Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
11 129.961 |
10 869.56 |
11 322.038 |
12 375.953 |
15 046.649 |
19 210.529 |
23 883.467 |
27 880.151 |
30 346.986 |
32 164.326 |
32 871.293 |
35 010.493 |
35 815.396 |
37 026.712 |
35 761.607 |
35 241.742 |
Aktywa trwałe (mln) |
2 304.124 |
69.011 |
88.152 |
132.042 |
139.693 |
185.629 |
183.907 |
140.987 |
77.796 |
9 214.002 |
8 798.728 |
10 113.702 |
10 918.42 |
10 666.935 |
35 173.324 |
77.637 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
70.6 |
0.0 |
196.483 |
314.558 |
483.518 |
539.914 |
599.502 |
702.354 |
698.153 |
663.517 |
640.726 |
539.799 |
371.909 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
67.231 |
67.231 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
77.637 |
77.637 |
77.637 |
77.637 |
77.637 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
1.436 |
2.537 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
77.674 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
60.981 |
69.011 |
68.667 |
69.768 |
69.067 |
68.414 |
78.33 |
78.047 |
77.796 |
77.718 |
77.674 |
77.637 |
77.637 |
77.637 |
77.637 |
77.637 |
Należności netto |
0.0 |
10.862 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
2 243.143 |
2 926.602 |
4 181.977 |
4 305.472 |
3 789.19 |
4 787.368 |
5 089.536 |
6 367.856 |
6 956.821 |
8 433.93 |
8 022.901 |
9 372.548 |
10 200.057 |
10 049.499 |
883.422 |
0.0 |
Aktywa obrotowe |
356.215 |
3 491.376 |
4 485.719 |
4 667.765 |
3 889.873 |
4 773.211 |
5 127.039 |
6 521.897 |
6 875.414 |
382.073 |
214.673 |
397.716 |
314.857 |
572.647 |
588.283 |
9 621.36 |
Środki pieniężne i Inwestycje |
356.215 |
560.211 |
300.542 |
4 663.834 |
3 887.765 |
4 766.537 |
5 123.033 |
6 521.897 |
6 875.414 |
382.073 |
214.673 |
397.716 |
314.857 |
572.647 |
9 465.637 |
9 621.36 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
2 926.602 |
4 181.977 |
4 172.412 |
3 637.124 |
4 585.694 |
4 859.539 |
6 073.584 |
6 680.832 |
8 166.878 |
7 769.237 |
9 176.683 |
10 064.198 |
9 755.327 |
8 877.354 |
9 130.244 |
Środki pieniężne i inne aktywa pieniężne |
356.215 |
560.211 |
300.542 |
491.422 |
250.641 |
180.843 |
263.494 |
448.313 |
194.582 |
382.073 |
214.673 |
397.716 |
314.857 |
572.647 |
588.283 |
491.116 |
Należności krótkoterminowe |
114.006 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
8.175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 353.733 |
3 224.162 |
2 070.982 |
4 529.958 |
4 239.962 |
0.0 |
Zobowiązania krótkoterminowe |
114.006 |
0.0 |
53.171 |
8.175 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8 648.557 |
10 233.0 |
11 046.603 |
13 211.132 |
10 238.775 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
2 079.051 |
9 616.052 |
9 733.587 |
10 561.098 |
13 117.951 |
17 157.995 |
21 639.569 |
25 461.722 |
27 320.924 |
29 240.493 |
4 909.839 |
3 845.494 |
2 626.416 |
34 590.731 |
22 944.911 |
3 638.553 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
4.618 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
207.496 |
203.982 |
192.82 |
169.276 |
133.591 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.219 |
9.717 |
9.105 |
8.359 |
34.248 |
32.563 |
30.216 |
28.389 |
26.501 |
24.629 |
Zobowiązania ogółem |
10 035.701 |
9 616.052 |
9 786.758 |
10 569.273 |
13 117.951 |
17 157.995 |
21 639.569 |
25 461.722 |
27 320.924 |
29 240.493 |
4 909.839 |
3 845.494 |
2 626.416 |
34 590.731 |
33 183.686 |
32 427.424 |
Kapitał własny |
1 094.26 |
1 253.508 |
1 535.28 |
1 806.68 |
1 928.698 |
2 052.534 |
2 243.898 |
2 418.429 |
3 026.062 |
2 923.833 |
2 980.779 |
2 983.012 |
3 037.761 |
2 435.981 |
2 577.921 |
2 814.318 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
11 129.961 |
10 869.56 |
11 322.038 |
12 375.953 |
15 046.649 |
19 210.529 |
23 883.467 |
27 880.151 |
30 346.986 |
32 164.326 |
32 871.293 |
35 010.493 |
35 815.396 |
37 026.712 |
35 761.607 |
35 241.742 |
Inwestycje |
2 243.143 |
5 853.204 |
8 363.954 |
8 477.884 |
7 426.314 |
9 373.062 |
9 949.075 |
12 441.44 |
13 637.653 |
8 433.93 |
8 022.901 |
9 372.548 |
10 200.057 |
10 049.499 |
883.422 |
9 130.244 |
Dług (mln) |
2 079.051 |
2 255.2 |
2 236.131 |
1 925.094 |
2 414.313 |
3 318.559 |
4 411.009 |
5 642.157 |
5 173.83 |
5 198.749 |
4 909.839 |
3 845.494 |
2 626.416 |
6 140.923 |
5 823.973 |
3 638.553 |
Środki pieniężne i inne aktywa pieniężne |
356.215 |
560.211 |
300.542 |
491.422 |
250.641 |
180.843 |
263.494 |
448.313 |
194.582 |
382.073 |
214.673 |
397.716 |
314.857 |
572.647 |
588.283 |
491.116 |
Dług netto |
1 722.836 |
1 694.989 |
1 935.589 |
1 433.672 |
2 163.672 |
3 137.716 |
4 147.515 |
5 193.844 |
4 979.248 |
4 816.676 |
4 695.166 |
3 447.778 |
2 311.559 |
5 568.276 |
5 235.69 |
3 147.437 |
Ticker |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
BKU |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |