Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 159 000.0 | 155 000.0 | 157 000.0 | 154 000.0 | 161 000.0 | 159 000.0 | 160 000.0 | 153 000.0 | 159 000.0 | 161 000.0 | 167 000.0 | 169 000.0 | 181 000.0 | 180 000.0 | 185 000.0 | 189 000.0 | 189 000.0 | 197 000.0 | 198 000.0 | 194 000.0 | 198 000.0 | 186 000.0 | 188 608.0 | 187 259.0 | 191 000.0 | 193 000.0 | 187 000.0 | 184 000.0 | 189 000.0 | 196 000.0 | 205 000.0 | 215 000.0 | 228 000.0 | 236 000.0 | 245 000.0 | 250 587.0 | 261 108.0 | 269 261.0 | 272 219.0 | 270 979.0 | 271 461.0 | 282 244.0 | 295 556.0 |
| Aktywa trwałe | 11 816.0 | 3 940.0 | 4 016.0 | 4 032.0 | 4 108.0 | 4 137.0 | 4 210.0 | 4 301.0 | 30.0 | 4 433.0 | 4 445.0 | 4 367.0 | 5.0 | 4 271.0 | 4 251.0 | 4 295.0 | 4 416.0 | 4 479.0 | 4 658.0 | 4 715.0 | 4 834.0 | 4 798.0 | 4 829.0 | 4 835.0 | 5 015.0 | 4 943.0 | 4 891.0 | 4 960.0 | 11 584.0 | 9 104.0 | 9 158.0 | 9 634.0 | 14 147.0 | 4 000.0 | 4 000.0 | 5 124.0 | 11 273.0 | 215 574.0 | 219 795.0 | 5 308.0 | 232 488.0 | 5 383.0 | 5 662.0 |
| Rzeczowe aktywa trwałe netto | 3 938.0 | 3 940.0 | 4 016.0 | 4 032.0 | 4 108.0 | 4 137.0 | 4 210.0 | 4 301.0 | 4 433.0 | 4 433.0 | 4 445.0 | 4 367.0 | 4 329.0 | 4 271.0 | 4 251.0 | 4 295.0 | 4 416.0 | 4 479.0 | 4 658.0 | 4 715.0 | 4 834.0 | 4 798.0 | 4 829.0 | 4 835.0 | 5 015.0 | 4 943.0 | 4 891.0 | 4 960.0 | 4 988.0 | 5 046.0 | 5 093.0 | 5 095.0 | 5 215.0 | 5 204.0 | 5 177.0 | 5 124.0 | 5 138.0 | 5 138.0 | 5 247.0 | 5 308.0 | 5 371.0 | 5 383.0 | 5 662.0 |
| Wartość firmy | 3 024.0 | 0.0 | 0.0 | 0.0 | 2 749.0 | 0.0 | 0.0 | 0.0 | 2 927.0 | 0.0 | 0.0 | 0.0 | 3 009.0 | 0.0 | 0.0 | 0.0 | 3 072.0 | 0.0 | 0.0 | 0.0 | 3 315.0 | 0.0 | 0.0 | 0.0 | 3 852.0 | 0.0 | 0.0 | 0.0 | 3 804.0 | 0.0 | 0.0 | 0.0 | 3 786.0 | 0.0 | 0.0 | 0.0 | 3 851.0 | 0.0 | 0.0 | 0.0 | 4 187.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 854.0 | 0.0 | 0.0 | 0.0 | 796.0 | 0.0 | 0.0 | 0.0 | 868.0 | 0.0 | 0.0 | 0.0 | 899.0 | 0.0 | 0.0 | 0.0 | 275.0 | 0.0 | 0.0 | 0.0 | 267.0 | 0.0 | 0.0 | 0.0 | 265.0 | 0.0 | 0.0 | 0.0 | 201.0 | 0.0 | 0.0 | 0.0 | 146.0 | 0.0 | 0.0 | 0.0 | 98.0 | 0.0 | 0.0 | 0.0 | 123.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 878.0 | 0.0 | 0.0 | 0.0 | 3 545.0 | 0.0 | 0.0 | 0.0 | 3 795.0 | 0.0 | 0.0 | 0.0 | 3 908.0 | 0.0 | 0.0 | 0.0 | 3 347.0 | 0.0 | 0.0 | 0.0 | 3 582.0 | 0.0 | 0.0 | 0.0 | 4 117.0 | 0.0 | 0.0 | 0.0 | 4 005.0 | 0.0 | 0.0 | 0.0 | 3 932.0 | 0.0 | 0.0 | 0.0 | 3 949.0 | 0.0 | 0.0 | 0.0 | 4 310.0 | 0.0 | 0.0 |
| Należności netto | 2 614.0 | 43 274.0 | 44 459.0 | 43 890.0 | 58 663.0 | 55 716.0 | 44 800.0 | 44 821.0 | 0.0 | 47 154.0 | 48 930.0 | 51 002.0 | 103.0 | 53 676.0 | 54 424.0 | 54 972.0 | 55 320.0 | 56 227.0 | 58 092.0 | 56 010.0 | 56 794.0 | 44 269.0 | 37 034.0 | 40 389.0 | 43 434.0 | 41 800.0 | 47 512.0 | 48 728.0 | 2 700.0 | 53 088.0 | 55 900.0 | 55 116.0 | 0.0 | 57 271.0 | 58 011.0 | 58 651.0 | 0.0 | 0.0 | 59 485.0 | 58 886.0 | 0.0 | 58 355.0 | 59 405.0 |
| Inwestycje długoterminowe | 4 000.0 | 4 000.0 | 5 000.0 | 4 000.0 | 4 000.0 | 4 000.0 | 4 000.0 | 4 000.0 | 3 000.0 | 4 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 5 000.0 | 6 000.0 | 5 000.0 | 6 000.0 | 9 000.0 | 8 000.0 | 8 000.0 | 5 000.0 | 19 942.0 | 22 443.0 | 22 000.0 | 21 000.0 | 12 000.0 | 10 000.0 | 3 000.0 | 4 000.0 | 4 000.0 | 5 000.0 | 5 000.0 | 4 000.0 | 4 000.0 | 3 160.0 | 2 186.0 | 2 758.0 | 1 210.0 | 0.0 | 1 240.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 69 288.0 | 45 913.0 | 47 040.0 | 47 112.0 | 61 856.0 | 58 862.0 | 48 188.0 | 48 353.0 | 5 743.0 | 51 023.0 | 53 009.0 | 55 111.0 | 4 830.0 | 57 453.0 | 57 960.0 | 59 347.0 | 58 739.0 | 60 294.0 | 62 861.0 | 59 195.0 | 60 334.0 | 46 702.0 | 39 206.0 | 42 602.0 | 46 575.0 | 44 675.0 | 75 637.0 | 51 780.0 | 25 699.0 | 27 194.0 | 27 143.0 | 32 310.0 | 37 299.0 | 41 000.0 | 43 000.0 | 97 477.0 | 48 308.0 | 53 687.0 | 52 424.0 | 151 517.0 | 40 213.0 | 160 347.0 | 172 159.0 |
| Środki pieniężne i Inwestycje | 22 288.0 | 23 572.0 | 21 071.0 | 19 938.0 | 22 721.0 | 25 012.0 | 33 638.0 | 26 277.0 | 28 201.0 | 29 292.0 | 30 340.0 | 26 082.0 | 35 990.0 | 31 508.0 | 31 475.0 | 33 788.0 | 31 980.0 | 37 469.0 | 33 451.0 | 30 884.0 | 32 602.0 | 38 590.0 | 52 747.0 | 47 052.0 | 54 376.0 | 59 930.0 | 40 371.0 | 35 982.0 | 24 034.0 | 27 194.0 | 27 143.0 | 32 310.0 | 38 074.0 | 43 166.0 | 45 727.0 | 46 618.0 | 48 308.0 | 54 213.0 | 52 895.0 | 92 631.0 | 40 213.0 | 101 992.0 | 112 754.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66 062.0 | 43 714.0 | 74 574.0 | 27 678.0 | 26 277.0 | 31 182.0 | 32 821.0 | 38 670.0 | 40 231.0 | 94 767.0 | 46 596.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 353.0 | 139.0 | 609.0 | 258.0 | 385.0 | 577.0 | 1 008.0 | 3 108.0 | 1 410.0 | 1 370.0 | 1 289.0 | 3 111.0 | 465.0 | 1 787.0 | 3 612.0 | 4 599.0 | 4 600.0 | 6 644.0 | 6 649.0 | 8 328.0 | 2 725.0 | 11 499.0 | 14 326.0 | 21 550.0 | 19 815.0 | 11 014.0 | 8 460.0 | 2 512.0 | 1 745.0 | 1 780.0 | 2 328.0 | 4 537.0 | 2 694.0 | 3 751.0 | 2 784.0 | 1 778.0 | 69.0 | 188.0 | 120.0 | 953.0 | 261.0 | 197.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 288.0 | 23 572.0 | 21 071.0 | 19 938.0 | 22 721.0 | 25 012.0 | 33 638.0 | 26 277.0 | 25 093.0 | 29 292.0 | 30 340.0 | 26 082.0 | 32 879.0 | 31 043.0 | 29 688.0 | 30 176.0 | 27 381.0 | 32 869.0 | 26 807.0 | 24 235.0 | 24 274.0 | 35 865.0 | 41 248.0 | 32 726.0 | 32 826.0 | 40 115.0 | 29 357.0 | 27 522.0 | 21 522.0 | 25 449.0 | 25 363.0 | 29 982.0 | 33 537.0 | 40 472.0 | 41 976.0 | 43 834.0 | 46 530.0 | 54 144.0 | 52 707.0 | 47 817.0 | 40 213.0 | 101 731.0 | 112 557.0 |
| Należności krótkoterminowe | 11 300.0 | 10 643.0 | 11 056.0 | 11 340.0 | 11 822.0 | 12 027.0 | 11 729.0 | 11 372.0 | 11 190.0 | 11 700.0 | 12 106.0 | 12 240.0 | 14 657.0 | 14 038.0 | 13 800.0 | 15 605.0 | 12 255.0 | 16 162.0 | 16 518.0 | 12 866.0 | 12 738.0 | 7 977.0 | 7 731.0 | 8 232.0 | 9 444.0 | 8 585.0 | 9 708.0 | 9 641.0 | 10 574.0 | 11 196.0 | 11 371.0 | 11 021.0 | 12 133.0 | 12 526.0 | 12 359.0 | 13 196.0 | 13 109.0 | 13 411.0 | 13 145.0 | 13 162.0 | 13 884.0 | 13 564.0 | 14 121.0 |
| Dług krótkoterminowy | 0.0 | 2 361.0 | 4 486.0 | 3 160.0 | 4 812.0 | 2 596.0 | 2 343.0 | 2 861.0 | 0.0 | 3 600.0 | 3 426.0 | 2 352.0 | 0.0 | 1 852.0 | 1 972.0 | 2 292.0 | 3 100.0 | 2 028.0 | 2 827.0 | 2 818.0 | 6 442.0 | 3 497.0 | 1 567.0 | 1 716.0 | 1 878.0 | 1 578.0 | 1 864.0 | 2 253.0 | 2 243.0 | 2 122.0 | 1 984.0 | 1 515.0 | 1 348.0 | 1 724.0 | 1 583.0 | 1 613.0 | 1 293.0 | 1 742.0 | 1 639.0 | 1 457.0 | 1 374.0 | 1 559.0 | 1 493.0 |
| Zobowiązania krótkoterminowe | 14 300.0 | 57 932.0 | 62 708.0 | 63 801.0 | 71 631.0 | 70 387.0 | 68 476.0 | 67 733.0 | 4 044.0 | 69 090.0 | 73 258.0 | 75 882.0 | 2 731.0 | 82 555.0 | 83 163.0 | 87 198.0 | 85 315.0 | 91 047.0 | 91 935.0 | 88 982.0 | 92 467.0 | 89 436.0 | 94 103.0 | 95 409.0 | 98 197.0 | 99 356.0 | 96 477.0 | 96 220.0 | 12 817.0 | 13 318.0 | 13 355.0 | 12 536.0 | 13 133.0 | 2 000.0 | 2 000.0 | 139 248.0 | 14 402.0 | 149 571.0 | 148 530.0 | 150 057.0 | 0.0 | 161 519.0 | 165 000.0 |
| Rozliczenia międzyokresowe | 0.0 | 44 928.0 | 47 166.0 | 49 301.0 | 54 997.0 | 55 764.0 | 54 404.0 | 53 500.0 | 0.0 | 53 790.0 | 57 726.0 | 61 290.0 | 0.0 | 66 665.0 | 67 391.0 | 69 301.0 | 69 960.0 | 72 857.0 | 72 590.0 | 73 298.0 | 73 287.0 | 77 962.0 | 84 805.0 | 85 461.0 | 86 875.0 | 89 193.0 | 84 905.0 | 84 326.0 | 84 382.0 | 90 917.0 | 96 411.0 | 103 463.0 | 110 239.0 | 120 806.0 | 122 756.0 | 124 439.0 | 129 144.0 | 134 418.0 | 133 746.0 | 135 438.0 | 0.0 | 146 396.0 | 0.0 |
| Zobowiązania długoterminowe | 59 308.0 | 74 922.0 | 72 559.0 | 69 080.0 | 68 880.0 | 67 702.0 | 70 454.0 | 64 627.0 | 10 514.0 | 71 360.0 | 72 564.0 | 71 610.0 | 15 946.0 | 77 788.0 | 80 806.0 | 80 434.0 | 80 997.0 | 83 928.0 | 82 576.0 | 82 177.0 | 82 783.0 | 75 618.0 | 73 443.0 | 69 981.0 | 70 186.0 | 69 262.0 | 64 957.0 | 63 615.0 | 12 817.0 | 13 318.0 | 13 355.0 | 12 536.0 | 13 133.0 | 2 000.0 | 47 000.0 | 84 015.0 | 51 308.0 | 48 826.0 | 51 521.0 | 91 215.0 | 0.0 | 89 523.0 | 98 245.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | (1 282.0) | 0.0 | 0.0 | 0.0 | (40 047.0) | 0.0 | 0.0 | 0.0 | (44 859.0) | 0.0 | 0.0 | 0.0 | (1 336.0) | 0.0 | 0.0 | 0.0 | (2 227.0) | 0.0 | 0.0 | 0.0 | (2 282.0) | 0.0 | 0.0 | 0.0 | (325.0) | 0.0 | 0.0 | 0.0 | 1 550.0 | 0.0 | 0.0 | 0.0 | 1 425.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 59 308.0 | 74 922.0 | 72 559.0 | 69 080.0 | 68 880.0 | 67 702.0 | 70 454.0 | 64 627.0 | 10 514.0 | 71 360.0 | 72 564.0 | 71 610.0 | 15 946.0 | 77 788.0 | 80 806.0 | 80 434.0 | 80 997.0 | 83 928.0 | 82 576.0 | 82 177.0 | 82 783.0 | 75 618.0 | 73 443.0 | 69 981.0 | 70 186.0 | 69 262.0 | 64 957.0 | 63 615.0 | 12 817.0 | 13 318.0 | 13 355.0 | 12 536.0 | 13 133.0 | 2 000.0 | 47 000.0 | 84 015.0 | 51 308.0 | 48 826.0 | 51 521.0 | 91 215.0 | 0.0 | 89 523.0 | 98 245.0 |
| Zobowiązania z tytułu leasingu | 31.0 | 0.0 | 0.0 | 0.0 | 29.0 | 0.0 | 0.0 | 0.0 | 24.0 | 0.0 | 0.0 | 0.0 | 23.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 138 000.0 | 133 000.0 | 135 000.0 | 133 000.0 | 140 000.0 | 138 000.0 | 139 000.0 | 132 000.0 | 138 000.0 | 140 000.0 | 146 000.0 | 148 000.0 | 163 000.0 | 160 000.0 | 164 000.0 | 168 000.0 | 167 000.0 | 175 000.0 | 175 000.0 | 171 000.0 | 175 000.0 | 165 000.0 | 167 546.0 | 165 390.0 | 168 000.0 | 169 000.0 | 161 000.0 | 160 000.0 | 167 000.0 | 174 000.0 | 182 000.0 | 191 000.0 | 203 000.0 | 210 000.0 | 218 000.0 | 223 263.0 | 233 051.0 | 240 497.0 | 242 679.0 | 241 272.0 | 241 197.0 | 251 042.0 | 263 245.0 |
| Kapitał (fundusz) podstawowy | 205.0 | 204.0 | 201.0 | 197.0 | 194.0 | 191.0 | 185.0 | 184.0 | 181.0 | 179.0 | 177.0 | 175.0 | 172.0 | 172.0 | 173.0 | 171.0 | 170.0 | 168.0 | 167.0 | 165.0 | 163.0 | 161.0 | 161.0 | 161.0 | 161.0 | 161.0 | 160.0 | 156.0 | 153.0 | 151.0 | 151.0 | 150.0 | 149.0 | 149.0 | 148.0 | 146.0 | 145.0 | 144.0 | 143.0 | 141.0 | 141.0 | 140.0 | 140.0 |
| Zyski zatrzymane | 9 513.0 | 10 107.0 | 10 199.0 | 10 025.0 | 9 665.0 | 9 949.0 | 10 280.0 | 10 661.0 | 10 371.0 | 10 633.0 | 10 970.0 | 10 908.0 | 8 273.0 | 9 597.0 | 10 896.0 | 11 521.0 | 12 499.0 | 12 686.0 | 13 551.0 | 13 652.0 | 13 871.0 | 12 161.0 | 12 052.0 | 12 762.0 | 13 837.0 | 15 308.0 | 16 402.0 | 14 832.0 | 13 474.0 | 13 754.0 | 14 751.0 | 15 685.0 | 16 279.0 | 17 427.0 | 18 130.0 | 18 953.0 | 19 612.0 | 20 421.0 | 21 265.0 | 21 466.0 | 22 148.0 | 23 391.0 | 24 367.0 |
| Kapitał własny | 21 000.0 | 22 000.0 | 22 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 21 000.0 | 18 000.0 | 20 000.0 | 21 000.0 | 21 000.0 | 22 000.0 | 22 000.0 | 23 000.0 | 23 000.0 | 23 000.0 | 21 000.0 | 21 062.0 | 21 869.0 | 23 000.0 | 24 000.0 | 26 000.0 | 24 000.0 | 22 000.0 | 22 000.0 | 23 000.0 | 24 000.0 | 25 000.0 | 26 000.0 | 27 000.0 | 27 324.0 | 28 057.0 | 28 764.0 | 29 540.0 | 29 707.0 | 30 264.0 | 31 202.0 | 32 311.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 159 000.0 | 155 000.0 | 157 000.0 | 154 000.0 | 161 000.0 | 159 000.0 | 160 000.0 | 153 000.0 | 159 000.0 | 161 000.0 | 167 000.0 | 169 000.0 | 181 000.0 | 180 000.0 | 185 000.0 | 189 000.0 | 189 000.0 | 197 000.0 | 198 000.0 | 194 000.0 | 198 000.0 | 186 000.0 | 188 608.0 | 187 259.0 | 191 000.0 | 193 000.0 | 187 000.0 | 184 000.0 | 189 000.0 | 196 000.0 | 205 000.0 | 215 000.0 | 228 000.0 | 236 000.0 | 245 000.0 | 250 587.0 | 261 108.0 | 269 261.0 | 272 219.0 | 270 979.0 | 271 461.0 | 282 244.0 | 295 556.0 |
| Inwestycje | 4 000.0 | 4 353.0 | 5 139.0 | 4 609.0 | 4 258.0 | 4 385.0 | 4 577.0 | 5 008.0 | 3 001.0 | 5 410.0 | 4 370.0 | 4 289.0 | 4 807.0 | 3 853.0 | 6 540.0 | 9 683.0 | 7 952.0 | 11 057.0 | 15 186.0 | 15 094.0 | 15 013.0 | 7 757.0 | 31 441.0 | 36 769.0 | 41 334.0 | 41 085.0 | 23 457.0 | 18 049.0 | 4 068.0 | 5 803.0 | 5 845.0 | 6 867.0 | 8 299.0 | 4 000.0 | 4 000.0 | 84.0 | 3 964.0 | 2 827.0 | 188.0 | 120.0 | 2 193.0 | 261.0 | 197.0 |
| Dług | 61 000.0 | 57 000.0 | 57 000.0 | 52 000.0 | 53 000.0 | 50 000.0 | 53 000.0 | 48 000.0 | 53 000.0 | 56 000.0 | 55 000.0 | 51 000.0 | 59 000.0 | 54 000.0 | 58 000.0 | 57 000.0 | 61 000.0 | 60 000.0 | 61 000.0 | 61 000.0 | 64 000.0 | 56 000.0 | 50 364.0 | 46 493.0 | 45 000.0 | 44 000.0 | 39 000.0 | 36 000.0 | 41 000.0 | 40 000.0 | 42 000.0 | 44 000.0 | 44 000.0 | 43 000.0 | 49 000.0 | 48 060.0 | 49 159.0 | 50 568.0 | 53 160.0 | 55 003.0 | 51 089.0 | 1 559.0 | 1 493.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 288.0 | 23 572.0 | 21 071.0 | 19 938.0 | 22 721.0 | 25 012.0 | 33 638.0 | 26 277.0 | 25 093.0 | 29 292.0 | 30 340.0 | 26 082.0 | 32 879.0 | 31 043.0 | 29 688.0 | 30 176.0 | 27 381.0 | 32 869.0 | 26 807.0 | 24 235.0 | 24 274.0 | 35 865.0 | 41 248.0 | 32 726.0 | 32 826.0 | 40 115.0 | 29 357.0 | 27 522.0 | 21 522.0 | 25 449.0 | 25 363.0 | 29 982.0 | 33 537.0 | 40 472.0 | 41 976.0 | 43 834.0 | 46 530.0 | 54 144.0 | 52 707.0 | 47 817.0 | 40 213.0 | 101 731.0 | 112 557.0 |
| Dług netto | 38 712.0 | 33 428.0 | 35 929.0 | 32 062.0 | 30 279.0 | 24 988.0 | 19 362.0 | 21 723.0 | 27 907.0 | 26 708.0 | 24 660.0 | 24 918.0 | 26 121.0 | 22 957.0 | 28 312.0 | 26 824.0 | 33 619.0 | 27 131.0 | 34 193.0 | 36 765.0 | 39 726.0 | 20 135.0 | 9 116.0 | 13 767.0 | 12 174.0 | 3 885.0 | 9 643.0 | 8 478.0 | 19 478.0 | 14 551.0 | 16 637.0 | 14 018.0 | 10 463.0 | 2 528.0 | 7 024.0 | 4 226.0 | 2 629.0 | (3 576.0) | 453.0 | 7 186.0 | 10 537.0 | (100 172.0) | (111 064.0) |
| Ticker | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP | AXP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |