 180.0 | 58 885.0 | 46 704.0 | 56 296.0 | 53 028.0 | 52 298.0 | 0.0 | 65 213.0 |
| Środki pieniężne i Inwestycje | 4 394.0 | 4 411.0 | 4 874.0 | 5 080.0 | 2 774.0 | 6 006.0 | 7 755.0 | 6 382.0 | 7 528.0 | 9 708.0 | 7 886.0 | 8 266.0 | 5 139.0 | 6 044.0 | 9 051.0 | 11 070.0 | 11 772.0 | 10 134.0 | 10 800.0 | 7 595.0 | 6 778.0 | 12 285.0 | 9 523.0 | 13 572.0 | 9 933.0 | 16 583.0 | 10 459.0 | 18 762.0 | 19 657.0 | 19 270.0 | 19 007.0 | 18 994.0 | 21 961.0 | 13 049.0 | 12 427.0 | 12 087.0 | 16 805.6 | 11 729.9 | 11 249.0 | 18 199.0 | 15 042.0 | 12 437.0 |
| Zapasy | 5 620.0 | 2 749.0 | 2 747.0 | 3 137.0 | 5 281.0 | 3 413.0 | 3 299.0 | 3 291.0 | 5 349.0 | 2 953.0 | 3 588.0 | 3 925.0 | 6 311.0 | 3 793.0 | 3 786.0 | 4 831.0 | 6 989.0 | 4 888.0 | 6 936.0 | 6 433.0 | 10 272.0 | 6 299.0 | 6 360.0 | 5 915.0 | 10 360.0 | 6 053.0 | 11 187.0 | 7 141.0 | 8 557.0 | 8 466.0 | 9 253.0 | 8 850.0 | 9 108.0 | 12 923.0 | 13 006.0 | 12 185.0 | 7 023.9 | 11 275.4 | 7 375.0 | 6 347.0 | 0.0 | 8 706.0 |
| Inwestycje krótkoterminowe | 1 234.0 | 1 768.0 | 1 951.0 | 2 023.0 | 1 194.0 | 2 443.0 | 3 735.0 | 2 010.0 | 3 229.0 | 3 281.0 | 3 457.0 | 3 728.0 | 2 568.0 | 0.0 | 3 138.0 | 3 231.0 | 3 382.0 | 3 394.0 | 3 353.0 | 0.0 | 3 605.0 | 2 417.0 | 0.0 | 4 849.0 | 5 483.0 | 6 757.0 | 8 443.0 | 7 419.0 | 6 963.0 | 7 454.0 | 6 802.0 | 7 688.0 | 7 565.0 | 8 268.0 | 8 629.0 | 5 039.0 | 5 641.0 | 5 077.8 | 6 951.3 | 6 375.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 160.0 | 2 643.0 | 2 923.0 | 3 057.0 | 2 774.0 | 3 563.0 | 4 020.0 | 4 372.0 | 4 299.0 | 6 427.0 | 4 429.0 | 4 538.0 | 5 139.0 | 6 044.0 | 5 913.0 | 7 839.0 | 8 390.0 | 6 740.0 | 7 447.0 | 7 595.0 | 6 778.0 | 9 868.0 | 9 523.0 | 8 723.0 | 9 933.0 | 9 826.0 | 10 459.0 | 11 343.0 | 12 694.0 | 11 816.0 | 12 205.0 | 11 306.0 | 14 396.0 | 13 049.0 | 12 427.0 | 12 087.0 | 11 164.6 | 11 729.9 | 11 249.0 | 11 824.0 | 15 042.0 | 12 437.0 |
| Należności krótkoterminowe | 4 510.0 | 6 268.0 | 7 050.0 | 7 475.0 | 5 050.0 | 7 874.0 | 7 955.0 | 7 876.0 | 6 028.0 | 7 708.0 | 9 968.0 | 10 899.0 | 5 158.0 | 11 960.0 | 11 785.0 | 13 956.0 | 6 873.0 | 14 763.0 | 17 126.0 | 18 041.0 | 23 212.0 | 20 835.0 | 21 908.0 | 23 647.0 | 25 857.0 | 24 876.0 | 27 967.0 | 29 076.0 | 11 258.0 | 31 271.0 | 30 084.0 | 31 333.0 | 12 743.0 | 34 709.0 | 34 908.0 | 32 214.0 | 13 470.0 | 31 756.0 | 32 445.0 | 32 200.0 | 0.0 | 58 795.0 |
| Dług krótkoterminowy | 5 356.0 | 7 284.0 | 8 241.0 | 11 281.0 | 11 421.0 | 11 217.0 | 8 281.0 | 7 873.0 | 8 521.0 | 8 536.0 | 8 290.0 | 8 080.0 | 10 859.0 | 0.0 | 9 858.0 | 9 420.0 | 440.0 | 0.0 | 0.0 | 0.0 | 21 207.0 | 0.0 | 0.0 | 0.0 | 29 510.0 | 0.0 | 20 510.0 | 24 753.0 | 32 791.0 | 37 708.0 | 44 290.0 | 43 709.0 | 43 297.0 | 49 346.0 | 45 027.0 | 49 222.0 | 57 602.0 | 1 338.0 | 34 044.0 | 36 673.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 11 285.0 | 14 990.0 | 15 908.0 | 19 061.0 | 11 888.0 | 19 876.0 | 16 666.0 | 17 734.0 | 14 676.0 | 16 296.0 | 19 000.0 | 19 983.0 | 6 582.0 | 12 528.0 | 13 287.0 | 24 161.0 | 8 125.0 | 17 035.0 | 19 451.0 | 20 125.0 | 44 767.0 | 21 139.0 | 22 081.0 | 25 150.0 | 53 041.0 | 27 604.0 | 51 617.0 | 55 602.0 | 65 075.0 | 70 132.0 | 75 930.0 | 77 070.0 | 77 747.0 | 58 760.0 | 60 016.0 | 57 116.0 | 91 134.0 | 57 640.0 | 57 793.0 | 71 389.0 | 0.0 | 58 795.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | (11 421.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (10 859.0) | (9 948.0) | (9 858.0) | 0.0 | 0.0 | (450.0) | 0.0 | 0.0 | (15 713.0) | 0.0 | 0.0 | 0.0 | (21 287.0) | (24 139.0) | (21 797.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (46 516.0) | (50 714.0) | (489.3) | (34 848.5) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 64 948.0 | 61 953.0 | 60 068.0 | 63 097.0 | 70 399.0 | 71 488.0 | 75 338.0 | 74 984.0 | 75 462.0 | 79 274.0 | 85 138.0 | 87 263.0 | 106 266.0 | 102 092.0 | 106 711.0 | 121 541.0 | 151 006.0 | 148 626.0 | 163 756.0 | 163 682.0 | 162 356.0 | 178 997.0 | 183 288.0 | 188 626.0 | 168 013.0 | 191 485.0 | 171 663.0 | 186 251.0 | 191 187.0 | 195 388.0 | 201 924.0 | 208 104.0 | 221 646.0 | 251 068.0 | 247 535.0 | 255 442.0 | 230 719.0 | 265 185.0 | 294 312.0 | 266 856.0 | 0.0 | 273 852.0 |
| Rezerwy z tytułu odroczonego podatku | 8 097.0 | 8 117.0 | 7 951.0 | 7 763.0 | 8 785.0 | 10 216.0 | 10 447.0 | 9 465.0 | 9 640.0 | 9 830.0 | 11 909.0 | 12 233.0 | 11 409.0 | 11 146.0 | 11 103.0 | 11 550.0 | 12 236.0 | 12 511.0 | 13 752.0 | 13 214.0 | 14 849.0 | 14 175.0 | 14 347.0 | 14 314.0 | 15 913.0 | 15 263.0 | 15 914.0 | 17 729.0 | 20 328.0 | 20 891.0 | 20 737.0 | 21 487.0 | 23 190.0 | 24 143.0 | 24 333.0 | 24 656.0 | 24 859.2 | 24 646.6 | 0.0 | 24 866.0 | 25 252.0 | 24 634.0 |
| Zobowiązania długoterminowe | 64 948.0 | 61 953.0 | 60 068.0 | 63 097.0 | 70 399.0 | 71 488.0 | 75 338.0 | 74 984.0 | 75 462.0 | 79 274.0 | 85 138.0 | 87 263.0 | 106 266.0 | 102 092.0 | 106 711.0 | 121 541.0 | 151 006.0 | 148 626.0 | 163 756.0 | 163 682.0 | 162 356.0 | 178 997.0 | 183 288.0 | 188 626.0 | 168 013.0 | 191 485.0 | 171 663.0 | 186 251.0 | 191 187.0 | 195 388.0 | 201 924.0 | 208 104.0 | 221 646.0 | 251 068.0 | 247 535.0 | 255 442.0 | 230 719.0 | 265 185.0 | 294 312.0 | 266 856.0 | 0.0 | 273 852.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 425.0 | 0.0 | 0.0 | 0.0 | 10 756.0 | 0.0 | 0.0 | 0.0 | 11 159.0 | 0.0 | 0.0 | 0.0 | 10 222.0 | 0.0 | 0.0 | 0.0 | 15 631.0 | 0.0 | 0.0 | 0.0 | 9 028.8 | 0.0 | 0.0 | 0.0 | 8 502.1 | 0.0 | 0.0 | 0.0 | 8 836.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 76 233.0 | 76 943.0 | 75 976.0 | 82 158.0 | 82 287.0 | 91 364.0 | 92 004.0 | 92 718.0 | 90 138.0 | 95 570.0 | 104 138.0 | 107 246.0 | 112 848.0 | 114 620.0 | 119 998.0 | 145 702.0 | 159 131.0 | 165 661.0 | 183 207.0 | 183 807.0 | 207 123.0 | 200 136.0 | 205 369.0 | 213 776.0 | 221 054.0 | 219 089.0 | 223 280.0 | 241 853.0 | 256 262.0 | 265 520.0 | 277 854.0 | 285 174.0 | 299 393.0 | 309 828.0 | 307 551.0 | 312 558.0 | 320 206.3 | 322 492.2 | 329 750.0 | 338 245.0 | 324 847.7 | 332 647.0 |
| Kapitał (fundusz) podstawowy | 20 153.0 | 19 440.0 | 21 467.0 | 4 278.0 | 21 568.0 | 4 376.0 | 21 633.0 | 22 432.0 | 22 499.0 | 22 511.0 | 22 329.0 | 22 964.0 | 24 052.0 | 24 456.0 | 24 381.0 | 22 691.0 | 25 647.0 | 4 468.0 | 4 482.0 | 7 301.0 | 30 868.0 | 7 344.0 | 7 345.0 | 7 360.0 | 31 693.0 | 32 953.0 | 33 369.0 | 10 522.0 | 10 538.0 | 10 538.0 | 10 526.0 | 10 812.0 | 10 901.0 | 39 960.0 | 40 498.0 | 40 368.0 | 10 823.3 | 40 477.0 | 41 232.0 | 10 945.0 | 0.0 | 41 160.0 |
| Zyski zatrzymane | 9 702.0 | 10 121.0 | 10 590.0 | 10 628.0 | 11 045.0 | 11 067.0 | 10 617.0 | 11 501.0 | 11 490.0 | 11 234.0 | 11 185.0 | 11 229.0 | 11 864.0 | 12 320.0 | 12 774.0 | 12 703.0 | 14 244.0 | 14 615.0 | 14 870.0 | 15 499.0 | 16 026.0 | 15 462.0 | 14 723.0 | 14 821.0 | 15 178.0 | 16 093.0 | 16 168.0 | 16 817.0 | 17 705.0 | 18 601.0 | 18 752.0 | 18 807.0 | 18 006.0 | 17 747.0 | 17 646.0 | 17 543.0 | 17 913.9 | 17 490.0 | 17 131.0 | 16 931.0 | 0.0 | 0.0 |
| Kapitał własny | 53 247.0 | 52 349.0 | 55 022.0 | 53 256.0 | 57 227.0 | 61 427.0 | 64 539.0 | 67 119.0 | 69 688.0 | 70 426.0 | 74 045.0 | 77 331.0 | 79 872.0 | 81 315.0 | 79 170.0 | 88 259.0 | 97 150.0 | 98 564.0 | 103 129.0 | 107 601.0 | 116 846.0 | 112 447.0 | 111 066.0 | 113 307.0 | 122 642.0 | 125 934.0 | 125 937.0 | 123 571.0 | 134 741.0 | 136 433.0 | 134 012.0 | 133 976.0 | 141 891.0 | 146 914.0 | 155 583.0 | 163 257.0 | 167 381.2 | 168 855.8 | 167 546.1 | 169 899.0 | 165 284.6 | 158 930.0 |
| Udziały mniejszościowe | 29 545.0 | 29 360.0 | 30 006.0 | 29 401.0 | 31 920.0 | 35 806.0 | 39 172.0 | 40 955.0 | 43 235.0 | 43 965.0 | 47 767.0 | 50 171.0 | 51 628.0 | 52 667.0 | 50 597.0 | 61 376.0 | 67 335.0 | 68 021.0 | 72 324.0 | 74 029.0 | 81 833.0 | 79 637.0 | 78 996.0 | 80 156.0 | 86 804.0 | 88 836.0 | 88 423.0 | 80 618.0 | 88 386.0 | 88 889.0 | 88 215.0 | 89 430.0 | 98 138.0 | 102 851.0 | 110 982.0 | 118 786.0 | 121 838.4 | 124 321.7 | 122 211.1 | 123 428.0 | 119 335.0 | 113 667.0 |
| Pasywa | 129 480.0 | 129 292.0 | 130 998.0 | 135 414.0 | 139 514.0 | 152 791.0 | 156 543.0 | 159 837.0 | 159 826.0 | 165 996.0 | 178 183.0 | 184 577.0 | 192 720.0 | 195 935.0 | 199 168.0 | 233 961.0 | 256 281.0 | 264 225.0 | 286 336.0 | 291 408.0 | 323 969.0 | 312 583.0 | 316 435.0 | 327 083.0 | 343 696.0 | 345 023.0 | 349 217.0 | 365 424.0 | 391 003.0 | 401 953.0 | 411 866.0 | 419 150.0 | 441 284.0 | 456 742.0 | 463 134.0 | 475 815.0 | 487 587.5 | 491 348.0 | 497 241.1 | 508 144.0 | 490 132.3 | 491 577.0 |
| Inwestycje | 21 201.0 | 24 213.0 | 25 753.0 | 25 067.0 | 29 372.0 | 30 396.0 | 30 984.0 | 29 549.0 | 29 677.0 | 29 629.0 | 31 291.0 | 34 015.0 | 36 794.0 | 36 021.0 | 35 614.0 | 37 567.0 | 39 874.0 | 41 377.0 | 42 925.0 | 46 384.0 | 53 166.0 | 50 953.0 | 51 720.0 | 56 908.0 | 59 057.0 | 61 546.0 | 62 331.0 | 60 913.0 | 62 646.0 | 62 818.0 | 68 350.0 | 67 302.0 | 73 993.0 | 79 762.0 | 81 607.0 | 80 765.0 | 89 259.0 | 86 086.2 | 92 899.0 | 95 197.0 | 0.0 | 99 401.0 |
| Dług | 52 768.0 | 53 401.0 | 52 856.0 | 59 441.0 | 58 283.0 | 64 723.0 | 65 530.0 | 65 247.0 | 64 891.0 | 69 897.0 | 71 999.0 | 73 287.0 | 78 389.0 | 80 315.0 | 85 169.0 | 106 974.0 | 118 218.0 | 119 009.0 | 130 431.0 | 130 239.0 | 143 375.0 | 140 995.0 | 144 413.0 | 148 817.0 | 148 401.0 | 148 589.0 | 152 271.0 | 166 474.0 | 175 932.0 | 185 034.0 | 199 639.0 | 204 476.0 | 214 074.0 | 222 827.0 | 219 153.0 | 226 566.0 | 245 474.6 | 235 388.1 | 242 516.0 | 247 093.0 | 234 652.3 | 245 864.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 160.0 | 2 643.0 | 2 923.0 | 3 057.0 | 2 774.0 | 3 563.0 | 4 020.0 | 4 372.0 | 4 299.0 | 6 427.0 | 4 429.0 | 4 538.0 | 5 139.0 | 6 044.0 | 5 913.0 | 7 839.0 | 8 390.0 | 6 740.0 | 7 447.0 | 7 595.0 | 6 778.0 | 9 868.0 | 9 523.0 | 8 723.0 | 9 933.0 | 9 826.0 | 10 459.0 | 11 343.0 | 12 694.0 | 11 816.0 | 12 205.0 | 11 306.0 | 14 396.0 | 13 049.0 | 12 427.0 | 12 087.0 | 11 164.6 | 11 729.9 | 11 249.0 | 11 824.0 | 15 042.0 | 12 437.0 |
| Dług netto | 49 608.0 | 50 758.0 | 49 933.0 | 56 384.0 | 55 509.0 | 61 160.0 | 61 510.0 | 60 875.0 | 60 592.0 | 63 470.0 | 67 570.0 | 68 749.0 | 73 250.0 | 74 271.0 | 79 256.0 | 99 135.0 | 109 828.0 | 112 269.0 | 122 984.0 | 122 644.0 | 136 597.0 | 131 127.0 | 134 890.0 | 140 094.0 | 138 468.0 | 138 763.0 | 141 812.0 | 155 131.0 | 163 238.0 | 173 218.0 | 187 434.0 | 193 170.0 | 199 678.0 | 209 778.0 | 206 726.0 | 214 479.0 | 234 310.0 | 223 658.2 | 231 267.0 | 235 269.0 | 219 610.3 | 233 427.0 |
| Ticker | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN | BN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |