Wall Street Experts
ver. ZuMIgo(08/25)
Becton, Dickinson and Company
Rachunek Zysków i Strat
Przychody TTM (mln): 20 178
EBIT TTM (mln): 2 513
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,418 |
3,618 |
3,754 |
4,033 |
4,528 |
4,935 |
5,415 |
5,835 |
6,360 |
7,156 |
7,161 |
7,372 |
7,829 |
7,708 |
8,054 |
8,446 |
10,282 |
12,483 |
12,093 |
15,983 |
17,290 |
17,117 |
20,248 |
18,870 |
19,372 |
20,178 |
Przychód Δ r/r |
0.0% |
5.8% |
3.8% |
7.4% |
12.3% |
9.0% |
9.7% |
7.8% |
9.0% |
12.5% |
0.1% |
3.0% |
6.2% |
-1.5% |
4.5% |
4.9% |
21.7% |
21.4% |
-3.1% |
32.2% |
8.2% |
-1.0% |
18.3% |
-6.8% |
2.7% |
4.2% |
Marża brutto |
57.5% |
56.9% |
49.0% |
48.3% |
48.4% |
49.3% |
50.8% |
50.5% |
51.7% |
51.2% |
52.6% |
51.9% |
52.3% |
51.3% |
51.8% |
50.9% |
45.7% |
48.0% |
49.1% |
45.4% |
47.9% |
44.3% |
46.6% |
44.9% |
42.2% |
45.2% |
EBIT (mln) |
521 |
572 |
646 |
676 |
749 |
787 |
1,030 |
1,050 |
1,203 |
1,552 |
1,650 |
1,677 |
1,763 |
1,558 |
1,254 |
1,606 |
1,074 |
1,430 |
1,478 |
1,497 |
1,760 |
1,484 |
2,799 |
2,282 |
2,111 |
2,397 |
EBIT Δ r/r |
0.0% |
9.9% |
12.9% |
4.6% |
10.9% |
5.1% |
30.9% |
2.0% |
14.5% |
29.0% |
6.3% |
1.6% |
5.2% |
-11.6% |
-19.5% |
28.1% |
-33.1% |
33.1% |
3.4% |
1.3% |
17.6% |
-15.7% |
88.6% |
-18.5% |
-7.5% |
13.5% |
EBIT (%) |
15.2% |
15.8% |
17.2% |
16.8% |
16.5% |
16.0% |
19.0% |
18.0% |
18.9% |
21.7% |
23.0% |
22.7% |
22.5% |
20.2% |
15.6% |
19.0% |
10.4% |
11.5% |
12.2% |
9.4% |
10.2% |
8.7% |
13.8% |
12.1% |
10.9% |
11.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
40 |
51 |
84 |
135 |
138 |
135 |
371 |
388 |
521 |
706 |
639 |
528 |
469 |
398 |
452 |
528 |
EBITDA (mln) |
856 |
839 |
965 |
1,016 |
1,096 |
1,249 |
1,425 |
1,464 |
1,888 |
2,031 |
1,684 |
1,712 |
1,806 |
1,607 |
1,303 |
1,657 |
1,536 |
2,190 |
1,851 |
2,623 |
4,535 |
3,976 |
5,169 |
4,602 |
4,715 |
4,847 |
EBITDA(%) |
25.0% |
23.2% |
25.7% |
25.2% |
24.2% |
25.3% |
26.3% |
25.1% |
29.7% |
28.4% |
23.5% |
23.2% |
23.1% |
20.8% |
16.2% |
19.6% |
14.9% |
17.5% |
15.3% |
16.4% |
26.2% |
23.2% |
25.5% |
24.4% |
24.3% |
24.0% |
Podatek (mln) |
97 |
127 |
138 |
149 |
163 |
170 |
313 |
279 |
348 |
426 |
426 |
485 |
451 |
363 |
236 |
337 |
44 |
97 |
-124 |
862 |
-57 |
111 |
150 |
148 |
132 |
300 |
Zysk Netto (mln) |
276 |
393 |
402 |
480 |
547 |
467 |
722 |
752 |
890 |
1,127 |
1,232 |
1,318 |
1,271 |
1,170 |
1,293 |
1,185 |
695 |
976 |
1,100 |
311 |
1,220 |
874 |
2,092 |
1,779 |
1,484 |
1,705 |
Zysk netto Δ r/r |
0.0% |
42.5% |
2.2% |
19.5% |
14.0% |
-14.6% |
54.5% |
4.2% |
18.3% |
26.6% |
9.3% |
7.0% |
-3.5% |
-8.0% |
10.5% |
-8.4% |
-41.4% |
40.4% |
12.7% |
-71.7% |
292.3% |
-28.4% |
139.4% |
-15.0% |
-16.6% |
14.9% |
Zysk netto (%) |
8.1% |
10.9% |
10.7% |
11.9% |
12.1% |
9.5% |
13.3% |
12.9% |
14.0% |
15.7% |
17.2% |
17.9% |
16.2% |
15.2% |
16.1% |
14.0% |
6.8% |
7.8% |
9.1% |
1.9% |
7.1% |
5.1% |
10.3% |
9.4% |
7.7% |
8.4% |
EPS |
1.09 |
1.54 |
1.55 |
1.85 |
2.14 |
1.85 |
2.87 |
3.04 |
3.63 |
4.61 |
5.12 |
5.62 |
5.75 |
5.59 |
6.63 |
6.13 |
3.43 |
4.59 |
4.7 |
1.2 |
4.01 |
2.75 |
6.92 |
5.93 |
4.97 |
5.88 |
EPS (rozwodnione) |
1.04 |
1.49 |
1.49 |
1.79 |
2.07 |
1.77 |
2.77 |
2.93 |
3.49 |
4.46 |
4.99 |
5.49 |
5.62 |
5.59 |
6.49 |
5.99 |
3.35 |
4.49 |
4.6 |
1.18 |
3.94 |
2.72 |
6.85 |
5.88 |
4.94 |
5.86 |
Ilośc akcji (mln) |
250 |
253 |
257 |
258 |
255 |
252 |
252 |
247 |
245 |
244 |
240 |
234 |
221 |
205 |
195 |
193 |
203 |
213 |
219 |
258 |
270 |
279 |
289 |
285 |
286 |
290 |
Ważona ilośc akcji (mln) |
262 |
262 |
268 |
267 |
263 |
263 |
261 |
257 |
255 |
253 |
247 |
240 |
226 |
209 |
199 |
198 |
208 |
218 |
224 |
265 |
275 |
282 |
292 |
287 |
288 |
291 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |