Wall Street Experts
ver. ZuMIgo(08/25)
BankUnited, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 772
EBIT TTM (mln): 206
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
473 |
687 |
662 |
678 |
717 |
757 |
847 |
977 |
1,108 |
1,182 |
900 |
885 |
930 |
991 |
1,944 |
1,925 |
Przychód Δ r/r |
0.0% |
45.2% |
-3.6% |
2.3% |
5.8% |
5.6% |
11.9% |
15.3% |
13.4% |
6.7% |
-23.9% |
-1.7% |
5.1% |
6.5% |
96.3% |
-1.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
283 |
481 |
332 |
468 |
411 |
400 |
293 |
435 |
590 |
815 |
404 |
249 |
449 |
712 |
-4 |
1,908 |
EBIT Δ r/r |
0.0% |
69.7% |
-31.0% |
41.1% |
-12.3% |
-2.6% |
-26.8% |
48.7% |
35.6% |
38.1% |
-50.4% |
-38.3% |
80.2% |
58.4% |
-100.5% |
-53620.5% |
EBIT (%) |
59.9% |
69.9% |
50.1% |
69.1% |
57.3% |
52.8% |
34.6% |
44.5% |
53.2% |
68.9% |
44.9% |
28.2% |
48.3% |
71.9% |
-0.2% |
99.1% |
Koszty finansowe (mln) |
84 |
168 |
139 |
123 |
93 |
107 |
135 |
189 |
254 |
399 |
529 |
316 |
164 |
317 |
323 |
1,011 |
EBITDA (mln) |
284 |
453 |
340 |
9 |
60 |
173 |
311 |
467 |
625 |
792 |
452 |
299 |
503 |
762 |
41 |
0 |
EBITDA(%) |
60.1% |
65.8% |
51.3% |
1.3% |
8.3% |
22.9% |
36.7% |
47.8% |
56.4% |
67.0% |
50.3% |
33.8% |
54.1% |
77.0% |
2.1% |
0.0% |
Podatek (mln) |
80 |
128 |
130 |
134 |
109 |
89 |
45 |
110 |
-210 |
91 |
91 |
52 |
34 |
90 |
58 |
84 |
Zysk Netto (mln) |
119 |
185 |
63 |
211 |
209 |
204 |
252 |
226 |
614 |
325 |
313 |
198 |
415 |
285 |
179 |
232 |
Zysk netto Δ r/r |
0.0% |
55.2% |
-65.8% |
234.4% |
-1.1% |
-2.3% |
23.2% |
-10.3% |
172.1% |
-47.1% |
-3.6% |
-36.8% |
109.7% |
-31.3% |
-37.3% |
30.1% |
Zysk netto (%) |
25.2% |
26.9% |
9.5% |
31.2% |
29.2% |
27.0% |
29.7% |
23.1% |
55.4% |
27.5% |
34.8% |
22.4% |
44.6% |
28.8% |
9.2% |
12.1% |
EPS |
1.29 |
1.91 |
0.63 |
2.05 |
2.03 |
1.95 |
2.37 |
2.11 |
5.6 |
3.13 |
3.14 |
2.06 |
4.52 |
3.55 |
2.39 |
3.22 |
EPS (rozwodnione) |
1.29 |
1.91 |
0.62 |
2.05 |
2.01 |
1.95 |
2.35 |
2.09 |
5.58 |
3.12 |
3.13 |
2.06 |
4.52 |
3.54 |
2.38 |
3.18 |
Ilośc akcji (mln) |
93 |
97 |
95 |
94 |
98 |
100 |
102 |
103 |
105 |
104 |
95 |
92 |
90 |
79 |
73 |
74 |
Ważona ilośc akcji (mln) |
93 |
97 |
96 |
94 |
100 |
101 |
103 |
104 |
106 |
104 |
96 |
92 |
90 |
79 |
74 |
74 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |