B&G Foods, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 336 351 332 294 328 373 379 411 471 487 501 513 544 634 725 848 966 1,391 1,668 1,701 1,660 1,968 2,056 2,163 2,062 1,932
Przychód Δ r/r 0.0% 4.6% -5.4% -11.7% 11.8% 13.5% 1.7% 8.4% 14.6% 3.3% 2.9% 2.5% 5.9% 16.5% 14.4% 17.0% 14.0% 44.0% 19.9% 2.0% -2.4% 18.5% 4.5% 5.2% -4.7% -6.3%
Marża brutto 46.4% 42.9% 42.1% 30.6% 31.1% 30.0% 27.3% 27.8% 31.4% 27.5% 29.7% 32.7% 32.7% 35.2% 33.5% 29.2% 30.0% 32.2% 27.7% 20.5% 23.1% 24.5% 21.3% 18.9% 20.9% 21.8%
EBIT (mln) 35 36 37 49 56 54 55 60 81 74 88 105 113 149 154 116 172 254 239 340 204 276 196 205 245 -177
EBIT Δ r/r 0.0% 5.2% 1.1% 32.2% 15.0% -4.2% 2.7% 10.0% 34.2% -9.0% 19.5% 18.6% 8.4% 31.3% 3.3% -24.6% 48.5% 47.4% -5.7% 42.1% -40.1% 35.6% -29.1% 4.7% 19.2% -172.4%
EBIT (%) 10.3% 10.3% 11.1% 16.6% 17.0% 14.4% 14.5% 14.7% 17.2% 15.2% 17.6% 20.4% 20.9% 23.5% 21.2% 13.7% 17.8% 18.3% 14.4% 20.0% 12.3% 14.0% 9.5% 9.5% 11.9% -9.2%
Koszty finansowe (mln) 0 0 0 0 0 48 42 43 53 -58 49 40 37 48 42 47 51 74 92 108 98 102 107 125 152 157
EBITDA (mln) 50 52 -6 3 62 63 65 71 98 89 106 120 120 157 164 155 184 274 259 186 224 298 245 227 333 -177
EBITDA(%) 14.8% 14.8% -1.7% 1.1% 18.9% 16.9% 17.1% 17.2% 20.7% 18.4% 21.1% 23.3% 22.1% 24.8% 22.6% 18.2% 19.0% 19.7% 15.5% 10.9% 13.5% 15.1% 11.9% 10.5% 16.2% -9.2%
Podatek (mln) 2 2 4 9 10 2 5 6 11 6 11 17 27 32 29 23 52 68 -69 50 29 45 26 -8 -1 -79
Zysk Netto (mln) 2 -1 6 15 15 9 8 12 18 10 17 32 50 59 52 41 69 109 217 172 76 132 67 -11 -66 -251
Zysk netto Δ r/r 0.0% -157.0% -566.8% 154.2% -0.5% -39.0% -13.5% 44.6% 54.0% -45.4% 79.2% 85.6% 55.2% 17.9% -11.7% -21.8% 68.7% 58.4% 98.7% -20.7% -55.7% 72.8% -49.0% -116.9% 482.2% 279.5%
Zysk netto (%) 0.7% -0.4% 1.8% 5.2% 4.6% 2.5% 2.1% 2.8% 3.8% 2.0% 3.5% 6.3% 9.2% 9.3% 7.2% 4.8% 7.1% 7.9% 13.0% 10.1% 4.6% 6.7% 3.3% -0.5% -3.2% -13.0%
EPS 0.0818 -0.11 -0.38 0.3 0.0665 1.25 0.29 0.42 0.54 0.27 0.44 0.68 1.05 1.2 0.99 0.76 1.22 1.73 3.27 2.61 1.18 2.06 1.03 -0.16 -0.89 -3.18
EPS (rozwodnione) 0.0818 -0.11 -0.38 0.3 0.0665 1.19 0.29 0.42 0.54 0.27 0.44 0.67 1.04 1.2 0.98 0.76 1.22 1.73 3.26 2.6 1.17 2.04 1.02 -0.16 -0.89 -3.18
Ilośc akcji (mln) 28 11 12 12 28 4 28 28 33 37 39 48 48 49 53 54 57 63 66 66 65 64 65 70 74 79
Ważona ilośc akcji (mln) 28 11 12 15 28 4 28 28 33 37 39 48 49 50 53 54 57 63 67 66 65 65 66 70 74 79
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD