Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
300.347 |
310.076 |
459.917 |
623.964 |
674.46 |
755.177 |
808.343 |
774.72 |
876.52 |
893.921 |
861.621 |
999.041 |
1 687.792 |
3 628.023 |
5 971.571 |
8 235.555 |
11 029.853 |
10 327.852 |
10 630.067 |
7 828.41 |
7 877.334 |
9 393.743 |
9 197.016 |
38 753.393 |
33 542.864 |
Aktywa trwałe (mln) |
0.0 |
17.524 |
5.163 |
5.372 |
5.279 |
5.18 |
4.91 |
4.755 |
4.448 |
4.294 |
6.344 |
10.585 |
36.241 |
108.555 |
151.973 |
181.282 |
232.106 |
262.096 |
2 197.8 |
1 136.035 |
1 441.792 |
1 591.922 |
1 426.121 |
33 152.134999 |
1 210.598 |
Rzeczowe aktywa trwałe netto |
0.0 |
3.863 |
5.163 |
5.372 |
5.279 |
5.18 |
4.91 |
4.755 |
4.448 |
4.294 |
6.344 |
10.585 |
16.147 |
66.26 |
78.685 |
111.539 |
143.617 |
135.699 |
129.394 |
150.561 |
141.153 |
148.31 |
107.345 |
624.249 |
142.546 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.048 |
30.143 |
31.591 |
39.244 |
39.244 |
37.144 |
37.144 |
37.144 |
37.144 |
94.301 |
114.312 |
198.627 |
214.521 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.752 |
26.035 |
44.818 |
69.885 |
91.234 |
43.061 |
9.774 |
6.45 |
4.087 |
7.72 |
7.526 |
165.477 |
132.944 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.8 |
56.178 |
76.409 |
109.129 |
130.478 |
80.205 |
46.918 |
43.594 |
41.231 |
102.021 |
121.838 |
364.104 |
347.465 |
Należności netto |
0.0 |
13.147 |
15.536 |
2.121 |
2.255 |
2.968 |
3.958 |
3.853 |
4.008 |
3.936 |
3.531 |
3.569 |
5.003 |
13.861 |
15.113 |
0.604 |
16.009 |
8.739 |
2.695 |
4.233 |
1.105 |
7.952 |
7 029.078 |
172.79 |
143.478 |
Inwestycje długoterminowe |
0.0 |
13.661 |
18.733 |
6.419 |
10.019 |
14.012 |
13.989 |
4.367 |
17.565 |
52.304 |
64.79 |
101.616 |
121.419 |
175.65 |
345.695 |
1 795.799 |
3 265.722 |
2 624.295 |
2 021.488 |
941.88 |
1 259.408 |
1 341.591 |
1 196.938 |
5 911.472 |
0.0 |
Aktywa obrotowe |
7.699 |
31.15 |
27.78 |
15.245 |
18.057 |
23.22 |
24.881 |
14.771 |
28.202 |
63.372 |
73.692 |
111.94 |
1 368.698 |
2 613.131 |
4 294.814 |
6 020.308 |
8 392.565 |
9 205.66 |
2 386.787 |
1 290.285 |
1 453.355 |
1 551.778 |
1 097.193 |
5 601.258 |
4 892.767 |
Środki pieniężne i Inwestycje |
7.699 |
18.003 |
10.651 |
10.965 |
14.135 |
14.11 |
14.742 |
14.153 |
11.295 |
11.016 |
59.1 |
44.475 |
235.089 |
281.986 |
578.794 |
991.22 |
2 821.998 |
2 963.168 |
2 384.092 |
1 286.052 |
1 452.25 |
1 543.826 |
1 097.193 |
(202.427) |
4 892.767 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(409.628) |
(251.369) |
(267.065999) |
(7 311.663) |
29.637 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
18.733 |
6.419 |
10.019 |
14.012 |
13.989 |
4.367 |
17.565 |
52.304 |
64.79 |
101.616 |
121.419 |
170.022 |
345.695 |
833.596 |
2 381.488 |
2 575.469 |
1 992.5 |
912.58 |
1 231.431 |
1 315.703 |
868.297 |
2 346.864 |
4 700.761 |
Środki pieniężne i inne aktywa pieniężne |
7.699 |
18.003 |
10.651 |
10.965 |
14.135 |
14.11 |
14.742 |
14.153 |
11.295 |
11.016 |
59.1 |
44.475 |
113.67 |
111.964 |
233.099 |
157.624 |
440.51 |
387.699 |
391.592 |
373.472 |
220.819 |
228.123 |
228.896 |
5 377.576 |
192.006 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(5 811.808) |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
20.0 |
53.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
645.727 |
140.553 |
25.0 |
28.726 |
39.802 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
20.0 |
53.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.056 |
1.241 |
0.092 |
0.0 |
0.0 |
5 090.107 |
5 205.029 |
25.0 |
50.518 |
28 263.111 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.518 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
53.8 |
28.0 |
54.0 |
94.0 |
595.069 |
677.408 |
726.602 |
690.645 |
777.797 |
796.436 |
725.612 |
814.546 |
1 499.034 |
3 303.154 |
5 467.926 |
7 581.909 |
10 049.522 |
9 315.544 |
9 684.533 |
1 392.113 |
816.757 |
816.12 |
8 186.88 |
7 099.516999 |
2 333.737 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.823 |
29.778 |
33.575 |
22.245 |
219.329 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.692 |
20.647 |
40.675 |
24.396 |
121.506 |
0.0 |
Zobowiązania ogółem |
273.89 |
281.355 |
371.036 |
539.425 |
595.069 |
677.408 |
726.602 |
690.645 |
777.797 |
796.436 |
725.612 |
814.546 |
1 499.034 |
3 303.154 |
5 467.982 |
7 583.15 |
10 049.614 |
9 315.544 |
9 684.533 |
1 392.113 |
816.757 |
8 328.453 |
8 237.398 |
35 362.628 |
30 042.915 |
Kapitał własny |
26.457 |
28.721 |
88.881 |
84.539 |
79.391 |
77.769 |
81.741 |
84.075 |
98.723 |
97.485 |
136.009 |
184.495 |
188.758 |
324.869 |
503.589 |
652.405 |
980.239 |
1 012.308 |
945.534 |
907.245 |
897.207 |
1 065.29 |
959.618 |
3 390.765 |
3 499.949 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
300.347 |
310.076 |
459.917 |
623.964 |
674.46 |
755.177 |
808.343 |
774.72 |
876.52 |
893.921 |
861.621 |
999.041 |
1 687.792 |
3 628.023 |
5 971.571 |
8 235.555 |
11 029.853 |
10 327.852 |
10 630.067 |
7 828.41 |
7 877.334 |
9 393.743 |
9 197.016 |
38 753.393 |
33 542.864 |
Inwestycje |
0.0 |
13.661 |
37.466 |
12.838 |
20.038 |
28.024 |
27.978 |
8.734 |
35.13 |
104.608 |
129.58 |
203.232 |
249.035 |
345.672 |
696.329 |
2 633.406 |
5 672.849 |
5 199.764 |
4 013.988 |
1 854.46 |
2 490.839 |
2 657.294 |
2 065.235 |
5 911.472 |
4 700.761 |
Dług (mln) |
53.8 |
28.0 |
74.0 |
147.0 |
135.5 |
164.2 |
151.2 |
111.7 |
175.0 |
135.0 |
75.0 |
20.0 |
159.892 |
332.32 |
726.569 |
1 191.876 |
733.3 |
1 867.941 |
1 693.174 |
1 392.113 |
816.757 |
816.12 |
1 002.254 |
4 009.229 |
2 333.737 |
Środki pieniężne i inne aktywa pieniężne |
7.699 |
18.003 |
10.651 |
10.965 |
14.135 |
14.11 |
14.742 |
14.153 |
11.295 |
11.016 |
59.1 |
44.475 |
113.67 |
111.964 |
233.099 |
157.624 |
440.51 |
387.699 |
391.592 |
373.472 |
220.819 |
228.123 |
228.896 |
5 377.576 |
192.006 |
Dług netto |
46.101 |
9.997 |
63.349 |
136.035 |
121.365 |
150.09 |
136.458 |
97.547 |
163.705 |
123.984 |
15.9 |
(24.475) |
46.222 |
220.356 |
493.47 |
1 034.252 |
292.79 |
1 480.242 |
1 301.582 |
1 018.641 |
595.938 |
587.997 |
773.358 |
(1 368.347) |
(168.475) |
Ticker |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
BANC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |