Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 148 517.0 | 154 423.0 | 151 100.0 | 157 253.0 | 175 001.0 | 192 638.0 | 113 960.0 | 127 853.0 | 149 830.0 | 126 074.0 | 124 000.0 | 147 000.0 | 153 000.0 | 153 000.0 | 153 000.0 | 159 000.0 | 161 000.0 | 159 000.0 | 181 000.0 | 189 000.0 | 198 000.0 | 191 000.0 | 189 000.0 | 228 000.0 | 261 108.0 | 271 461.0 |
| Aktywa trwałe (mln) | 45 048.0 | 46 253.0 | 49 299.0 | 56 617.0 | 60 251.0 | 60 369.0 | 23 564.0 | 23 438.0 | 20 582.0 | 18 492.0 | 29 827.0 | 20 516.0 | 14 688.0 | 13 809.0 | 12 890.0 | 11 816.0 | 4 108.0 | 30.0 | 5.0 | 13 453.0 | 16 416.0 | 31 132.0 | 11 993.0 | 228 354.0 | 5 138.0 | 229 956.0 |
| Rzeczowe aktywa trwałe netto | 1 996.0 | 2 506.0 | 2 811.0 | 2 979.0 | 3 184.0 | 3 083.0 | 2 230.0 | 2 448.0 | 2 692.0 | 2 948.0 | 2 782.0 | 2 905.0 | 3 367.0 | 3 635.0 | 3 875.0 | 3 938.0 | 4 108.0 | 4 433.0 | 4 329.0 | 4 416.0 | 4 834.0 | 5 015.0 | 4 988.0 | 5 215.0 | 5 138.0 | 6 175.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 508.0 | 2 301.0 | 2 328.0 | 2 639.0 | 3 172.0 | 3 181.0 | 3 198.0 | 3 024.0 | 2 749.0 | 2 927.0 | 3 009.0 | 3 072.0 | 3 315.0 | 3 852.0 | 3 804.0 | 3 786.0 | 3 851.0 | 4 187.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 204.0 | 717.0 | 717.0 | 972.0 | 1 149.0 | 993.0 | 817.0 | 854.0 | 796.0 | 868.0 | 899.0 | 275.0 | 267.0 | 265.0 | 201.0 | 146.0 | 98.0 | 123.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 712.0 | 3 018.0 | 3 045.0 | 3 611.0 | 4 321.0 | 4 174.0 | 4 015.0 | 3 878.0 | 3 545.0 | 3 795.0 | 3 908.0 | 3 347.0 | 3 582.0 | 4 117.0 | 4 005.0 | 3 932.0 | 3 949.0 | 4 310.0 |
| Należności netto | 26 467.0 | 30 543.0 | 29 498.0 | 29 087.0 | 31 269.0 | 34 650.0 | 35 497.0 | 2 465.0 | 3 082.0 | 5 200.0 | 38 000.0 | 40 000.0 | 44 000.0 | 46 000.0 | 47 000.0 | 47 000.0 | 47 000.0 | 47 000.0 | 54 000.0 | 55 000.0 | 57 000.0 | 3 000.0 | 2 700.0 | 60 462.0 | 63 910.0 | 0.0 |
| Inwestycje długoterminowe | 43 052.0 | 43 747.0 | 46 488.0 | 53 638.0 | 57 067.0 | 57 286.0 | 21 334.0 | 20 990.0 | 16 178.0 | 12 526.0 | 24 000.0 | 14 000.0 | 7 000.0 | 6 000.0 | 5 000.0 | 4 000.0 | 4 000.0 | 3 000.0 | 3 000.0 | 5 000.0 | 8 000.0 | 22 000.0 | 3 000.0 | 5 000.0 | 2 186.0 | 209 362.0 |
| Aktywa obrotowe | 33 938.0 | 39 030.0 | 36 720.0 | 39 375.0 | 36 995.0 | 44 557.0 | 4.8e-05 | 10 421.0 | 14 819.0 | 25 747.0 | 53 542.0 | 56 709.0 | 68 893.0 | 68 250.0 | 66 486.0 | 69 288.0 | 61 856.0 | 5 743.0 | 4 830.0 | 32 550.0 | 87 607.0 | 95 703.0 | 26 177.0 | 36 836.0 | 146 311.0 | 41 505.0 |
| Środki pieniężne i Inwestycje | 7 471.0 | 8 487.0 | 7 222.0 | 10 288.0 | 5 726.0 | 9 907.0 | 7 126.0 | 7 956.0 | 11 737.0 | 20 547.0 | 16 000.0 | 17 000.0 | 25 000.0 | 22 000.0 | 19 000.0 | 22 000.0 | 23 000.0 | 25 000.0 | 33 625.0 | 29 262.0 | 30 607.0 | 54 376.0 | 24 034.0 | 38 074.0 | 48 308.0 | 41 505.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80 726.0 | 114 726.0 | 75 052.0 | 32 358.0 | 144 599.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 258.0 | 1.0 | 625.0 | 2 262.0 | 6 607.0 | 21 550.0 | 2 512.0 | 4 537.0 | 1 778.0 | 953.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 471.0 | 8 487.0 | 7 222.0 | 10 288.0 | 5 726.0 | 9 907.0 | 7 126.0 | 7 956.0 | 11 737.0 | 20 547.0 | 16 000.0 | 17 000.0 | 25 000.0 | 22 000.0 | 19 000.0 | 22 000.0 | 23 000.0 | 25 000.0 | 33 000.0 | 27 000.0 | 24 000.0 | 32 826.0 | 21 522.0 | 33 537.0 | 46 530.0 | 40 552.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 764.0 | 7 674.0 | 8 428.0 | 8 926.0 | 9 691.0 | 10 458.0 | 10 006.0 | 10 615.0 | 11 300.0 | 11 822.0 | 11 190.0 | 14 657.0 | 12 255.0 | 12 738.0 | 9 444.0 | 10 574.0 | 12 133.0 | 13 109.0 | 13 884.0 |
| Dług krótkoterminowy | 30 627.0 | 36 030.0 | 31 569.0 | 21 103.0 | 19 046.0 | 14 182.0 | 15 633.0 | 15 162.0 | 17 762.0 | 8 523.0 | 2 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 5 000.0 | 3 000.0 | 5 000.0 | 6 000.0 | 3 000.0 | 3 000.0 | 6 000.0 | 2 000.0 | 2 000.0 | 1 000.0 | 1 293.0 | 1 374.0 |
| Zobowiązania krótkoterminowe | 131 927.0 | 137 528.0 | 130 775.0 | 21 103.0 | 19 046.0 | 14 182.0 | 15 633.0 | 23 926.0 | 25 436.0 | 16 951.0 | 10 926.0 | 12 691.0 | 13 458.0 | 13 006.0 | 15 615.0 | 14 300.0 | 71 631.0 | 4 044.0 | 2 731.0 | 15 355.0 | 18 738.0 | 11 444.0 | 12 574.0 | 13 481.0 | 143 546.0 | 156 792.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54 997.0 | 0.0 | 0.0 | 69 960.0 | 73 287.0 | 86 875.0 | 84 382.0 | 110 239.0 | 129 144.0 | 0.0 |
| Zobowiązania długoterminowe | 6 495.0 | 5 211.0 | 8 288.0 | 16 819.0 | 20 654.0 | 33 061.0 | 0.005242 | 42 747.0 | 56 411.0 | 61 082.0 | 53 034.0 | 67 036.0 | 61 063.0 | 60 286.0 | 56 314.0 | 59 308.0 | 68 880.0 | 10 514.0 | 15 946.0 | 60 182.0 | 60 062.0 | 43 000.0 | 41 516.0 | 203 643.0 | 89 505.0 | 84 405.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 282.0) | (40 047.0) | (44 859.0) | 60 605.0 | 0.0 | 40 718.0 | 0.0 | 1 550.0 | (3 442.0) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.0 | 90.0 | 89.0 | 87.0 | 132.0 | 123.0 | 118.0 | 109.0 | 31.0 | 29.0 | 24.0 | 23.0 | 19.0 | 25.0 | 17.0 | 14.0 | 3.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 138 422.0 | 142 739.0 | 139 063.0 | 143 392.0 | 159 678.0 | 176 618.0 | 103 411.0 | 117 342.0 | 138 801.0 | 114 233.0 | 110 000.0 | 131 000.0 | 134 000.0 | 134 000.0 | 134 000.0 | 138 000.0 | 140 000.0 | 138 000.0 | 163 000.0 | 167 000.0 | 175 000.0 | 168 000.0 | 167 000.0 | 203 000.0 | 233 051.0 | 241 197.0 |
| Kapitał własny | 10 095.0 | 11 684.0 | 12 037.0 | 13 861.0 | 15 323.0 | 16 020.0 | 10 549.0 | 10 511.0 | 11 029.0 | 11 841.0 | 14 000.0 | 16 000.0 | 19 000.0 | 19 000.0 | 19 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 18 000.0 | 22 000.0 | 23 000.0 | 23 000.0 | 22 000.0 | 25 000.0 | 28 057.0 | 30 264.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 148 517.0 | 154 423.0 | 151 100.0 | 157 253.0 | 175 001.0 | 192 638.0 | 113 960.0 | 127 853.0 | 149 830.0 | 126 074.0 | 124 000.0 | 147 000.0 | 153 000.0 | 153 000.0 | 153 000.0 | 159 000.0 | 161 000.0 | 159 000.0 | 181 000.0 | 189 000.0 | 198 000.0 | 191 000.0 | 189 000.0 | 228 000.0 | 261 108.0 | nan |
| Inwestycje | 43 052.0 | 43 747.0 | 46 488.0 | 53 638.0 | 57 067.0 | 57 286.0 | 21 334.0 | 20 990.0 | 16 178.0 | 12 526.0 | 24 000.0 | 14 000.0 | 7 000.0 | 6 000.0 | 5 000.0 | 4 000.0 | 4 258.0 | 3 001.0 | 4 807.0 | 7 952.0 | 14 607.0 | 41 703.0 | 4 477.0 | 7 877.0 | 166.0 | 210 315.0 |
| Dług (mln) | 37 122.0 | 41 241.0 | 39 857.0 | 37 922.0 | 39 700.0 | 47 243.0 | 46 414.0 | 57 909.0 | 73 047.0 | 68 564.0 | 54 000.0 | 69 000.0 | 63 000.0 | 62 000.0 | 60 000.0 | 61 000.0 | 53 000.0 | 53 000.0 | 59 000.0 | 61 000.0 | 64 000.0 | 45 000.0 | 41 000.0 | 44 000.0 | 49 159.0 | 51 089.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 471.0 | 8 487.0 | 7 222.0 | 10 288.0 | 5 726.0 | 9 907.0 | 7 126.0 | 7 956.0 | 11 737.0 | 20 547.0 | 16 000.0 | 17 000.0 | 25 000.0 | 22 000.0 | 19 000.0 | 22 000.0 | 23 000.0 | 25 000.0 | 33 000.0 | 27 000.0 | 24 000.0 | 32 826.0 | 21 522.0 | 33 537.0 | 46 530.0 | 40 552.0 |
| Dług netto | 29 651.0 | 32 754.0 | 32 635.0 | 27 634.0 | 33 974.0 | 37 336.0 | 39 288.0 | 49 953.0 | 61 310.0 | 48 017.0 | 38 000.0 | 52 000.0 | 38 000.0 | 40 000.0 | 41 000.0 | 39 000.0 | 30 000.0 | 28 000.0 | 26 000.0 | 34 000.0 | 40 000.0 | 12 174.0 | 19 478.0 | 10 463.0 | 2 629.0 | 10 537.0 |
| Ticker | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |