American Express Company

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 20,227 22,321 21,081 22,725 24,961 28,248 23,347 25,900 27,731 28,365 24,523 27,819 29,962 31,582 32,974 34,292 32,818 32,119 33,471 40,338 43,556 36,087 42,380 52,862 60,363 50,406
Przychód Δ r/r 0.0% 10.4% -5.6% 7.8% 9.8% 13.2% -17.3% 10.9% 7.1% 2.3% -13.5% 13.4% 7.7% 5.4% 4.4% 4.0% -4.3% -2.1% 4.2% 20.5% 8.0% -17.1% 17.4% 24.7% 14.2% -16.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 64.6% 67.4% 64.2% 61.9% 57.2% 83.7%
EBIT (mln) 4,489 5,262 3,097 4,809 5,139 5,747 0 0 0 6,964 5,041 8,387 9,312 8,677 9,846 10,698 9,561 9,800 9,526 11,065 8,429 4,296 10,689 12,348 10,513 36,168
EBIT Δ r/r 0.0% 17.2% -41.1% 55.3% 6.9% 11.8% -100.0% 15.8% 8.6% 172035473.1% -27.6% 66.4% 11.0% -6.8% 13.5% 8.7% -10.6% 2.5% -2.8% 16.2% -23.8% -49.0% 148.8% 15.5% -14.9% 244.0%
EBIT (%) 22.2% 23.6% 14.7% 21.2% 20.6% 20.3% 0.0% 0.0% 0.0% 24.6% 20.6% 30.1% 31.1% 27.5% 29.9% 31.2% 29.1% 30.5% 28.5% 27.4% 19.4% 11.9% 25.2% 23.4% 17.4% 71.8%
Koszty finansowe (mln) 1,051 1,354 1,501 1,082 905 867 920 2,878 3,826 3,555 2,207 2,423 2,320 2,226 1,958 1,707 1,623 1,704 2,112 2,943 3,464 2,098 1,283 2,763 6,849 8,252
EBITDA (mln) 4,502 5,655 4,293 5,760 5,815 6,505 6,283 8,829 10,004 7,676 6,111 9,304 10,230 9,668 10,866 11,710 10,604 10,895 10,847 12,358 9,617 5,839 12,384 13,974 12,164 36,168
EBITDA(%) 22.3% 25.3% 20.4% 25.3% 23.3% 23.0% 26.9% 34.1% 36.1% 27.1% 24.9% 33.4% 34.1% 30.6% 33.0% 34.1% 32.3% 33.9% 32.4% 30.6% 22.1% 16.2% 29.2% 26.4% 20.2% 71.8%
Podatek (mln) 963 1,098 285 1,056 1,247 1,435 1,027 1,599 1,518 710 704 1,907 2,057 1,969 2,529 3,106 2,775 2,688 4,678 1,201 1,670 1,161 2,629 2,071 2,139 2,766
Zysk Netto (mln) 2,475 2,810 1,311 2,671 2,987 3,445 3,734 3,707 4,012 2,699 2,130 4,057 4,935 4,482 5,359 5,885 5,163 5,408 2,736 6,921 6,759 3,135 8,060 7,514 8,374 10,129
Zysk netto Δ r/r 0.0% 13.5% -53.3% 103.7% 11.8% 15.3% 8.4% -0.7% 8.2% -32.7% -21.1% 90.5% 21.6% -9.2% 19.6% 9.8% -12.3% 4.7% -49.4% 153.0% -2.3% -53.6% 157.1% -6.8% 11.4% 21.0%
Zysk netto (%) 12.2% 12.6% 6.2% 11.8% 12.0% 12.2% 16.0% 14.3% 14.5% 9.5% 8.7% 14.6% 16.5% 14.2% 16.3% 17.2% 15.7% 16.8% 8.2% 17.2% 15.5% 8.7% 19.0% 14.2% 13.9% 20.1%
EPS 1.85 2.12 0.99 2.02 2.33 2.74 3.03 3.06 3.42 2.34 1.54 3.37 4.14 3.91 4.91 5.58 5.07 5.67 2.98 8.09 8.01 3.77 10.03 9.85 11.23 14.5
EPS (rozwodnione) 1.81 2.07 0.98 2.01 2.3 2.68 2.97 2.99 3.35 2.33 1.54 3.35 4.12 3.89 4.88 5.56 5.05 5.65 2.97 8.06 7.99 3.77 10.02 9.84 11.21 14.48
Ilośc akcji (mln) 1,341 1,327 1,324 1,320 1,284 1,259 1,233 1,212 1,173 1,154 1,168 1,188 1,178 1,135 1,082 1,045 999 933 883 856 828 805 789 751 735 708
Ważona ilośc akcji (mln) 1,368 1,360 1,336 1,330 1,298 1,285 1,258 1,238 1,196 1,157 1,171 1,195 1,184 1,141 1,089 1,051 1,003 935 886 859 830 806 790 752 736 709
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD