BioCryst Pharmaceuticals, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 73.4 70.826059 59.096315 41.300388 30.096 32.468571 99.248394 68.485421 142.716839 84.691677 142.19 110.567 82.208 57.439 48.866 136.874 124.555 89.847 178.259 146.841 175.282 334.715 588.151 550.0 516.96 490.42
Aktywa trwałe (mln) 48.8 45.066419 26.692572 16.368961 9.392 8.596192 18.148333 22.695735 51.012187 9.666971 31.167954 12.878 18.652 15.461 6.745 47.531 58.565 22.86 52.868 32.489 10.937 10.915 22.015 33.5 20.994 68.452
Rzeczowe aktywa trwałe netto 1.8 3.837482 5.395824 4.557287 3.508 2.817154 2.407954 3.029271 5.294079 4.880475 3.871653 1.929049 1.098 0.583 0.306 0.207 5.149 9.922 9.546 9.135 7.347 7.113 8.714 15.423 20.994 19.785
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.2 0.280985 0.343025 0.097523 0.179 0.248586 0.187635 0.290694 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 0.2 0.280985 0.343025 0.097523 0.179 0.248586 0.187635 0.290694 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 30.0 4.556145 39.127676 11.98243 33.722 31.347 5.831 4.562 2.115 9.49 6.243 8.768 6.117 4.293 22.146 8.646 29.413 50.599 56.95 79.069
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 24.67006 11.771364 15.382 1.151 2.582 41.116 47.683 8.926 41.295 22.376 0.0 0.0 6.829 18.077 0.0 20.323
Aktywa obrotowe 24.6 25.75964 32.403743 24.931427 20.704 23.872379 81.100061 45.789686 91.704652 75.024706 111.022152 97.689 63.556 41.978 42.121 89.343 65.99 66.987 125.391 114.352 164.345 323.8 566.136 516.5 495.966 421.968
Środki pieniężne i Inwestycje 23.1 24.63531 31.987188 24.448807 20.028 23.173095 50.260399 37.457566 50.697513 61.528462 68.963749 53.945539 41.718 36.75 40.637 113.888 99.246 63.576 155.692 126.843 136.226 300.366 514.43 442.387 390.791 320.85
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.281263 0.898076 0.263 (0.431) (2.356) 0.683 1.612 0.5 (37.799) 1.649 1.551 7.039 15.791 27.533 28.683 8.087
Inwestycje krótkoterminowe 14.5 16.179508 13.121862 10.624518 8.087 14.334631 21.103572 33.040038 19.542193 39.186404 27.838812 40.323169 25.274 14.708 16.891 18.232 22.664 32.546 64.115 77.736 22.054 28.239 3.212 119.543 278.344 216.137
Środki pieniężne i inne aktywa pieniężne 8.6 8.455802 18.865326 13.824289 11.941 8.838464 29.156827 4.417528 31.15532 22.342058 41.124937 13.62237 16.444 20.891 21.164 54.54 28.899 22.104 50.282 26.731 114.172 272.127 504.389 304.767 112.447 104.713
Należności krótkoterminowe 0.3 0.804099 0.617586 0.256038 0.64 1.970443 8.812985 5.886967 19.771375 5.265947 18.069767 8.200822 2.497 3.974 4.174 2.849 9.307 4.269 6.337 7.769 13.988 18.713 27.808 14.356 20.893 11.644
Dług krótkoterminowy 0.0 0.009788 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.236773 0.0 0.0 0.0 0.0 0.0 30.0 30.0 28.243 35.221 33.748 39.958 31.179 1.819 2.369 26.213 2.772
Zobowiązania krótkoterminowe 1.7 4.12187 1.982604 0.872577 1.348 2.834359 11.381766 10.734616 28.117599 17.108005 37.253 27.822024 12.283 17.224 15.256 57.687 64.453 54.36 74.836 69.477 92.335 105.654 103.718 105.514 149.988 160.384
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.873786 2.699463 4.658266 2.565285 2.496534 2.496534 9.786 1.392 1.473 7.086 2.163 2.022 8.484 0.221 2.12 0.15 1.421 1.224 0.0 0.0
Zobowiązania długoterminowe 0.3 5.223531 0.3 0.3 0.301 0.3 29.426214 36.595796 49.694186 21.157445 18.671056 16.121985 67.402 40.669 34.736 3.552 12.378 33.909 19.656 28.129 44.695 248.323 591.419 739.083 822.5 805.97
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (7.103) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.375 2.704 2.826 2.75 4.783 124.717 7.781 8.173 11.235 10.048
Zobowiązania ogółem 2.0 9.345401 2.282604 1.172577 1.649 3.134359 40.80798 47.330412 77.811785 38.26545 55.924 43.944 67.402 57.893 49.992 61.239 76.831 88.269 94.492 97.606 137.03 353.977 695.137 844.597 972.488 966.354
Kapitał własny 71.4 61.480658 56.813711 40.127811 28.447 29.334212 58.440414 21.155009 64.905054 46.426227 86.266 66.623 14.806 (392.601) (422.709) (467.898) (510.917) (566.061) (631.843) (731.969) (840.628) (1 023.442) (1 207.504) (1 454.621) (455.528) (475.934)
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 73.4 70.826059 59.096315 41.300388 30.096 32.468571 99.248394 68.485421 142.716839 84.691677 142.19 110.567 82.208 (334.708) (372.717) (406.659) (434.086) (477.792) (537.351) (634.363) (703.598) (669.465) (512.367) (610.024) 516.96 490.42
Inwestycje 14.5 16.179508 13.121862 10.624518 8.087 14.334631 21.103572 33.040038 19.542193 39.186404 52.508872 52.094533 40.656 15.859 19.473 59.348 70.347 41.472 105.41 100.112 22.054 28.239 10.041 137.62 278.344 236.46
Dług (mln) 0.0 0.009788 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.0 30.0 30.0 30.0 32.375 53.724 54.722 61.823 84.653 124.717 593.238 741.452 848.713 12.82
Środki pieniężne i inne aktywa pieniężne 8.6 8.455802 18.865326 13.824289 11.941 8.838464 29.156827 4.417528 31.15532 22.342058 41.124937 13.62237 16.444 20.891 21.164 54.54 28.899 22.104 50.282 26.731 114.172 272.127 504.389 304.767 112.447 104.713
Dług netto (8.6) (8.446014) (18.865326) (13.824289) (11.941) (8.838464) (29.156827) (4.417528) (31.15532) (22.342058) (41.124937) (13.62237) 13.556 9.109 8.836 (24.54) 3.476 31.62 4.44 35.092 (29.519) (147.41) 88.849 436.685 736.266 (91.893)
Ticker BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX BCRX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD