Wall Street Experts
ver. ZuMIgo(08/25)
BioCryst Pharmaceuticals, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 413
EBIT TTM (mln): -29
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
3 |
11 |
2 |
2 |
0 |
0 |
6 |
71 |
57 |
75 |
64 |
20 |
26 |
17 |
14 |
48 |
26 |
25 |
21 |
49 |
18 |
157 |
271 |
331 |
451 |
Przychód Δ r/r |
0.0% |
32.6% |
236.5% |
-84.1% |
-7.9% |
-79.4% |
-54.9% |
3990.4% |
1046.8% |
-20.6% |
31.9% |
-14.9% |
-69.1% |
33.9% |
-34.1% |
-21.5% |
254.6% |
-45.4% |
-4.4% |
-18.0% |
136.5% |
-63.5% |
782.4% |
72.3% |
22.4% |
36.0% |
Marża brutto |
120.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
93.9% |
99.9% |
100.0% |
99.5% |
99.4% |
99.1% |
96.1% |
89.8% |
93.2% |
97.7% |
91.6% |
90.6% |
95.4% |
97.6% |
98.1% |
97.3% |
EBIT (mln) |
-8 |
-10 |
-5 |
-17 |
-13 |
-22 |
-27 |
-47 |
-32 |
-27 |
-14 |
-33 |
-50 |
-34 |
-31 |
-46 |
-39 |
-49 |
-57 |
-94 |
-99 |
-175 |
-178 |
-148 |
-104 |
-3 |
EBIT Δ r/r |
0.0% |
21.4% |
-49.3% |
232.1% |
-23.3% |
71.3% |
24.9% |
72.9% |
-31.3% |
-15.8% |
-49.4% |
141.9% |
49.2% |
-31.7% |
-9.4% |
49.0% |
-13.8% |
23.2% |
18.1% |
64.1% |
5.6% |
75.7% |
1.7% |
-16.5% |
-30.1% |
-97.5% |
EBIT (%) |
-324.0% |
-296.5% |
-44.7% |
-932.9% |
-777.2% |
-6456.5% |
-17895.2% |
-756.3% |
-45.3% |
-48.0% |
-18.4% |
-52.3% |
-252.4% |
-128.9% |
-177.2% |
-336.4% |
-81.7% |
-184.4% |
-227.9% |
-456.2% |
-203.7% |
-981.1% |
-113.1% |
-54.8% |
-31.3% |
-0.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
5 |
5 |
5 |
6 |
9 |
9 |
12 |
15 |
59 |
99 |
108 |
99 |
EBITDA (mln) |
-9 |
-9 |
-4 |
-15 |
-12 |
-21 |
-26 |
-46 |
-31 |
-26 |
-14 |
-33 |
-46 |
-32 |
-31 |
-46 |
-39 |
-48 |
-56 |
-92 |
-98 |
-165 |
-178 |
-143 |
-102 |
13 |
EBITDA(%) |
-352.0% |
-276.4% |
-35.3% |
-841.6% |
-709.9% |
-6166.2% |
-17325.9% |
-743.1% |
-43.4% |
-45.2% |
-18.4% |
-52.3% |
-232.1% |
-121.4% |
-176.7% |
-335.7% |
-80.6% |
-181.4% |
-223.9% |
-445.3% |
-199.7% |
-928.2% |
-113.0% |
-52.9% |
-30.8% |
2.8% |
Podatek (mln) |
-3 |
-11,566 |
-4,981 |
0 |
-12,687 |
-1 |
1,077 |
-26,055 |
0 |
-0 |
-2 |
501 |
6 |
4 |
4 |
5 |
5 |
6 |
8 |
2 |
11 |
14 |
2 |
3 |
0 |
2 |
Zysk Netto (mln) |
-5 |
-12 |
-5 |
-17 |
-13 |
-21 |
-26 |
-44 |
-29 |
-25 |
-13 |
-33 |
-57 |
-39 |
-30 |
-45 |
-43 |
-55 |
-66 |
-101 |
-120 |
-197 |
-184 |
-247 |
-227 |
-89 |
Zysk netto Δ r/r |
0.0% |
118.4% |
-56.9% |
239.5% |
-25.0% |
66.2% |
23.7% |
67.1% |
-33.4% |
-14.9% |
-45.6% |
143.3% |
74.0% |
-31.4% |
-23.0% |
50.1% |
-4.8% |
28.2% |
19.3% |
53.9% |
18.6% |
63.7% |
-6.4% |
34.3% |
-8.3% |
-60.8% |
Zysk netto (%) |
-212.0% |
-349.2% |
-44.7% |
-954.0% |
-777.2% |
-6264.2% |
-17185.3% |
-702.2% |
-40.8% |
-43.7% |
-18.0% |
-51.5% |
-289.9% |
-148.6% |
-173.7% |
-332.1% |
-89.1% |
-209.3% |
-261.2% |
-490.3% |
-245.9% |
-1103.6% |
-117.1% |
-91.2% |
-68.4% |
-19.7% |
EPS |
-0.34 |
-0.66 |
-0.28 |
-0.96 |
-0.72 |
-1.0 |
-1.01 |
-1.5 |
-0.89 |
-0.65 |
-0.35 |
-0.73 |
-1.26 |
-0.79 |
-0.55 |
-0.68 |
-0.59 |
-0.75 |
-0.78 |
-0.98 |
-1.04 |
-1.18 |
-1.03 |
-1.33 |
-1.18 |
-0.43 |
EPS (rozwodnione) |
-0.34 |
-0.61 |
-0.28 |
-0.96 |
-0.72 |
-1.0 |
-1.01 |
-1.5 |
-0.89 |
-0.65 |
-0.35 |
-0.73 |
-1.26 |
-0.79 |
-0.55 |
-0.68 |
-0.59 |
-0.75 |
-0.78 |
-0.98 |
-1.04 |
-1.18 |
-1.03 |
-1.33 |
-1.18 |
-0.43 |
Ilośc akcji (mln) |
15 |
17 |
18 |
18 |
18 |
21 |
26 |
29 |
33 |
38 |
39 |
45 |
45 |
49 |
55 |
67 |
73 |
74 |
84 |
103 |
116 |
167 |
179 |
186 |
192 |
207 |
Ważona ilośc akcji (mln) |
15 |
19 |
18 |
18 |
18 |
21 |
26 |
29 |
33 |
38 |
39 |
45 |
45 |
49 |
55 |
67 |
73 |
74 |
84 |
103 |
116 |
167 |
179 |
186 |
192 |
207 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |