Banc of California, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 285
EBIT TTM (mln): 131
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 1 15 20 22 21 21 19 25 31 35 34 83 194 301 434 597 349 310 260 243 273 332 1,525 1,813
Przychód Δ r/r 0.0% -28.2% 1240.4% 34.7% 10.1% -3.5% -1.5% -7.4% 30.2% 21.6% 14.9% -2.8% 144.2% 133.2% 55.1% 44.2% 37.6% -41.6% -11.1% -16.0% -6.6% 12.2% 21.6% 359.7% 18.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 84.6% 93.5% 99.5% 99.7% 96.8% 98.3% 99.2% 100.0% 100.0% 100.0% 100.0% 99.9% 100.0%
EBIT (mln) 12 15 13 16 20 24 34 32 21 15 15 3 15 31 59 156 221 53 187 28 14 83 243 -13 1,471
EBIT Δ r/r 0.0% 25.9% -16.3% 27.7% 25.7% 18.4% 41.7% -5.1% -35.2% -27.3% -4.1% -79.4% 384.2% 109.9% 91.5% 166.1% 41.4% -75.8% 249.8% -85.0% -48.7% 475.4% 193.7% -105.2% -11777.1%
EBIT (%) 787.6% 1381.3% 86.2% 81.7% 93.3% 114.4% 164.5% 168.4% 83.9% 50.1% 41.8% 8.8% 17.5% 15.8% 19.5% 36.0% 36.9% 15.3% 60.3% 10.7% 5.9% 30.3% 73.1% -0.8% 81.2%
Koszty finansowe (mln) 10 12 8 9 11 17 27 29 23 18 11 6 8 23 33 43 59 85 137 143 66 38 58 475 887
EBITDA (mln) 12 16 13 17 21 25 35 33 21 16 15 4 17 38 70 162 225 132 201 30 16 84 244 46 0
EBITDA(%) 787.6% 1421.8% 90.8% 84.9% 95.6% 116.8% 166.6% 170.7% 85.6% 51.6% 42.9% 10.8% 20.4% 19.4% 23.1% 37.3% 37.7% 38.0% 64.8% 11.6% 6.5% 30.8% 73.7% 3.0% 0.0%
Podatek (mln) 0 2 2 3 4 3 3 1 -1 -2 1 -0 0 7 -5 42 34 -27 5 4 2 20 48 -312 42
Zysk Netto (mln) 2 2 3 4 5 5 5 3 -1 -1 3 -3 6 0 30 62 115 58 45 24 13 62 121 -1,899 127
Zysk netto Δ r/r 0.0% 20.3% 25.8% 55.6% 23.8% -5.3% -1.9% -37.2% -117.9% 88.8% -382.8% -196.6% -319.8% -98.7% 38277.2% 104.7% 85.9% -50.0% -21.2% -47.8% -47.1% 395.8% 94.0% -1670.3% -106.7%
Zysk netto (%) 113.8% 190.7% 17.9% 20.7% 23.2% 22.8% 22.7% 15.4% -2.1% -3.3% 8.1% -8.0% 7.2% 0.0% 10.1% 14.3% 19.3% 16.5% 14.7% 9.1% 5.2% 22.9% 36.5% -124.6% 7.0%
EPS 0.33 0.4 0.23 0.86 1.18 1.16 1.15 0.71 -0.13 -0.24 0.37 -0.24 0.4 -0.14 0.91 1.36 1.97 0.72 0.9 0.47 0.25 1.18 2.27 -22.24 0.99
EPS (rozwodnione) 0.33 0.4 0.23 0.85 1.16 1.13 1.12 0.7 -0.13 -0.24 0.37 -0.24 0.4 -0.14 0.91 1.34 1.94 0.71 0.89 0.47 0.25 1.17 2.27 -22.24 0.99
Ilośc akcji (mln) 5 5 5 5 4 4 4 4 4 4 5 12 12 15 28 38 48 50 51 51 50 53 53 85 168
Ważona ilośc akcji (mln) 5 5 5 5 4 4 4 4 4 4 5 12 12 15 29 39 49 51 51 51 50 53 53 85 169
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD