Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
681.062 |
684.18 |
684.502 |
823.093 |
1 105.841 |
1 321.256 |
2 094.896 |
2 273.835 |
4 160.36 |
4 726.378 |
5 990.46 |
6 595.916 |
7 857.09 |
Aktywa trwałe (mln) |
3.292 |
664.911 |
2.18 |
821.498 |
222.846 |
205.382 |
391.285 |
375.227 |
775.487 |
1 167.932 |
1 093.98 |
6 187.071 |
220.777 |
Rzeczowe aktywa trwałe netto |
3.292 |
2.772 |
2.18 |
9.234 |
9.281 |
8.78 |
15.114 |
29.28 |
58.593 |
58.155 |
63.177 |
69.48 |
81.953 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
3.376 |
6.824 |
6.824 |
49.488 |
48.495 |
53.862 |
59.894 |
88.543 |
88.391 |
121.572 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
2.555 |
2.279 |
2.003 |
7.885 |
6.694 |
9.734 |
12.203 |
14.042 |
11.895 |
17.252 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
5.931 |
9.103 |
8.827 |
57.373 |
55.189 |
63.596 |
72.097 |
102.585 |
100.286 |
138.824 |
Należności netto |
0.0 |
0.0 |
553.526 |
767.971 |
3.384 |
4.11 |
8.223 |
8.025 |
23.895 |
19.597 |
25.666 |
29.916 |
5 962.431 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
216.0 |
204.462 |
187.775 |
318.798 |
290.758 |
653.298 |
1 037.68 |
928.218 |
34.777 |
0.0 |
Aktywa obrotowe |
22.585 |
19.269 |
654.044 |
1.595 |
882.995 |
1 115.874 |
1 703.611 |
375.589 |
813.631 |
1 109.033 |
1 069.157 |
408.845 |
7 175.078 |
Środki pieniężne i Inwestycje |
22.585 |
19.269 |
100.518 |
40.911 |
240.515 |
286.739 |
405.588 |
367.564 |
789.736 |
1 089.436 |
1 043.491 |
(226.11) |
1 212.647 |
Zapasy |
0.0 |
0.0 |
0.0 |
(767.971) |
0.0 |
0.0 |
0.0 |
(162.804) |
(356.229) |
(316.443) |
(195.384) |
(4 756.177) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
74.503 |
210.857 |
198.342 |
179.148 |
309.516 |
278.193 |
640.605 |
1 021.061 |
890.751 |
879.571 |
893.549 |
Środki pieniężne i inne aktywa pieniężne |
22.585 |
19.269 |
26.015 |
40.911 |
42.173 |
107.591 |
96.072 |
89.371 |
149.131 |
68.375 |
152.74 |
226.11 |
319.098 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.566 |
0.92 |
0.89 |
1.374 |
1.533 |
2.499 |
1.354 |
2.092 |
14.841 |
5.969 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
5.435 |
0.862 |
0.862 |
0.0 |
77.989 |
5.02 |
0.02 |
0.009 |
323.314 |
0.0 |
Zobowiązania krótkoterminowe |
1.033306 |
0.453 |
0.0 |
3.0 |
1.782 |
1.752 |
1.374 |
1.533 |
7.519 |
1.374 |
2.101 |
5 089.341 |
5.969 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(76.456) |
0.0 |
0.0 |
0.0 |
(14.841) |
0.0 |
Zobowiązania długoterminowe |
40.0 |
611.804 |
0.0 |
55.926 |
50.064 |
77.7 |
80.0 |
118.0 |
79.145 |
168.449 |
2.101 |
862.315999 |
460.635 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
6.782 |
0.0 |
0.0 |
0.0 |
0.0 |
11.418 |
9.348 |
11.713 |
11.366 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.717 |
13.525 |
16.735 |
0.0 |
Zobowiązania ogółem |
610.048 |
612.257 |
0.0 |
963.64 |
992.282 |
1 141.321 |
1 834.838 |
1 988.738 |
3 750.397 |
4 293.01 |
5 409.979 |
5 951.657 |
7 057.624 |
Kapitał własny |
71.014 |
71.923 |
78.845 |
112.449 |
113.559 |
179.935 |
260.058 |
285.097 |
409.963 |
433.368 |
580.481 |
644.259 |
799.466 |
Udziały mniejszościowe |
(0.14) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
684.18 |
684.502 |
823.093 |
1 105.841 |
1 321.256 |
2 094.896 |
2 273.835 |
4 160.36 |
4 726.378 |
5 990.46 |
6 595.916 |
7 857.09 |
Inwestycje |
0.0 |
0.0 |
74.503 |
324.122 |
402.804 |
366.923 |
628.314 |
568.951 |
1 293.903 |
2 058.741 |
1 818.969 |
34.777 |
893.549 |
Dług (mln) |
0.0 |
15.0 |
0.0 |
5.435 |
50.926 |
78.562 |
80.0 |
118.0 |
84.165 |
168.469 |
525.858 |
656.237 |
460.635 |
Środki pieniężne i inne aktywa pieniężne |
22.585 |
19.269 |
26.015 |
40.911 |
42.173 |
107.591 |
96.072 |
89.371 |
149.131 |
68.375 |
152.74 |
226.11 |
319.098 |
Dług netto |
(22.585) |
(4.269) |
(26.015) |
(35.476) |
8.753 |
(29.029) |
(16.072) |
28.629 |
(64.966) |
100.094 |
373.118 |
430.127 |
(319.098) |
Ticker |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
BFST |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |