Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10.716178 |
9.434901 |
8.98018 |
8.505823 |
16.6964 |
16.43388 |
16.22755 |
15.380927 |
15.88341 |
17.127132 |
19.536692 |
18.38039 |
25.258555 |
19.69236 |
30.165534 |
27.208904 |
22.890239 |
Aktywa trwałe (mln) |
4.296977 |
4.254853 |
4.931667 |
5.79379 |
3.624315 |
7.787526 |
10.559044 |
13.61658 |
13.864428 |
15.383863 |
12.938648 |
14.628091 |
15.218624 |
0.225887 |
0.31531 |
0.446671 |
0.775994 |
Rzeczowe aktywa trwałe netto |
4.296977 |
4.254853 |
4.931667 |
5.79379 |
3.624315 |
7.787526 |
10.559044 |
13.61658 |
13.864428 |
15.383863 |
12.886245 |
14.559468 |
0.059563 |
0.085679 |
0.06697 |
0.092977 |
0.27324 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.052403 |
0.052403 |
0.068623 |
0.089987 |
0.140208 |
0.24834 |
0.353694 |
0.502754 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.052403 |
0.052403 |
0.068623 |
0.089987 |
0.140208 |
0.24834 |
0.353694 |
0.502754 |
Należności netto |
0.036084 |
0.206862 |
0.118689 |
0.037857 |
0.09491 |
0.079784 |
0.092254 |
0.072116 |
0.02443 |
0.204407 |
0.09951 |
0.146037 |
0.324897 |
0.497738 |
1.094018 |
2.032765 |
2.57593 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
6.419201 |
5.180048 |
4.048513 |
2.712033 |
13.072085 |
8.646354 |
5.668506 |
1.764347 |
2.018981 |
1.743269 |
6.598044 |
3.752299 |
10.039931 |
19.466473 |
29.850224 |
26.762233 |
22.114245 |
Środki pieniężne i Inwestycje |
6.383117 |
4.973186 |
3.929824 |
2.674176 |
12.752896 |
8.555649 |
5.565161 |
1.680965 |
1.983721 |
1.528634 |
2.749586 |
0.695749 |
8.114682 |
8.931743 |
28.172493 |
24.192341 |
18.777079 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.072116) |
(0.02443) |
(0.204406) |
0.0768 |
(0.146036) |
1e-06 |
0.0 |
0.0 |
0.0 |
(0.761237) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.692644 |
1.708806 |
0.874879 |
0.567259 |
Środki pieniężne i inne aktywa pieniężne |
6.383117 |
4.973186 |
3.929824 |
2.674176 |
12.752896 |
8.555649 |
5.565161 |
1.680965 |
1.983721 |
1.528634 |
2.749586 |
0.695749 |
8.114682 |
6.239099 |
26.463687 |
23.317462 |
18.20982 |
Należności krótkoterminowe |
0.184464 |
0.086169 |
0.055657 |
0.060114 |
0.197233 |
0.205859 |
0.222116 |
0.236957 |
0.112729 |
0.145201 |
0.093294 |
0.170253 |
0.124484 |
0.084023 |
0.104894 |
0.388621 |
0.307393 |
Dług krótkoterminowy |
0.0 |
0.017453 |
0.021016 |
0.00169 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.25) |
(0.25) |
0.010341 |
0.010652 |
0.009097 |
0.094335 |
Zobowiązania krótkoterminowe |
0.381663 |
0.182295 |
0.142937 |
0.525597 |
0.445828 |
0.465066 |
0.507608 |
0.500222 |
0.288894 |
0.391197 |
0.511447 |
0.609484 |
0.675887 |
0.64173 |
0.695814 |
1.173684 |
1.050662 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.25 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.02103 |
0.004816 |
0.010592 |
0.022225 |
0.029134 |
0.019337 |
0.034722 |
0.043735 |
0.005302 |
0.011453 |
0.022475 |
0.041969 |
0.090976 |
0.050418 |
0.034982 |
0.039397 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.038483 |
0.025832 |
0.00169 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.019749 |
0.009097 |
0.009097 |
0.109309 |
Zobowiązania ogółem |
0.381663 |
0.203325 |
0.147753 |
0.536189 |
0.468053 |
0.4942 |
0.526945 |
0.534944 |
0.332629 |
0.396499 |
0.5229 |
0.631959 |
0.717857 |
0.732707 |
0.746233 |
1.208667 |
1.090059 |
Kapitał własny |
10.334515 |
9.231576 |
8.832427 |
7.969634 |
16.228347 |
15.93968 |
15.700605 |
14.845983 |
15.550781 |
16.730633 |
19.013791 |
17.748431 |
24.540698 |
18.959653 |
29.419301 |
26.000237 |
21.80018 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
10.716178 |
9.434901 |
8.98018 |
8.505823 |
16.6964 |
16.43388 |
16.22755 |
15.380927 |
15.88341 |
17.127132 |
19.536692 |
18.38039 |
25.258555 |
19.69236 |
30.165534 |
27.208904 |
22.890239 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.692644 |
1.708806 |
0.874879 |
0.567259 |
Dług (mln) |
0.0 |
0.038483 |
0.025832 |
0.00169 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.03009 |
0.019749 |
0.009097 |
0.109309 |
Środki pieniężne i inne aktywa pieniężne |
6.383117 |
4.973186 |
3.929824 |
2.674176 |
12.752896 |
8.555649 |
5.565161 |
1.680965 |
1.983721 |
1.528634 |
2.749586 |
0.695749 |
8.114682 |
6.239099 |
26.463687 |
23.317462 |
18.20982 |
Dług netto |
(6.383117) |
(4.934703) |
(3.903992) |
(2.672486) |
(12.752896) |
(8.555649) |
(5.565161) |
(1.680965) |
(1.983721) |
(1.528634) |
(2.749586) |
(0.695749) |
(8.114682) |
(6.209009) |
(26.443938) |
(23.308365) |
(18.100511) |
Ticker |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
AXE.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |