BankUnited, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 772
EBIT TTM (mln): 206
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 473 687 662 678 717 757 847 977 1,108 1,182 900 885 930 991 1,944 1,925
Przychód Δ r/r 0.0% 45.2% -3.6% 2.3% 5.8% 5.6% 11.9% 15.3% 13.4% 6.7% -23.9% -1.7% 5.1% 6.5% 96.3% -1.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 283 481 332 468 411 400 293 435 590 815 404 249 449 712 -4 1,908
EBIT Δ r/r 0.0% 69.7% -31.0% 41.1% -12.3% -2.6% -26.8% 48.7% 35.6% 38.1% -50.4% -38.3% 80.2% 58.4% -100.5% -53620.5%
EBIT (%) 59.9% 69.9% 50.1% 69.1% 57.3% 52.8% 34.6% 44.5% 53.2% 68.9% 44.9% 28.2% 48.3% 71.9% -0.2% 99.1%
Koszty finansowe (mln) 84 168 139 123 93 107 135 189 254 399 529 316 164 317 323 1,011
EBITDA (mln) 284 453 340 9 60 173 311 467 625 792 452 299 503 762 41 0
EBITDA(%) 60.1% 65.8% 51.3% 1.3% 8.3% 22.9% 36.7% 47.8% 56.4% 67.0% 50.3% 33.8% 54.1% 77.0% 2.1% 0.0%
Podatek (mln) 80 128 130 134 109 89 45 110 -210 91 91 52 34 90 58 84
Zysk Netto (mln) 119 185 63 211 209 204 252 226 614 325 313 198 415 285 179 232
Zysk netto Δ r/r 0.0% 55.2% -65.8% 234.4% -1.1% -2.3% 23.2% -10.3% 172.1% -47.1% -3.6% -36.8% 109.7% -31.3% -37.3% 30.1%
Zysk netto (%) 25.2% 26.9% 9.5% 31.2% 29.2% 27.0% 29.7% 23.1% 55.4% 27.5% 34.8% 22.4% 44.6% 28.8% 9.2% 12.1%
EPS 1.29 1.91 0.63 2.05 2.03 1.95 2.37 2.11 5.6 3.13 3.14 2.06 4.52 3.55 2.39 3.22
EPS (rozwodnione) 1.29 1.91 0.62 2.05 2.01 1.95 2.35 2.09 5.58 3.12 3.13 2.06 4.52 3.54 2.38 3.18
Ilośc akcji (mln) 93 97 95 94 98 100 102 103 105 104 95 92 90 79 73 74
Ważona ilośc akcji (mln) 93 97 96 94 100 101 103 104 106 104 96 92 90 79 74 74
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD