Wall Street Experts
ver. ZuMIgo(08/25)
Banc of California, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 285
EBIT TTM (mln): 131
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
1 |
15 |
20 |
22 |
21 |
21 |
19 |
25 |
31 |
35 |
34 |
83 |
194 |
301 |
434 |
597 |
349 |
310 |
260 |
243 |
273 |
332 |
1,525 |
1,813 |
Przychód Δ r/r |
0.0% |
-28.2% |
1240.4% |
34.7% |
10.1% |
-3.5% |
-1.5% |
-7.4% |
30.2% |
21.6% |
14.9% |
-2.8% |
144.2% |
133.2% |
55.1% |
44.2% |
37.6% |
-41.6% |
-11.1% |
-16.0% |
-6.6% |
12.2% |
21.6% |
359.7% |
18.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
84.6% |
93.5% |
99.5% |
99.7% |
96.8% |
98.3% |
99.2% |
100.0% |
100.0% |
100.0% |
100.0% |
99.9% |
100.0% |
EBIT (mln) |
12 |
15 |
13 |
16 |
20 |
24 |
34 |
32 |
21 |
15 |
15 |
3 |
15 |
31 |
59 |
156 |
221 |
53 |
187 |
28 |
14 |
83 |
243 |
-13 |
1,471 |
EBIT Δ r/r |
0.0% |
25.9% |
-16.3% |
27.7% |
25.7% |
18.4% |
41.7% |
-5.1% |
-35.2% |
-27.3% |
-4.1% |
-79.4% |
384.2% |
109.9% |
91.5% |
166.1% |
41.4% |
-75.8% |
249.8% |
-85.0% |
-48.7% |
475.4% |
193.7% |
-105.2% |
-11777.1% |
EBIT (%) |
787.6% |
1381.3% |
86.2% |
81.7% |
93.3% |
114.4% |
164.5% |
168.4% |
83.9% |
50.1% |
41.8% |
8.8% |
17.5% |
15.8% |
19.5% |
36.0% |
36.9% |
15.3% |
60.3% |
10.7% |
5.9% |
30.3% |
73.1% |
-0.8% |
81.2% |
Koszty finansowe (mln) |
10 |
12 |
8 |
9 |
11 |
17 |
27 |
29 |
23 |
18 |
11 |
6 |
8 |
23 |
33 |
43 |
59 |
85 |
137 |
143 |
66 |
38 |
58 |
475 |
887 |
EBITDA (mln) |
12 |
16 |
13 |
17 |
21 |
25 |
35 |
33 |
21 |
16 |
15 |
4 |
17 |
38 |
70 |
162 |
225 |
132 |
201 |
30 |
16 |
84 |
244 |
46 |
0 |
EBITDA(%) |
787.6% |
1421.8% |
90.8% |
84.9% |
95.6% |
116.8% |
166.6% |
170.7% |
85.6% |
51.6% |
42.9% |
10.8% |
20.4% |
19.4% |
23.1% |
37.3% |
37.7% |
38.0% |
64.8% |
11.6% |
6.5% |
30.8% |
73.7% |
3.0% |
0.0% |
Podatek (mln) |
0 |
2 |
2 |
3 |
4 |
3 |
3 |
1 |
-1 |
-2 |
1 |
-0 |
0 |
7 |
-5 |
42 |
34 |
-27 |
5 |
4 |
2 |
20 |
48 |
-312 |
42 |
Zysk Netto (mln) |
2 |
2 |
3 |
4 |
5 |
5 |
5 |
3 |
-1 |
-1 |
3 |
-3 |
6 |
0 |
30 |
62 |
115 |
58 |
45 |
24 |
13 |
62 |
121 |
-1,899 |
127 |
Zysk netto Δ r/r |
0.0% |
20.3% |
25.8% |
55.6% |
23.8% |
-5.3% |
-1.9% |
-37.2% |
-117.9% |
88.8% |
-382.8% |
-196.6% |
-319.8% |
-98.7% |
38277.2% |
104.7% |
85.9% |
-50.0% |
-21.2% |
-47.8% |
-47.1% |
395.8% |
94.0% |
-1670.3% |
-106.7% |
Zysk netto (%) |
113.8% |
190.7% |
17.9% |
20.7% |
23.2% |
22.8% |
22.7% |
15.4% |
-2.1% |
-3.3% |
8.1% |
-8.0% |
7.2% |
0.0% |
10.1% |
14.3% |
19.3% |
16.5% |
14.7% |
9.1% |
5.2% |
22.9% |
36.5% |
-124.6% |
7.0% |
EPS |
0.33 |
0.4 |
0.23 |
0.86 |
1.18 |
1.16 |
1.15 |
0.71 |
-0.13 |
-0.24 |
0.37 |
-0.24 |
0.4 |
-0.14 |
0.91 |
1.36 |
1.97 |
0.72 |
0.9 |
0.47 |
0.25 |
1.18 |
2.27 |
-22.24 |
0.99 |
EPS (rozwodnione) |
0.33 |
0.4 |
0.23 |
0.85 |
1.16 |
1.13 |
1.12 |
0.7 |
-0.13 |
-0.24 |
0.37 |
-0.24 |
0.4 |
-0.14 |
0.91 |
1.34 |
1.94 |
0.71 |
0.89 |
0.47 |
0.25 |
1.17 |
2.27 |
-22.24 |
0.99 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
12 |
12 |
15 |
28 |
38 |
48 |
50 |
51 |
51 |
50 |
53 |
53 |
85 |
168 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
12 |
12 |
15 |
29 |
39 |
49 |
51 |
51 |
51 |
50 |
53 |
53 |
85 |
169 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |