Wall Street Experts
ver. ZuMIgo(08/25)
The Liberty Braves Group
Rachunek Zysków i Strat
Przychody TTM (mln): 3 390
EBIT TTM (mln): -30
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,402,040 |
4,416 |
3,402 |
0 |
262 |
386 |
442 |
476 |
178 |
568 |
588 |
641 |
663 |
Przychód Δ r/r |
0.0% |
-99.9% |
-23.0% |
-100.0% |
inf% |
47.3% |
14.5% |
7.7% |
-62.6% |
219.1% |
3.5% |
9.0% |
3.4% |
Marża brutto |
52.0% |
100.0% |
52.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
4.5% |
72.0% |
65.0% |
12.2% |
100.0% |
EBIT (mln) |
872,025 |
1,087 |
872 |
954 |
-61 |
-113 |
1 |
-61 |
-128 |
20 |
-5 |
-46 |
-40 |
EBIT Δ r/r |
0.0% |
-99.9% |
-19.8% |
9.4% |
-106.4% |
85.2% |
-100.9% |
-6200.0% |
109.8% |
-115.6% |
-125.0% |
817.5% |
-13.5% |
EBIT (%) |
25.6% |
24.6% |
25.6% |
0.0% |
-23.3% |
-29.3% |
0.2% |
-12.8% |
-71.9% |
3.5% |
-0.9% |
-7.2% |
-6.0% |
Koszty finansowe (mln) |
-265,321 |
-215 |
-265 |
-328 |
1 |
15 |
26 |
27 |
26 |
24 |
29 |
38 |
-39 |
EBITDA (mln) |
6,471,910 |
1,087 |
6,472 |
954 |
-47 |
20 |
100 |
10 |
-11 |
90 |
66 |
25 |
-12 |
EBITDA(%) |
190.2% |
24.6% |
190.2% |
0.0% |
-17.9% |
5.2% |
22.6% |
2.1% |
-6.2% |
15.8% |
11.2% |
3.9% |
-1.8% |
Podatek (mln) |
2,998,234 |
0 |
2,998 |
0 |
-17 |
-36 |
-15 |
-15 |
-38 |
8 |
8 |
-4 |
5 |
Zysk Netto (mln) |
3,472,702 |
0 |
3,473 |
184 |
-62 |
-25 |
5 |
-77 |
-78 |
-11 |
-35 |
-125 |
-41 |
Zysk netto Δ r/r |
0.0% |
-100.0% |
inf% |
-94.7% |
-133.7% |
-59.7% |
-120.0% |
-1640.0% |
1.3% |
-85.9% |
218.2% |
258.0% |
-67.6% |
Zysk netto (%) |
102.1% |
0.0% |
102.1% |
0.0% |
-23.7% |
-6.5% |
1.1% |
-16.2% |
-43.8% |
-1.9% |
-6.0% |
-19.6% |
-6.1% |
EPS |
0.83 |
0.0 |
0.83 |
5.2 |
-1.35 |
-0.51 |
0.082 |
-1.26 |
-1.3 |
-0.18 |
-0.57 |
-2.02 |
-0.5 |
EPS (rozwodnione) |
0.51 |
0.0 |
0.51 |
5.2 |
-1.13 |
-0.42 |
0.082 |
-1.26 |
-1.3 |
-0.18 |
-0.57 |
-2.02 |
-0.5 |
Ilośc akcji (mln) |
4,209,073 |
0 |
4,209 |
35 |
46 |
49 |
61 |
61 |
60 |
62 |
62 |
62 |
61 |
Ważona ilośc akcji (mln) |
6,873,786 |
0 |
6,874 |
35 |
55 |
59 |
61 |
61 |
60 |
62 |
62 |
62 |
61 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |