Associated Banc-Corp

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 562 568 618 722 757 763 963 965 989 982 1,077 515 895 944 949 956 968 990 1,048 1,235 1,201 1,121 1,130 1,197 1,097 1,029
Przychód Δ r/r 0.0% 1.1% 8.8% 16.8% 4.9% 0.7% 26.3% 0.2% 2.4% -0.7% 9.7% -52.2% 73.9% 5.4% 0.5% 0.8% 1.3% 2.3% 5.8% 17.8% -2.8% -6.7% 0.8% 5.9% -8.3% -6.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 178.4% 206.2%
EBIT (mln) 237 230 251 296 322 370 470 450 419 222 -285 -41 183 254 268 276 270 288 339 688 407 327 436 693 206 -1,312
EBIT Δ r/r 0.0% -3.2% 9.2% 18.1% 8.6% 15.1% 26.9% -4.3% -6.8% -47.0% -228.3% -85.6% -547.1% 38.7% 5.3% 3.0% -2.3% 6.6% 17.8% 103.1% -40.9% -19.6% 33.4% 58.8% -70.3% -736.9%
EBIT (%) 42.3% 40.5% 40.6% 41.1% 42.5% 48.5% 48.8% 46.6% 42.4% 22.6% -26.5% -8.0% 20.5% 27.0% 28.2% 28.9% 27.9% 29.0% 32.3% 55.7% 33.9% 29.2% 38.6% 57.9% 18.8% -127.5%
Koszty finansowe (mln) 419 548 459 291 217 214 422 610 632 431 255 172 129 92 63 56 77 84 145 275 337 150 72 188 918 1,075
EBITDA (mln) 278 269 301 315 389 435 552 503 474 278 -280 -36 188 259 272 280 273 290 341 754 416 337 445 701 206 0
EBITDA(%) 49.5% 47.5% 48.8% 43.7% 51.4% 57.0% 57.4% 52.1% 47.9% 28.4% -26.0% -7.0% 21.0% 27.4% 28.7% 29.3% 28.2% 29.3% 32.5% 61.1% 34.7% 30.1% 39.4% 58.6% 18.8% 0.0%
Podatek (mln) 72 62 71 86 93 112 150 133 133 54 -153 -40 44 75 79 86 81 87 110 80 80 20 85 94 23 11
Zysk Netto (mln) 165 168 180 211 229 258 320 317 286 168 -132 -1 140 179 189 191 188 200 229 334 327 307 351 366 183 123
Zysk netto Δ r/r 0.0% 1.9% 6.9% 17.4% 8.5% 13.0% 24.0% -1.1% -9.8% -41.0% -178.3% -99.4% -16420.0% 28.1% 5.4% 1.0% -1.2% 6.4% 14.5% 45.5% -2.0% -6.1% 14.4% 4.3% -50.0% -32.7%
Zysk netto (%) 29.4% 29.6% 29.1% 29.2% 30.2% 33.9% 33.2% 32.8% 28.9% 17.2% -12.2% -0.2% 15.6% 19.0% 19.9% 19.9% 19.4% 20.2% 21.9% 27.0% 27.2% 27.4% 31.1% 30.6% 16.7% 12.0%
EPS 1.43 1.49 1.65 1.88 2.07 2.28 2.45 2.4 2.24 1.32 -1.03 -0.005 0.81 1.04 1.14 1.21 1.26 1.35 1.52 1.99 1.93 1.87 2.2 2.36 1.14 0.81
EPS (rozwodnione) 1.42 1.49 1.64 1.86 2.05 2.25 2.43 2.38 2.22 1.32 -1.03 -0.005 0.81 1.04 1.14 1.2 1.25 1.34 1.49 1.97 1.91 1.86 2.18 2.34 1.13 0.8
Ilośc akcji (mln) 115 113 109 112 111 114 131 132 127 128 128 171 173 172 166 157 149 149 151 167 161 153 151 149 150 152
Ważona ilośc akcji (mln) 116 113 110 113 112 115 132 133 128 128 128 171 173 172 166 158 151 150 154 170 162 154 152 150 151 153
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD