Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q4 | Q4 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
Aktywa | 10.7 | 9.4 | 9.0 | 8.5 | 16.7 | 16.3 | 16.3 | 16.4 | 16.4 | 16.2 | 16.2 | 16.2 | 16.2 | 15.9 | 15.4 | 15.1 | 15.9 | 15.3 | 17.1 | 19.6 | 19.5 | 18.6 | 18.4 | 19.4 | 25.3 | 19.0 | 19.7 | 32.6 | 30.2 | 29.3 | 27.2 | 25.3 | 22.9 | 19.7 |
Aktywa trwałe | 4.3 | 4.3 | 4.9 | 5.8 | 3.6 | 4.9 | 4.9 | 7.8 | 7.8 | 8.9 | 8.9 | 10.6 | 10.6 | 12.4 | 13.6 | 14.0 | 13.9 | 14.6 | 15.4 | 16.0 | 12.9 | 14.1 | 14.6 | 15.0 | 15.2 | 10.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 0.8 |
Rzeczowe aktywa trwałe netto | 4.3 | 4.3 | 4.9 | 5.8 | 3.6 | 4.9 | 4.9 | 7.8 | 7.8 | 8.9 | 8.9 | 10.6 | 10.6 | 12.4 | 13.6 | 14.0 | 13.9 | 14.6 | 15.4 | 15.9 | 12.9 | 14.1 | 14.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 |
Należności netto | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.5 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.5 | 0.4 | 1.1 | 1.9 | 2.0 | 1.3 | 2.6 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 6.4 | 5.2 | 4.0 | 2.7 | 13.1 | 11.3 | 11.3 | 8.6 | 8.6 | 7.4 | 7.4 | 5.7 | 5.7 | 3.5 | 1.8 | 1.1 | 2.0 | 0.7 | 1.7 | 3.6 | 6.6 | 4.5 | 3.8 | 4.4 | 10.0 | 8.9 | 19.5 | 32.3 | 29.9 | 28.9 | 26.8 | 24.7 | 22.1 | 18.9 |
Środki pieniężne i Inwestycje | 6.4 | 5.0 | 3.9 | 2.7 | 12.8 | 11.2 | 11.2 | 8.6 | 8.6 | 7.2 | 7.2 | 5.6 | 5.6 | 3.0 | 1.7 | 1.1 | 2.0 | 0.6 | 1.5 | 3.3 | 2.7 | 1.6 | 0.7 | 2.7 | 8.1 | 8.5 | 8.9 | 31.9 | 28.2 | 26.6 | 24.2 | 22.5 | 18.8 | 16.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | -0.0 | 0.0 | (0.2) | 0.2 | 0.1 | 0.1 | (0.1) | 0.0 | 0.0 | (1.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.7 | 2.8 | 1.7 | 2.3 | 0.9 | 1.0 | 0.6 | 16.1 |
Środki pieniężne i inne aktywa pieniężne | 6.4 | 5.0 | 3.9 | 2.7 | 12.8 | 11.2 | 11.2 | 8.6 | 8.6 | 7.2 | 7.2 | 5.6 | 5.6 | 3.0 | 1.7 | 1.1 | 2.0 | 0.6 | 1.5 | 3.3 | 2.7 | 1.6 | 0.7 | 2.7 | 8.1 | 6.9 | 6.2 | 29.1 | 26.5 | 24.3 | 23.3 | 21.6 | 18.2 | 0.8 |
Należności krótkoterminowe | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.8 | 0.5 | 0.6 | 0.4 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 |
Zobowiązania krótkoterminowe | 0.4 | 0.2 | 0.1 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.3 | 0.6 | 0.4 | 0.7 | 0.6 | 1.2 | 0.9 | 1.1 | 0.6 |
Rozliczenia międzyokresowe | 0.0 | 0.1 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.4 | 0.2 | 0.1 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.3 | 0.7 | 0.5 | 0.7 | 0.6 | 1.2 | 1.0 | 1.1 | 0.7 |
Kapitał (fundusz) podstawowy | 10.7 | 10.7 | 10.7 | 10.7 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.7 | 15.7 | 15.7 | 15.7 | 15.7 | 15.7 | 15.8 | 17.7 | 17.7 | 19.5 | 22.5 | 23.2 | 23.5 | 23.9 | 25.9 | 32.5 | 32.6 | 33.1 | 47.6 | 47.7 | 47.8 | 47.8 | 47.8 | 47.8 | 47.8 |
Zyski zatrzymane | (0.4) | (1.5) | (1.9) | (2.9) | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | (0.4) | (0.4) | (0.2) | (0.2) | (0.5) | (1.2) | (1.2) | (2.4) | (2.8) | (2.9) | (3.6) | (4.7) | (5.8) | (6.4) | (8.1) | (9.2) | (15.6) | (15.5) | (18.4) | (29.2) | (32.2) | (37.2) | (40.0) | (40.2) | (40.1) |
Kapitał własny | 10.3 | 9.2 | 8.8 | 8.0 | 16.2 | 15.6 | 15.6 | 15.6 | 15.9 | 15.3 | 15.8 | 15.5 | 15.7 | 15.4 | 14.8 | 14.8 | 15.6 | 15.0 | 16.7 | 19.3 | 19.0 | 18.1 | 17.7 | 19.0 | 24.5 | 18.7 | 19.0 | 32.1 | 29.4 | 28.7 | 26.0 | 24.4 | 21.8 | 19.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 10.7 | 9.4 | 9.0 | 8.5 | 16.7 | 0.0 | 0.0 | 0.0 | 16.4 | 0.0 | 16.2 | 0.0 | 16.2 | 15.8 | 15.4 | 15.1 | 15.9 | 15.3 | 17.1 | 19.6 | 19.5 | 18.6 | 18.4 | 19.4 | 25.3 | 19.0 | 19.7 | 32.6 | 30.2 | 29.3 | 27.2 | 25.3 | 22.9 | 19.7 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.7 | 2.8 | 1.7 | 2.3 | 0.9 | 1.0 | 0.6 | 16.1 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 6.4 | 5.0 | 3.9 | 2.7 | 12.8 | 11.2 | 11.2 | 8.6 | 8.6 | 7.2 | 7.2 | 5.6 | 5.6 | 3.0 | 1.7 | 1.1 | 2.0 | 0.6 | 1.5 | 3.3 | 2.7 | 1.6 | 0.7 | 2.7 | 8.1 | 6.9 | 6.2 | 29.1 | 26.5 | 24.3 | 23.3 | 21.6 | 18.2 | 0.8 |
Dług netto | (6.4) | (4.9) | (3.9) | (2.7) | (12.8) | (11.2) | (11.2) | (8.6) | (8.6) | (7.2) | (7.2) | (5.6) | (5.6) | (3.0) | (1.7) | (1.1) | (2.0) | (0.6) | (1.5) | (3.3) | (2.7) | (1.6) | (0.7) | (2.7) | (8.1) | (6.9) | (6.2) | (29.1) | (26.4) | (24.3) | (23.3) | (21.4) | (18.1) | (0.8) |
Ticker | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX | AXE.AX |
Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |