Brookfield Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 981 9,019 772 3,055 3,370 4,027 5,256 6,897 9,343 12,868 12,082 13,988 15,921 18,590 20,830 18,364 19,913 24,411 40,786 56,771 67,826 62,752 75,731 92,769 104,303 86,006
Przychód Δ r/r 0.0% 819.4% -91.4% 295.8% 10.3% 19.5% 30.5% 31.2% 35.5% 37.7% -6.1% 15.8% 13.8% 16.8% 12.0% -11.8% 8.4% 22.6% 67.1% 39.2% 19.5% -7.5% 20.7% 22.5% 12.4% -17.5%
Marża brutto 100.0% 8.8% 49.5% 39.6% 42.6% 42.3% 43.9% 100.0% 39.1% 37.4% 37.4% 24.5% 25.8% 25.5% 33.1% 28.6% 27.5% 27.4% 20.6% 19.8% 22.3% 24.5% 15.5% 15.4% 36.6% 21.0%
EBIT (mln) 593 140 351 1,036 1,198 1,370 -36 5,326 1,409 4,582 4,149 2,706 4,823 4,610 6,579 5,437 5,519 6,356 8,351 10,300 13,907 10,180 16,913 17,193 20,016 17,994
EBIT Δ r/r 0.0% -76.4% 150.7% 195.1% 15.7% 14.4% -102.6% -14894.4% -73.5% 225.2% -9.5% -34.8% 78.2% -4.4% 42.7% -17.4% 1.5% 15.2% 31.4% 23.3% 35.0% -26.8% 66.1% 1.7% 16.4% -10.1%
EBIT (%) 60.5% 1.6% 45.5% 33.9% 35.5% 34.0% -0.7% 77.2% 15.1% 35.6% 34.3% 19.3% 30.3% 24.8% 31.6% 29.6% 27.7% 26.0% 20.5% 18.1% 20.5% 16.2% 22.3% 18.5% 19.2% 20.9%
Koszty finansowe (mln) 272 -393 160 849 625 443 -2,184 3,811 466 1,984 1,784 1,829 2,352 2,497 2,553 2,579 2,820 3,233 3,608 4,854 7,227 7,213 7,604 10,702 16,267 16,615
EBITDA (mln) 593 171 375 1,155 1,347 1,621 338 5,926 2,443 5,912 5,424 3,501 5,824 5,826 8,034 6,907 7,214 8,376 10,696 13,402 18,783 15,971 23,350 24,876 29,258 29,187
EBITDA(%) 60.5% 1.9% 48.6% 37.8% 40.0% 40.3% 6.4% 85.9% 26.1% 45.9% 44.9% 25.0% 36.6% 31.3% 38.6% 37.6% 36.2% 34.3% 26.2% 23.6% 27.7% 25.5% 30.8% 26.8% 28.1% 33.9%
Podatek (mln) 30 101 -4 104 165 239 486 345 156 461 -24 140 508 516 845 1,323 196 -345 613 -248 495 837 2,324 1,469 1,030 982
Zysk Netto (mln) 292 432 195 83 408 688 1,662 1,170 787 649 454 1,454 1,957 1,380 2,120 3,110 2,341 1,651 1,462 3,584 5,354 707 12,388 5,195 1,130 641
Zysk netto Δ r/r 0.0% 48.1% -54.9% -57.4% 391.7% 68.6% 141.6% -29.6% -32.7% -17.5% -30.0% 220.3% 34.6% -29.5% 53.6% 46.7% -24.7% -29.5% -11.4% 145.1% 49.4% -86.8% 1652.2% -58.1% -78.2% -43.3%
Zysk netto (%) 29.7% 4.8% 25.3% 2.7% 12.1% 17.1% 31.6% 17.0% 8.4% 5.0% 3.8% 10.4% 12.3% 7.4% 10.2% 16.9% 11.8% 6.8% 3.6% 6.3% 7.9% 1.1% 16.4% 5.6% 1.1% 0.7%
EPS 0.2 0.67 0.13 0.0277 0.26 0.41 1.24 0.87 0.56 0.46 0.32 1.07 1.33 0.9 1.43 2.13 1.55 1.05 0.91 2.5 3.69 0.47 8.06 3.31 0.63 0.2066666666666666
EPS (rozwodnione) -0.13 0.67 0.13 0.0277 0.26 0.4 1.21 0.84 0.55 0.45 0.32 1.04 1.28 0.88 1.39 2.07 1.51 1.03 0.89 2.44 3.6 0.47 7.81 3.23 0.62 0.2066666666666666
Ilośc akcji (mln) 1,350 1,288 1,319 1,304 1,304 1,364 1,342 1,350 1,310 1,307 1,287 1,294 1,386 1,393 1,386 1,387 1,425 1,438 1,438 1,436 1,453 1,511 1,536 1,568 1,558 2,267
Ważona ilośc akcji (mln) 1,350 1,288 1,336 1,380 1,380 1,391 1,375 1,386 1,349 1,332 1,306 1,367 1,469 1,460 1,433 1,426 1,464 1,465 1,470 1,466 1,488 1,511 1,587 1,608 1,588 2,377
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD