index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-40.5% |
-52.8% |
-57.9% |
-0.8% |
133.0% |
-34.6% |
144.7% |
95.8% |
108.1% |
54.0% |
42.5% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
74.2% |
75.8% |
18.9% |
28.1% |
91.0% |
93.1% |
94.8% |
96.4% |
100.0% |
EBIT (mln) |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-3 |
-14 |
-10 |
-5 |
EBIT Δ r/r |
0.0% |
246.4% |
-50.6% |
35.3% |
9.9% |
0.8% |
14.7% |
-10.4% |
-3.5% |
-21.6% |
40.2% |
38.4% |
57.7% |
9.3% |
344.7% |
-26.9% |
-54.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-224.8% |
-433.6% |
-822.7% |
-1888.7% |
-1493.1% |
-898.4% |
-1900.9% |
-1224.8% |
-683.9% |
-1461.9% |
-694.2% |
-220.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-1 |
-1 |
-1 |
3 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-3 |
-14 |
-10 |
-5 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-222.1% |
-427.5% |
-958.8% |
-1862.9% |
-1468.9% |
-652.5% |
-1829.0% |
-1215.8% |
-677.0% |
-1456.7% |
-690.6% |
-239.2% |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
Zysk Netto (mln) |
-0 |
-1 |
-0 |
-1 |
3 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-8 |
-14 |
-9 |
-5 |
Zysk netto Δ r/r |
0.0% |
237.2% |
-57.2% |
105.5% |
-446.7% |
-110.6% |
87.7% |
45.0% |
32.5% |
-49.1% |
141.3% |
9.2% |
62.0% |
178.2% |
80.1% |
-35.9% |
-46.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-65.8% |
-207.7% |
-637.9% |
-2009.7% |
-1030.6% |
-1067.0% |
-1781.0% |
-1179.3% |
-1675.9% |
-1450.7% |
-603.9% |
-224.9% |
EPS |
-0.0058 |
-0.0172 |
-0.0074 |
-0.0152 |
0.0483 |
-0.0044 |
-0.0081 |
-0.0116 |
-0.0151 |
-0.0056 |
-0.0098 |
-0.0091 |
-0.0137 |
-0.0348 |
-0.0584 |
-0.0362 |
-0.0188 |
EPS (rozwodnione) |
-0.0058 |
-0.0172 |
-0.0074 |
-0.0152 |
0.0483 |
-0.0044 |
-0.0081 |
-0.0116 |
-0.0151 |
-0.0056 |
-0.0098 |
-0.0091 |
-0.0137 |
-0.0348 |
-0.0584 |
-0.0362 |
-0.0188 |
Ilośc akcji (mln) |
57 |
64 |
64 |
64 |
70 |
82 |
83 |
84 |
86 |
119 |
162 |
191 |
206 |
225 |
242 |
250 |
255 |
Ważona ilośc akcji (mln) |
57 |
64 |
64 |
64 |
70 |
82 |
83 |
84 |
86 |
119 |
162 |
191 |
206 |
225 |
242 |
250 |
255 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |