BankUnited, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 190 193 202 220 232 230 243 247 257 259 269 295 285 276 287 291 328 227 226 224 223 204 229 224 229 227 231 221 252 223 239 259 270 244 239 471 500 508 507 257 264 444 432
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.4% 19.3% 20.4% 12.2% 10.6% 12.5% 10.8% 19.4% 11.1% 6.6% 6.6% -1.32% 15.1% -17.64% -21.24% -23.10% -32.07% -10.25% 1.1% 0.1% 2.5% 11.1% 1.0% -1.42% 10.1% -1.59% 3.4% 17.4% 7.2% 9.6% 0.2% 81.7% 85.4% 107.7% 112.0% -45.38% -47.14% -12.58% -14.96%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 193.6% 100.0% 55.2% 100.2% 95.2% 200.5% 100.0% 54.2% -55.69%
Koszty i Wydatki (mln) 13 3 3 4 14 3 4 4 14 5 5 3 24 3 3 5 17 8 7 3 20 3 3 2 12 2 2 2 14 2 3 3 3 3 4 3 476 440 434 257 264 386 316
EBIT (mln) 90 100 102 105 90 105 106 100 125 126 136 153 176 163 182 207 201 216 240 236 228 65 181 151 162 178 183 159 95 119 135 213 245 284 67 62 -1 81 81 101 -336 80 -80
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.1% 4.7% 3.6% -4.95% 38.2% 19.7% 28.6% 53.3% 40.7% 29.7% 34.0% 35.2% 14.3% 32.5% 32.1% 14.1% 13.3% -69.76% -24.43% -36.07% -28.62% 172.8% 0.8% 5.1% -41.28% -33.19% -26.33% 34.4% 156.9% 138.8% -49.96% -70.71% -100.38% -71.61% 20.9% 61.3% 35976.6% -0.83% -198.26%
EBIT (%) 47.6% 52.0% 50.4% 47.7% 38.9% 45.6% 43.4% 40.4% 48.6% 48.6% 50.4% 51.9% 61.6% 59.1% 63.3% 71.1% 61.2% 95.1% 106.1% 105.6% 102.0% 32.0% 79.3% 67.4% 71.0% 78.7% 79.1% 71.9% 37.9% 53.4% 56.4% 82.3% 90.8% 116.4% 28.2% 13.3% -0.19% 15.9% 16.1% 39.2% -126.86% 18.0% -18.56%
Przychody fiansowe (mln) 200 202 213 224 242 251 260 270 278 284 299 309 313 328 349 358 415 322 327 323 309 294 268 255 251 245 242 234 238 236 267 326 401 440 463 28 483 481 483 492 468 444 -444
Koszty finansowe (mln) 29 29 32 35 39 44 46 48 50 53 59 68 74 80 94 106 120 131 136 138 124 114 77 67 58 49 43 39 32 27 42 90 158 213 250 256 73 267 257 258 229 211 208
Amortyzacja (mln) -46 -34 -30 -28 6 7 7 7 12 8 9 9 9 9 9 10 11 7 6 9 13 5 19 10 10 10 19 19 16 19 19 20 13 19 19 19 17 17 12 18 14 14 -14
EBITDA (mln) 0 0 0 0 80 0 0 95 110 105 111 115 135 126 133 139 0 0 0 0 0 0 122 105 125 149 159 133 86 108 107 137 0 0 97 81 0 84 85 101 0 94 287
EBITDA(%) 23.5% 34.3% 35.5% 35.0% 41.4% 48.5% 46.1% 43.2% 53.1% 51.7% 53.6% 54.9% 64.8% 62.5% 66.6% 74.5% 64.6% 100.3% 111.2% 110.7% 108.1% 38.2% 84.7% 72.9% 76.4% 84.1% 84.7% 77.7% 44.8% 59.1% 61.7% 87.2% 95.4% 121.1% 32.8% 13.3% 1.9% -2.80% -1.83% 39.2% 0.0% 21.2% 66.6%
NOPLAT (mln) 62 71 70 70 86 84 85 74 92 90 95 100 119 111 117 119 69 90 109 100 105 -40 97 86 107 131 140 114 64 89 87 117 82 72 79 62 24 67 73 83 93 80 94
Podatek (mln) 15 25 24 -32 29 29 28 24 29 28 29 32 -299 26 27 21 17 24 27 24 15 -9 20 19 21 32 36 27 -62 22 22 29 18 19 21 15 3 -19 19 22 24 22 25
Zysk Netto (mln) 45 45 45 98 54 53 54 49 61 60 64 65 402 82 86 94 50 63 78 73 85 -31 73 64 82 98 103 86 123 66 65 87 64 53 58 47 21 86 54 61 69 58 69
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 20.1% 17.9% 21.5% -50.33% 12.9% 13.9% 17.4% 33.7% 558.2% 36.8% 35.2% 43.4% -87.61% -22.85% -9.68% -21.92% 71.3% -148.92% -6.29% -12.84% -4.29% 415.2% 40.3% 34.8% 50.6% -32.12% -36.90% 0.8% -47.78% -20.14% -10.45% -45.69% -67.59% 62.2% -7.35% 29.0% 233.0% -31.81% 28.0%
Zysk netto (%) 23.7% 23.2% 22.2% 44.7% 23.3% 22.9% 22.4% 19.8% 23.8% 23.2% 23.7% 22.2% 140.8% 29.7% 30.1% 32.2% 15.2% 27.9% 34.5% 32.7% 38.3% -15.18% 32.0% 28.5% 35.7% 43.1% 44.4% 38.9% 48.9% 29.7% 27.1% 33.4% 23.8% 21.6% 24.2% 10.0% 4.2% 16.9% 10.6% 23.6% 26.2% 13.2% 15.9%
EPS 0.45 0.44 0.44 0.96 0.53 0.51 0.53 0.47 0.59 0.57 0.6 0.62 3.8 0.78 0.82 0.9 0.5 0.65 0.81 0.78 0.91 -0.33 0.8 0.7 0.89 1.06 1.12 0.94 1.42 0.79 0.82 1.13 0.83 0.71 0.78 0.63 0.27 1.17 0.72 0.82 0.91 0.78 0.92
EPS (rozwodnione) 0.45 0.44 0.43 0.95 0.52 0.51 0.52 0.47 0.59 0.57 0.6 0.62 3.79 0.77 0.82 0.9 0.5 0.65 0.81 0.77 0.91 -0.33 0.8 0.7 0.89 1.06 1.11 0.94 1.41 0.79 0.82 1.12 0.82 0.7 0.78 0.63 0.26 1.16 0.72 0.81 0.9 0.78 0.9
Ilośc akcji (mln) 101 101 102 102 102 103 103 103 103 105 106 106 106 105 105 104 101 98 96 94 94 93 91 91 92 92 92 91 87 84 79 77 76 74 73 73 73 73 74 74 74 74 0
Ważona ilośc akcji (mln) 101 102 103 103 103 104 104 104 104 105 106 106 106 106 105 104 101 98 97 94 94 93 91 91 92 92 92 91 87 84 79 77 76 74 73 74 73 74 74 74 74 74 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD