Associated Banc-Corp

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 244 248 253 250 253 255 259 274 272 260 266 276 272 300 319 308 308 306 308 306 290 298 441 256 262 268 250 264 267 260 290 319 331 318 301 299 122 588 597 327 62 342 613
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.7% 2.9% 2.3% 9.3% 7.5% 1.9% 2.8% 0.8% -0.28% 15.4% 19.9% 11.5% 13.4% 1.8% -3.46% -0.69% -5.91% -2.50% 43.0% -16.36% -9.42% -10.10% -43.22% 3.3% 1.6% -2.92% 15.9% 20.7% 24.1% 22.3% 3.9% -6.27% -63.18% 85.0% 98.2% 9.4% -49.46% -41.85% 2.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 363.3% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.7% 185.8% 100.0% 100.0% 0.0%
Koszty i Wydatki (mln) -177 -179 -182 -179 -195 -194 -188 -196 -194 -183 -188 -182 -182 -213 -215 -199 -194 -197 -204 -201 -200 -242 -241 -268 -179 -149 -137 -152 -175 -167 -180 165 -124 -35 -211 -406 -260 487 494 327 62 461 0
EBIT (mln) 67 69 71 71 58 61 71 77 78 77 78 94 90 87 104 108 114 109 104 104 89 56 200 -13 84 119 113 112 92 93 110 184 226 300 111 103 -138 119 114 109 0 122 140
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -13.37% -11.46% -0.94% 9.1% 34.1% 26.5% 10.5% 20.8% 14.6% 12.8% 33.4% 15.7% 26.7% 25.0% -0.26% -3.69% -21.41% -48.61% 92.9% -112.37% -6.27% 112.1% -43.24% 967.2% 9.8% -21.86% -2.91% 64.2% 145.4% 222.4% 0.5% -44.11% -161.11% -60.16% 3.0% 5.8% -100.00% 2.2% 22.5%
EBIT (%) 27.6% 27.9% 28.1% 28.3% 23.1% 24.0% 27.2% 28.3% 28.8% 29.8% 29.3% 33.9% 33.1% 29.1% 32.6% 35.2% 37.0% 35.7% 33.6% 34.1% 30.9% 18.8% 45.4% -5.05% 31.9% 44.4% 45.3% 42.4% 34.5% 35.7% 38.0% 57.6% 68.3% 94.2% 36.7% 34.4% -113.31% 20.3% 19.1% 33.2% 0.0% 35.7% 22.8%
Przychody fiansowe (mln) 191 187 186 190 191 194 197 200 201 207 218 232 230 262 291 295 306 306 306 291 269 263 225 213 212 197 199 200 202 202 237 315 391 443 481 67 525 523 530 540 529 526 0
Koszty finansowe (mln) 16 19 19 19 20 22 20 21 21 27 34 42 43 52 65 76 82 90 93 85 69 60 35 31 24 21 20 17 15 15 21 50 102 169 223 254 272 266 274 278 258 240 0
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 0 0 0 2 2 2 2 2 2 3 3 27 32 26 24 22 14 14 13 14 13 13 14 14 14 2 2 15 14 14 28 23 0
EBITDA (mln) 0 0 0 0 0 0 0 84 79 93 95 109 97 0 110 118 122 127 108 108 96 55 215 0 81 112 122 112 92 112 128 139 148 0 141 128 -136 126 127 122 0 144 140
EBITDA(%) 27.9% 28.2% 28.5% 28.7% 23.3% 24.2% 27.5% 28.5% 29.0% 30.0% 29.5% 34.1% 33.3% 29.6% 33.2% 35.9% 37.7% 36.4% 34.4% 35.0% 31.8% 19.7% 46.0% -4.17% 32.8% 45.2% 46.2% 43.2% 35.3% 36.6% 38.7% 58.3% 68.9% 94.8% 37.5% 34.4% -92.29% -3.57% 1.8% 37.4% 0.0% 42.0% 22.8%
NOPLAT (mln) 67 69 71 71 58 61 71 77 78 77 78 94 90 87 104 108 114 109 104 104 89 56 200 -13 84 119 113 112 92 93 110 122 134 131 111 103 -138 101 103 108 -178 121 140
Podatek (mln) 19 22 22 22 16 19 21 24 24 21 20 29 40 18 15 22 25 22 19 21 17 10 51 -58 17 25 22 23 15 19 23 26 25 27 24 19 -47 20 -13 20 -16 19 28
Zysk Netto (mln) 47 45 47 47 40 40 46 51 52 54 55 62 47 67 86 84 86 83 81 80 68 42 145 40 62 89 86 84 74 71 84 93 109 103 87 83 -91 81 116 88 -162 102 111
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -14.63% -11.46% -1.93% 9.3% 29.3% 34.2% 19.2% 22.0% -8.70% 24.7% 56.3% 34.1% 82.3% 24.1% -6.44% -4.77% -20.99% -49.28% 78.8% -49.70% -9.53% 111.9% -40.42% 110.1% 19.8% -19.87% -2.53% 10.4% 47.0% 44.8% 3.8% -10.29% -183.49% -21.47% 32.6% 5.7% 78.0% 25.3% -3.76%
Zysk netto (%) 19.3% 18.2% 18.7% 18.7% 15.9% 15.6% 17.9% 18.7% 19.1% 20.6% 20.8% 22.6% 17.5% 22.2% 27.1% 27.1% 28.1% 27.1% 26.2% 26.0% 23.6% 14.1% 32.8% 15.7% 23.5% 33.2% 34.4% 31.8% 27.8% 27.4% 28.9% 29.1% 32.9% 32.5% 28.9% 27.9% -74.55% 13.8% 19.3% 26.9% -262.52% 29.7% 18.2%
EPS 0.32 0.31 0.33 0.33 0.29 0.29 0.33 0.36 0.37 0.37 0.38 0.43 0.33 0.42 0.52 0.5 0.54 0.53 0.52 0.52 0.46 0.3 0.98 0.3 0.44 0.62 0.6 0.59 0.52 0.48 0.56 0.62 0.7 0.67 0.56 0.53 -0.61 0.52 0.75 0.56 -1.07 0.6 0.66
EPS (rozwodnione) 0.32 0.31 0.33 0.33 0.28 0.28 0.33 0.36 0.36 0.37 0.38 0.42 0.33 0.42 0.51 0.5 0.54 0.52 0.52 0.52 0.45 0.29 0.97 0.3 0.44 0.61 0.59 0.59 0.51 0.47 0.56 0.62 0.7 0.66 0.56 0.53 -0.61 0.52 0.74 0.56 -1.06 0.59 0.65
Ilośc akcji (mln) 152 150 150 149 149 149 149 149 149 151 152 151 151 164 171 171 165 164 162 159 157 155 152 152 152 152 152 150 149 149 149 149 149 150 150 150 150 150 150 150 152 165 165
Ważona ilośc akcji (mln) 153 151 151 150 150 149 150 150 152 154 154 153 153 166 173 173 166 165 164 160 159 156 153 153 153 154 153 151 150 150 150 150 151 151 151 151 150 151 151 151 153 167 166
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD