B&G Foods, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-03 2015-04-04 2015-07-04 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-10-03 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 238 217 194 213 342 353 306 318 414 418 368 408 474 432 388 423 458 413 371 406 470 449 513 496 510 505 464 515 572 532 479 528 623 512 470 503 578 475 445 461 552 425
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 43.8% 62.6% 58.2% 49.2% 20.8% 18.4% 20.2% 28.3% 14.5% 3.3% 5.5% 3.5% -3.30% -4.40% -4.42% -3.85% 2.6% 8.9% 38.1% 22.0% 8.5% 12.4% -9.40% 3.9% 12.1% 5.4% 3.1% 2.6% 9.0% -3.87% -1.95% -4.86% -7.24% -7.15% -5.33% -8.29% -4.59% -10.48%
Marża brutto 24.0% 31.0% 32.0% 33.6% 25.9% 32.8% 35.8% 36.3% 25.8% 30.3% 30.2% 30.2% 21.4% 23.9% 20.9% 27.2% 10.9% 21.3% 24.7% 26.8% 20.1% 23.3% 26.2% 27.4% 20.9% 23.3% 24.0% 20.5% 17.8% 19.0% 16.0% 20.0% 20.2% 22.3% 21.8% 22.6% 20.7% 22.9% 19.8% 22.2% 21.5% 21.2%
Koszty i Wydatki (mln) 208 175 154 172 293 280 234 249 369 349 311 332 436 376 349 352 460 367 324 340 425 389 428 408 467 443 405 461 528 483 452 476 554 450 420 442 509 415 399 409 808 390
EBIT (mln) 30 42 40 42 49 73 67 70 44 69 57 76 38 56 39 70 174 45 47 66 45 60 85 88 43 62 59 54 21 56 27 55 66 62 49 -73 69 -16 46 51 -257 36
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 60.8% 74.0% 67.1% 67.7% -9.06% -5.75% -14.77% 9.0% -15.28% -18.20% -31.26% -7.31% 363.6% -19.38% 20.7% -6.36% -74.07% 33.0% 79.3% 33.3% -4.18% 2.9% -30.47% -38.72% -51.22% -9.12% -54.43% 1.5% 213.2% 10.4% 82.6% -232.64% 3.9% -125.02% -7.44% 170.7% -473.32% 330.4%
EBIT (%) 12.7% 19.3% 20.7% 19.5% 14.3% 20.6% 21.9% 21.9% 10.7% 16.4% 15.5% 18.6% 7.9% 13.0% 10.1% 16.7% 38.0% 11.0% 12.8% 16.2% 9.6% 13.4% 16.6% 17.7% 8.5% 12.3% 12.7% 10.5% 3.7% 10.6% 5.6% 10.3% 10.6% 12.1% 10.5% -14.42% 11.9% -3.27% 10.2% 11.1% -46.55% 8.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 32 36 39 37 0 0 0 0 0 0 0
Koszty finansowe (mln) 12 12 11 11 17 19 18 18 19 20 22 23 27 28 28 28 24 23 23 24 28 26 25 26 24 27 27 27 27 27 30 32 36 39 36 36 41 38 38 42 40 38
Amortyzacja (mln) 3 3 3 3 3 3 3 3 4 4 4 4 5 5 13 5 4 17 17 18 18 19 18 19 20 23 20 21 22 24 20 21 19 18 17 17 17 17 17 17 22 22
EBITDA (mln) 10 42 40 42 41 85 84 85 68 87 77 94 0 88 75 91 54 62 62 81 -8 79 104 104 16 87 84 80 44 82 54 -28 -2 81 67 -73 60 3 62 74 -234 59
EBITDA(%) 13.9% 20.5% 22.1% 20.8% 15.2% 22.2% 24.9% 22.9% 11.2% 18.0% 16.9% 19.6% 8.6% 14.6% 13.5% 18.1% 0.7% 12.1% 14.2% 17.4% 10.7% 14.6% 20.3% 18.8% 9.6% 17.1% 18.1% 15.4% 8.9% 14.0% 11.2% 15.1% 12.2% 16.7% 15.3% 13.2% 15.5% -3.27% 14.1% 16.1% -42.39% 13.8%
NOPLAT (mln) 18 30 29 30 32 53 49 52 24 51 35 53 10 27 11 44 141 22 25 42 17 35 61 62 20 36 34 28 -4 31 -1 -81 32 24 14 -107 2 -52 7 10 -295 -1
Podatek (mln) 7 11 10 10 21 20 19 19 10 18 13 20 -120 7 3 12 29 6 7 11 6 7 16 15 8 9 9 8 0 8 -1 -21 7 20 4 -25 -0 -12 3 3 -73 -2
Zysk Netto (mln) 11 20 19 20 11 33 30 32 14 33 22 33 130 21 8 32 112 17 18 31 10 28 45 47 12 27 25 21 -5 24 0 -60 24 3 11 -83 3 -40 4 7 -222 1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.31% 69.7% 61.4% 63.6% 23.8% -1.30% -27.07% 1.0% 857.5% -37.29% -63.85% -2.27% -13.84% -18.28% 128.8% -2.81% -90.83% 67.3% 146.1% 50.6% 18.6% -4.32% -45.33% -55.68% -139.54% -11.99% -98.96% -387.19% 604.9% -85.56% 4022.3% 38.9% -89.40% -1278.30% -62.68% 109.0% -8737.44% 102.1%
Zysk netto (%) 4.8% 9.0% 9.7% 9.3% 3.2% 9.4% 9.9% 10.2% 3.3% 7.8% 6.0% 8.0% 27.4% 4.8% 2.1% 7.6% 24.4% 4.1% 4.9% 7.7% 2.2% 6.3% 8.8% 9.4% 2.4% 5.3% 5.3% 4.0% -0.84% 4.4% 0.1% -11.28% 3.9% 0.7% 2.2% -16.46% 0.4% -8.47% 0.9% 1.6% -40.32% 0.2%
EPS 0.21 0.36 0.33 0.34 0.19 0.56 0.48 0.5 0.2 0.49 0.33 0.49 1.95 0.31 0.12 0.49 1.7 0.26 0.28 0.48 0.16 0.44 0.7 0.73 0.19 0.42 0.38 0.32 -0.0728 0.34 0.0037 -0.83 0.34 0.0476 0.15 -1.11 0.0328 -0.51 0.0498 0.0943 -2.81 0.01
EPS (rozwodnione) 0.21 0.36 0.33 0.34 0.19 0.56 0.48 0.5 0.2 0.49 0.33 0.49 1.95 0.31 0.12 0.48 1.7 0.26 0.28 0.48 0.16 0.44 0.7 0.72 0.19 0.41 0.38 0.32 -0.072 0.34 0.0036 -0.83 0.34 0.0476 0.15 -1.11 0.0328 -0.51 0.0496 0.094 -2.81 0.01
Ilośc akcji (mln) 54 54 57 58 58 59 63 65 66 66 66 66 66 67 66 66 66 66 65 65 64 64 64 64 64 65 65 65 66 69 70 72 72 72 72 74 79 79 79 79 79 79
Ważona ilośc akcji (mln) 54 54 57 58 58 59 63 65 67 67 67 67 67 67 66 66 66 66 65 65 64 64 64 65 65 65 65 65 67 69 70 72 72 72 72 74 79 79 79 79 79 80
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD