The Liberty Braves Group

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 8 1,081 1,222 1,284 16 4 131 109 18 5 176 185 20 28 182 200 32 22 208 212 34 22 11 110 35 16 216 234 102 23 250 252 53 31 270 272 68 37 283 291 52 447
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 100.0% -99.63% -89.28% -91.51% 12.5% 25.0% 34.4% 69.7% 11.1% 460.0% 3.4% 8.1% 60.0% -21.43% 14.3% 6.0% 6.2% 0.0% -94.71% -48.11% 2.9% -27.27% 1863.6% 112.7% 191.4% 43.8% 15.9% 7.7% -48.04% 34.8% 7.9% 7.9% 27.8% 19.6% 4.7% 6.9% -23.07% 1105.5%
Marża brutto 1094.3% 52.0% 40.6% 51.2% 100.0% -15225.00% -428.24% -519.27% 100.0% -1260.00% -135.23% -91.35% 100.0% -189.29% -127.47% -125.00% 100.0% -572.73% -112.02% -104.72% 100.0% -95.45% -45.45% -400.91% 22.9% -425.00% -84.26% -91.88% -268.97% -747.83% 31.2% -325.79% -1926.57% -3706.45% 26.8% 26.3% -3.49% -27.99% 20.6% 22.3% 41.5% 36.0%
Koszty i Wydatki (mln) 26 721 925 834 35 47 134 108 34 38 179 194 88 79 147 155 60 71 174 191 79 66 44 126 70 56 185 204 103 63 223 33 522 80 250 256 100 89 258 263 71 390
EBIT (mln) -21 245 171 321 -22 -43 -3 1 -16 -33 -3 -9 -68 -51 35 45 -28 -49 34 21 -45 -44 -33 -16 -35 -40 31 30 -1 -15 28 219 -31 -49 19 16 -32 -52 25 6 -19 -71
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.8% -117.55% -101.75% -99.69% -27.27% -23.26% 0.0% -1000.00% 325.0% 54.5% 1266.7% 600.0% -58.82% -3.92% -2.86% -53.33% 60.7% -10.20% -197.06% -176.19% -22.22% -9.09% 193.9% 287.5% -97.14% -62.50% -11.09% 630.0% 3000.0% 226.7% -29.37% -92.82% 4.4% 6.8% 28.1% -59.26% -42.38% 35.6%
EBIT (%) -262.50% 22.7% 14.0% 25.0% -137.50% -1075.00% -2.29% 0.9% -88.89% -660.00% -1.70% -4.86% -340.00% -182.14% 19.2% 22.5% -87.50% -222.73% 16.3% 9.9% -132.35% -200.00% -300.00% -14.55% -100.00% -250.00% 14.4% 12.8% -0.98% -65.22% 11.0% 86.9% -58.49% -158.06% 7.2% 5.8% -47.77% -141.19% 8.8% 2.2% -35.78% -15.88%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 10 9 9 10 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 2 7 6 6 7 6 7 7 7 6 7 7 6 6 7 6 6 6 6 6 6 179 87 9 9 10 10 9 10 10 10 -55
Amortyzacja (mln) 4 84 92 96 6 5 13 12 2 2 24 24 17 16 23 23 14 13 21 20 17 15 20 19 15 15 19 22 16 18 18 21 14 15 19 21 16 15 17 19 12 77
EBITDA (mln) -17 112 143 82 -16 -38 10 13 -31 -31 21 72 -20 -36 34 58 42 -36 59 45 -28 60 -13 -13 -47 -39 59 228 9 -5 97 2 -806 -49 8 33 -13 -31 57 38 -18 -2
EBITDA(%) -212.50% 10.4% 11.7% 6.4% -100.00% -950.00% 7.6% 11.9% -172.22% -620.00% 11.9% 38.9% -100.00% -128.57% 18.7% 28.5% 140.6% -272.73% 100.0% 22.2% -111.76% 313.6% -181.82% -11.82% -134.29% -318.75% 27.8% 31.6% 6.9% 13.0% 38.0% 95.6% -813.21% -151.61% 0.7% 18.8% -24.50% -91.90% 14.9% 13.1% -35.16% -0.45%
NOPLAT (mln) -18 105 134 70 -18 -41 25 -21 -42 -55 -5 41 -43 -58 4 29 21 -82 31 19 -60 38 -47 -38 -69 -70 34 46 -13 -16 73 194 -497 -72 -21 2 -38 -55 30 10 -20 -24
Podatek (mln) 7 -86 -35 -29 7 -16 -89 1 -2 -6 -3 19 -46 -6 7 -12 -4 -11 5 7 -16 -15 -9 -7 -7 -11 9 10 6 -3 9 3 -2 -13 8 8 -6 -4 1 0 -1 29
Zysk Netto (mln) -11 191 169 99 -11 -25 25 -22 -40 -49 -2 22 4 -52 -2 41 18 -71 26 12 -44 53 -38 -31 -62 -59 25 36 -13 -13 64 191 -495 -59 -29 -6 -32 -51 29 10 -19 -53
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% -113.09% -85.21% -122.22% 263.6% 96.0% -108.00% 200.0% 110.0% 6.1% 0.0% 86.4% 350.0% 36.5% 1400.0% -70.73% -344.44% 174.6% -246.15% -358.33% 40.9% -211.32% 165.8% 216.1% -79.03% -77.97% 154.8% 430.6% 3707.7% 353.8% -145.39% -103.17% -93.46% -13.10% 200.7% 265.7% -40.90% 3.4%
Zysk netto (%) -137.50% 17.7% 13.8% 7.7% -68.75% -625.00% 19.1% -20.18% -222.22% -980.00% -1.14% 11.9% 20.0% -185.71% -1.10% 20.5% 56.2% -322.73% 12.5% 5.7% -129.41% 240.9% -345.45% -28.18% -177.14% -368.75% 11.6% 15.4% -12.75% -56.52% 25.4% 75.8% -933.96% -190.32% -10.70% -2.22% -47.76% -138.27% 10.3% 3.4% -36.70% -11.86%
EPS -0.0026 5.4 4.78 2.8 -0.31 -0.71 0.89 -0.45 -0.82 -1.0 -0.0408 0.45 0.078 -1.02 -0.0392 0.8 0.35 -1.39 0.51 0.24 -0.86 1.04 -0.75 -0.61 -1.19 -1.13 0.48 0.69 -0.25 -0.25 1.2 3.61 -8.25 -0.96 -0.47 -0.098 -0.52 -0.83 0.47 0.16 -0.31 -0.85
EPS (rozwodnione) -0.0016 5.4 4.78 2.8 -0.31 -0.71 0.11 -0.37 -0.68 -0.83 -0.0339 0.45 0.067 -0.87 -0.0333 0.8 0.3 -1.16 0.46 0.16 -0.72 -0.69 -0.63 -0.52 -1.02 -0.97 0.39 0.69 -0.25 -0.25 1.2 3.61 -8.25 -0.96 -0.47 -0.098 -0.52 -0.82 0.47 0.16 -0.31 -0.85
Ilośc akcji (mln) 4,209 35 35 35 35 35 49 49 49 49 49 49 51 51 51 51 51 51 51 51 51 51 51 51 52 52 52 52 52 53 53 53 60 62 62 62 62 62 62 62 0 63
Ważona ilośc akcji (mln) 6,874 35 35 35 35 35 49 59 59 59 59 59 60 60 60 61 61 61 61 61 61 61 60 60 61 61 61 52 52 53 53 53 60 62 62 62 62 63 62 63 0 63
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD