Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 437.0 |
4 505.096 |
4 802.287 |
5 040.46 |
5 572.253 |
5 752.579 |
6 071.969 |
6 824.525 |
7 329.365 |
7 912.943 |
9 304.624 |
9 650.694 |
10 430.428 |
11 360.909 |
12 149.0 |
12 447.0 |
26 820.0 |
25 586.0 |
37 734.0 |
53 904.0 |
51 842.0 |
54 012.0 |
53 866.0 |
52 934.0 |
52 780.0 |
57 286.0 |
Aktywa trwałe (mln) |
2 753.3 |
2 844.419 |
3 039.345 |
3 111.753 |
3 233.684 |
3 111.245 |
3 096.655 |
3 639.272 |
4 198.799 |
4 298.268 |
4 657.67 |
5 145.444 |
5 762.097 |
6 038.838 |
6 278.0 |
6 318.0 |
20 775.0 |
19 220.0 |
19 100.0 |
46 494.0 |
45 197.0 |
45 043.0 |
45 029.0 |
44 792.0 |
44 104.0 |
46 818.0 |
Rzeczowe aktywa trwałe netto |
1 431.1 |
1 576.058 |
1 716.023 |
1 765.73 |
1 844.771 |
1 880.997 |
1 933.718 |
2 133.548 |
2 497.338 |
2 744.474 |
2 966.629 |
3 100.492 |
3 211.197 |
3 303.928 |
3 476.0 |
3 605.0 |
4 060.0 |
3 901.0 |
4 638.0 |
5 375.0 |
5 659.0 |
5 923.0 |
6 393.0 |
6 012.0 |
6 557.0 |
6 821.0 |
Wartość firmy |
0.0 |
0.0 |
431.452 |
0.0 |
0.0 |
0.0 |
0.0 |
565.146 |
621.414 |
625.768 |
621.872 |
763.961 |
991.121 |
1 076.077 |
1 109.0 |
1 090.0 |
7 537.0 |
7 419.0 |
7 563.0 |
23 600.0 |
23 376.0 |
23 620.0 |
23 901.0 |
24 621.0 |
24 522.0 |
26 465.0 |
Wartości niematerialne i prawne |
1 034.7 |
639.063 |
469.331 |
902.251 |
648.501 |
755.218 |
571.607 |
525.667 |
613.455 |
571.692 |
603.873 |
793.401 |
1 115.169 |
1 158.866 |
1 206.0 |
1 126.0 |
7 387.0 |
6 351.0 |
5 893.0 |
16 441.0 |
14 977.0 |
13 813.0 |
12 784.0 |
12 311.0 |
552.0 |
10 917.0 |
Wartość firmy i wartości niematerialne i prawne |
1 034.7 |
639.063 |
900.783 |
902.251 |
648.501 |
755.218 |
571.607 |
1 090.813 |
1 234.869 |
1 197.46 |
1 225.745 |
1 557.362 |
2 106.29 |
2 234.943 |
2 315.0 |
2 216.0 |
14 924.0 |
13 770.0 |
13 456.0 |
40 041.0 |
38 463.0 |
37 433.0 |
36 684.0 |
36 932.0 |
35 469.0 |
37 382.0 |
Należności netto |
812.5 |
751.72 |
768.047 |
745.998 |
781.342 |
807.38 |
842.806 |
885.748 |
1 083.152 |
1 079.051 |
1 168.662 |
1 205.377 |
1 228.637 |
1 249.549 |
1 240.0 |
1 187.0 |
1 618.0 |
1 618.0 |
1 744.0 |
2 319.0 |
2 335.0 |
2 398.0 |
2 497.0 |
2 191.0 |
2 534.0 |
3 033.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(114 325.0) |
(149 975.0) |
(225 877.0) |
0.0 |
0.0 |
0.0 |
1 118.0 |
796.0 |
38.0 |
(5 743.0) |
(5 676.0) |
(5 753.0) |
(5 225.0) |
0.0 |
(4 582.0) |
0.0 |
Aktywa obrotowe |
1 683.7 |
1 660.677 |
1 762.942 |
1 928.707 |
2 338.569 |
2 641.334 |
2 975.314 |
3 185.253 |
3 130.566 |
3 614.675 |
4 646.954 |
4 505.25 |
4 668.331 |
5 322.071 |
5 873.0 |
6 131.0 |
6 045.0 |
6 367.0 |
18 633.0 |
7 411.0 |
6 644.0 |
8 969.0 |
8 838.0 |
8 141.0 |
8 676.0 |
10 468.0 |
Środki pieniężne i Inwestycje |
64.6 |
54.757 |
86.7 |
244.965 |
519.886 |
751.497 |
1 129.698 |
1 106.675 |
669.522 |
1 030.419 |
1 945.805 |
1 744.195 |
1 563.313 |
2 180.731 |
2 608.0 |
2 745.0 |
1 519.0 |
1 907.0 |
14 216.0 |
1 157.0 |
566.0 |
2 845.0 |
2 295.0 |
1 014.0 |
1 424.0 |
2 301.0 |
Zapasy |
642.5 |
678.676 |
707.744 |
697.696 |
795.014 |
738.778 |
775.949 |
875.738 |
1 051.959 |
1 080.426 |
1 156.762 |
1 145.337 |
1 244.972 |
1 240.679 |
1 402.0 |
1 495.0 |
1 959.0 |
1 719.0 |
1 818.0 |
2 451.0 |
2 579.0 |
2 743.0 |
2 866.0 |
3 224.0 |
3 273.0 |
3 843.0 |
Inwestycje krótkoterminowe |
4.7 |
5.561 |
4.571 |
1.85 |
0.0 |
32.119 |
86.808 |
106.386 |
158.04 |
199.942 |
551.561 |
528.206 |
388.031 |
509.566 |
718.0 |
884.0 |
95.0 |
366.0 |
37.0 |
17.0 |
30.0 |
20.0 |
12.0 |
8.0 |
8.0 |
445.0 |
Środki pieniężne i inne aktywa pieniężne |
59.9 |
49.196 |
82.129 |
243.115 |
519.886 |
719.378 |
1 042.89 |
1 000.289 |
511.482 |
830.477 |
1 394.244 |
1 215.989 |
1 175.282 |
1 671.165 |
1 890.0 |
1 861.0 |
1 424.0 |
1 541.0 |
14 179.0 |
1 140.0 |
536.0 |
2 825.0 |
2 283.0 |
1 006.0 |
1 416.0 |
1 856.0 |
Należności krótkoterminowe |
209.4 |
183.967 |
205.046 |
224.645 |
221.462 |
206.941 |
252.262 |
243.602 |
266.993 |
260.882 |
264.181 |
325.402 |
304.836 |
350.455 |
333.0 |
401.0 |
631.0 |
665.0 |
797.0 |
1 106.0 |
1 092.0 |
1 355.0 |
1 793.0 |
1 699.0 |
1 641.0 |
1 896.0 |
Dług krótkoterminowy |
631.3 |
637.735 |
454.012 |
434.642 |
121.92 |
49.289 |
206.509 |
427.218 |
207.634 |
201.312 |
402.965 |
202.758 |
234.932 |
405.142 |
207.0 |
203.0 |
1 452.0 |
1 001.0 |
203.0 |
2 601.0 |
1 309.0 |
707.0 |
500.0 |
2 179.0 |
1 141.0 |
2 170.0 |
Zobowiązania krótkoterminowe |
1 329.3 |
1 353.538 |
1 264.676 |
1 252.453 |
1 043.374 |
1 050.082 |
1 299.375 |
1 576.329 |
1 478.809 |
1 416.579 |
1 777.093 |
1 671.673 |
1 823.228 |
1 978.055 |
2 130.0 |
2 235.0 |
4 386.0 |
4 400.0 |
3 342.0 |
7 216.0 |
5 598.0 |
5 823.0 |
6 626.0 |
7 811.0 |
6 641.0 |
8 956.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
310.238 |
362.862 |
384.936 |
439.894 |
490.425 |
481.429 |
519.117 |
650.205 |
28.796 |
11.038 |
3.882 |
19.0 |
1 630.0 |
2 304.0 |
2 545.0 |
176.0 |
343.0 |
(1 092.0) |
(1 355.0) |
(1 793.0) |
0.0 |
(1 641.0) |
0.0 |
Zobowiązania długoterminowe |
1 339.0 |
1 195.56 |
1 208.844 |
1 300.033 |
1 631.925 |
1 634.634 |
1 488.642 |
1 411.992 |
1 488.599 |
1 560.796 |
2 384.819 |
2 544.441 |
3 779.025 |
5 246.965 |
4 977.0 |
5 159.0 |
15 269.0 |
13 552.0 |
21 444.0 |
25 694.0 |
25 067.0 |
24 414.0 |
23 563.0 |
19 822.0 |
20 343.0 |
22 441.0 |
Rezerwy z tytułu odroczonego podatku |
40.7 |
86.494 |
90.117 |
105.459 |
119.087 |
88.906 |
125.876 |
184.526 |
88.012 |
142.588 |
114.325 |
149.975 |
225.877 |
261.705 |
408.0 |
383.0 |
2 767.0 |
1 684.0 |
1 609.0 |
5 743.0 |
5 714.0 |
5 756.0 |
5 225.0 |
5 059.0 |
2 450.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
782034.0 |
899109.0 |
1068483.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1319.0 |
0.0 |
1056.0 |
1272.0 |
1435.0 |
1228.0 |
877.0 |
1023.0 |
0.0 |
Zobowiązania ogółem |
2 668.3 |
2 549.098 |
2 473.52 |
2 552.486 |
2 675.299 |
2 684.716 |
2 788.017 |
2 988.321 |
2 967.408 |
2 977.375 |
4 161.912 |
4 216.114 |
5 602.253 |
7 225.02 |
7 107.0 |
7 394.0 |
19 655.0 |
17 952.0 |
24 786.0 |
32 910.0 |
30 665.0 |
30 237.0 |
30 189.0 |
27 633.0 |
26 984.0 |
31 397.0 |
Kapitał własny |
1 768.7 |
1 955.998 |
2 328.767 |
2 487.974 |
2 896.954 |
3 067.863 |
3 283.952 |
3 836.204 |
4 361.957 |
4 935.568 |
5 142.712 |
5 434.58 |
4 828.175 |
4 135.889 |
5 042.0 |
5 053.0 |
7 165.0 |
7 634.0 |
12 948.0 |
20 994.0 |
21 177.0 |
23 775.0 |
23 677.0 |
25 301.0 |
25 796.0 |
25 911.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4 437.0 |
4 505.096 |
4 802.287 |
5 040.46 |
5 572.253 |
5 752.579 |
6 071.969 |
6 824.525 |
7 329.365 |
7 912.943 |
9 304.624 |
9 650.694 |
10 430.428 |
11 360.909 |
12 149.0 |
12 447.0 |
26 820.0 |
25 586.0 |
37 734.0 |
53 904.0 |
51 842.0 |
54 012.0 |
53 866.0 |
52 934.0 |
52 780.0 |
57 286.0 |
Inwestycje |
4.7 |
5.561 |
4.571 |
1.85 |
0.0 |
32.119 |
86.808 |
106.386 |
158.04 |
199.942 |
551.561 |
528.206 |
388.031 |
509.566 |
718.0 |
884.0 |
1 213.0 |
1 162.0 |
75.0 |
17.0 |
30.0 |
20.0 |
12.0 |
8.0 |
8.0 |
445.0 |
Dług (mln) |
1 585.5 |
1 417.304 |
1 237.008 |
1 237.609 |
1 305.951 |
1 220.795 |
1 267.342 |
1 384.189 |
1 163.347 |
1 154.538 |
1 891.425 |
1 698.115 |
2 719.597 |
4 166.254 |
3 970.0 |
3 971.0 |
12 822.0 |
11 551.0 |
18 870.0 |
21 495.0 |
19 390.0 |
17 931.0 |
17 610.0 |
16 065.0 |
15 879.0 |
20 110.0 |
Środki pieniężne i inne aktywa pieniężne |
59.9 |
49.196 |
82.129 |
243.115 |
519.886 |
719.378 |
1 042.89 |
1 000.289 |
511.482 |
830.477 |
1 394.244 |
1 215.989 |
1 175.282 |
1 671.165 |
1 890.0 |
1 861.0 |
1 424.0 |
1 541.0 |
14 179.0 |
1 140.0 |
536.0 |
2 825.0 |
2 283.0 |
1 006.0 |
1 416.0 |
1 856.0 |
Dług netto |
1 525.6 |
1 368.108 |
1 154.879 |
994.494 |
786.065 |
501.417 |
224.452 |
383.9 |
651.865 |
324.061 |
497.181 |
482.126 |
1 544.315 |
2 495.089 |
2 080.0 |
2 110.0 |
11 398.0 |
10 010.0 |
4 691.0 |
20 355.0 |
18 854.0 |
15 106.0 |
15 327.0 |
15 059.0 |
14 463.0 |
18 254.0 |
Ticker |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
BDX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |