Becton, Dickinson and Company

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 2,051 2,051 3,120 3,059 2,986 3,067 3,198 3,231 2,922 2,969 3,035 3,166 3,080 4,222 4,278 4,402 4,160 4,195 4,350 4,584 4,225 4,253 3,855 4,784 5,315 4,907 4,890 5,135 4,718 5,011 4,641 4,761 4,586 4,821 4,878 5,087 4,706 5,045 4,990 5,437 5,168 5,272
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 45.6% 49.5% 2.5% 5.6% -2.14% -3.20% -5.10% -2.01% 5.4% 42.2% 41.0% 39.0% 35.1% -0.64% 1.7% 4.1% 1.6% 1.4% -11.38% 4.4% 25.8% 15.4% 26.8% 7.3% -11.23% 2.1% -5.09% -7.28% -2.80% -3.79% 5.1% 6.8% 2.6% 4.6% 2.3% 6.9% 9.8% 4.5%
Marża brutto 51.0% 51.0% 38.1% 46.7% 47.2% 48.4% 48.4% 48.0% 49.7% 48.2% 49.5% 49.1% 50.3% 38.0% 47.1% 47.5% 47.4% 47.1% 47.7% 49.4% 46.8% 40.7% 43.1% 46.1% 51.4% 45.8% 44.2% 44.5% 47.1% 46.0% 44.5% 43.6% 46.5% 46.4% 43.1% 33.4% 43.1% 45.7% 46.2% 45.7% 43.2% 42.8%
Koszty i Wydatki (mln) 1,679 1,645 2,874 2,582 2,513 2,498 2,586 2,728 2,025 2,448 3,178 2,612 2,496 3,936 3,620 3,692 3,183 3,958 3,634 4,274 3,638 3,809 3,422 4,455 4,023 4,422 4,238 4,581 3,993 4,330 4,049 4,197 3,956 4,132 4,261 4,601 4,267 4,210 4,275 4,787 4,715 4,726
EBIT (mln) 349 293 137 296 352 466 516 96 811 446 -223 443 230 183 513 570 888 136 626 111 501 370 358 254 1,241 434 628 495 692 652 537 -82 585 628 549 349 439 835 715 650 453 546
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.9% 59.0% 276.6% -67.57% 130.4% -4.29% -143.22% 361.5% -71.64% -58.97% 330.0% 28.7% 286.1% -25.68% 22.0% -80.53% -43.58% 172.1% -42.81% 128.8% 147.7% 17.3% 75.4% 94.9% -44.24% 50.2% -14.49% -116.57% -15.46% -3.68% 2.2% 525.6% -24.96% 33.0% 30.2% 86.2% 3.2% -34.61%
EBIT (%) 17.0% 14.3% 4.4% 9.7% 11.8% 15.2% 16.1% 3.0% 27.8% 15.0% -7.35% 14.0% 7.5% 4.3% 12.0% 12.9% 21.3% 3.2% 14.4% 2.4% 11.9% 8.7% 9.3% 5.3% 23.3% 8.8% 12.8% 9.6% 14.7% 13.0% 11.6% -1.72% 12.8% 13.0% 11.3% 6.9% 9.3% 16.6% 14.3% 12.0% 8.8% 10.4%
Przychody fiansowe (mln) 10 8 2 0 6 3 5 7 5 7 19 45 44 4 8 9 0 18 2 4 1 2 2 2 2 2 2 2 2 2 5 7 6 10 24 9 34 26 48 56 23 5
Koszty finansowe (mln) 76 91 105 104 97 99 97 95 95 86 184 156 158 185 182 181 183 171 156 141 136 134 135 123 118 124 115 111 98 101 99 104 102 118 119 114 111 125 137 155 155 151
Amortyzacja (mln) 139 138 299 315 289 280 272 273 262 261 279 286 291 553 568 566 563 563 574 553 530 537 534 553 555 558 568 592 557 557 534 454 567 563 571 460 561 571 568 47 -8 7
EBITDA (mln) 500 454 443 604 652 755 791 382 1,042 706 56 768 555 744 1,397 1,161 1,447 737 1,191 679 1,059 870 917 819 1,831 985 1,197 969 1,379 1,185 1,055 609 1,151 1,208 1,159 754 1,029 1,329 1,205 697 453 546
EBITDA(%) 18.7% 20.9% 17.7% 15.6% 16.2% 18.9% 27.7% 15.8% 40.0% 26.4% 5.0% 18.7% 29.7% 20.3% 36.3% 16.7% 37.3% 20.0% 29.4% 7.1% 27.1% 22.2% 11.9% 18.7% 35.4% 21.2% 25.0% 8.5% 15.5% 24.2% 23.9% 10.5% 26.0% 26.4% 25.2% 20.1% 9.3% 27.9% 25.7% 12.8% 8.8% 10.4%
NOPLAT (mln) 285 225 39 190 266 376 422 9 692 362 -404 326 105 6 647 415 714 3 460 -15 394 200 248 143 1,157 305 514 266 600 525 421 321 481 529 471 181 359 633 500 542 306 363
Podatek (mln) 50 9 -23 9 37 38 32 -10 131 18 -271 -1 241 18 53 550 115 -17 9 -164 117 17 -38 16 154 6 -11 1 32 71 31 33 -28 68 64 27 77 96 13 121 3 55
Zysk Netto (mln) 236 216 62 181 229 338 390 19 562 344 -132 327 -136 -12 594 -135 599 20 451 150 278 183 286 128 1,003 299 525 265 677 454 360 287 509 460 407 108 281 537 487 421 303 308
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -2.97% 56.5% 529.0% -89.50% 145.4% 1.8% -133.85% 1621.1% -124.20% -103.49% 550.0% -141.28% 540.4% 266.7% -24.07% 211.1% -53.59% 815.0% -36.59% -14.67% 260.8% 63.4% 83.6% 107.0% -32.50% 51.8% -31.43% 8.3% -24.82% 1.3% 13.1% -62.37% -44.79% 16.7% 19.7% 289.8% 7.8% -42.64%
Zysk netto (%) 11.5% 10.5% 2.0% 5.9% 7.7% 11.0% 12.2% 0.6% 19.2% 11.6% -4.35% 10.3% -4.42% -0.28% 13.9% -3.07% 14.4% 0.5% 10.4% 3.3% 6.6% 4.3% 7.4% 2.7% 18.9% 6.1% 10.7% 5.2% 14.3% 9.1% 7.8% 6.0% 11.1% 9.5% 8.3% 2.1% 6.0% 10.6% 9.8% 7.7% 5.9% 5.8%
EPS 1.22 1.1 0.3 0.86 1.08 1.59 1.83 0.09 2.64 1.61 -0.6 1.27 -0.59 -0.0456 2.08 -0.5 2.09 -0.07 1.53 0.41 0.88 0.53 0.98 0.36 3.38 0.95 1.73 0.85 2.3 1.59 1.26 1.01 1.71 1.54 1.37 0.37 0.97 1.85 1.68 1.45 1.05 1.07
EPS (rozwodnione) 1.2 1.08 0.29 0.84 1.06 1.56 1.8 0.09 2.58 1.58 -0.6 1.24 -0.59 -0.0449 2.03 -0.5 2.05 -0.07 1.51 0.41 0.87 0.53 0.97 0.36 3.35 0.94 1.72 0.84 2.28 1.58 1.25 1.0 1.7 1.53 1.36 0.37 0.96 1.85 1.68 1.45 1.04 1.07
Ilośc akcji (mln) 193 196 210 211 212 212 213 214 213 214 219 228 229 263 268 268 269 257 270 271 271 272 282 290 291 291 290 286 285 285 285 285 284 284 286 291 290 290 290 290 290 288
Ważona ilośc akcji (mln) 197 200 215 216 216 217 217 218 218 218 221 233 230 267 274 268 274 270 274 275 275 275 285 293 293 294 292 289 287 287 287 287 285 286 288 293 291 290 290 291 290 289
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD