Wall Street Experts
ver. ZuMIgo(08/25)
Artesian Resources Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 106
EBIT TTM (mln): 34
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
27 |
28 |
32 |
35 |
36 |
40 |
45 |
49 |
53 |
56 |
61 |
65 |
65 |
71 |
69 |
72 |
77 |
79 |
82 |
80 |
84 |
88 |
91 |
99 |
99 |
108 |
Przychód Δ r/r |
0.0% |
2.8% |
16.1% |
8.2% |
4.9% |
9.1% |
14.4% |
7.3% |
8.1% |
7.0% |
8.4% |
6.5% |
0.3% |
8.4% |
-2.1% |
4.9% |
6.3% |
2.7% |
4.0% |
-2.2% |
4.0% |
5.4% |
3.1% |
8.8% |
-0.0% |
9.2% |
Marża brutto |
45.2% |
44.1% |
98.3% |
47.0% |
100.0% |
100.0% |
100.0% |
95.0% |
100.0% |
100.0% |
46.9% |
46.5% |
45.5% |
48.7% |
47.0% |
48.8% |
50.1% |
51.6% |
50.1% |
48.8% |
49.2% |
50.5% |
50.1% |
48.8% |
35.4% |
49.5% |
EBIT (mln) |
8 |
8 |
10 |
11 |
11 |
13 |
14 |
16 |
16 |
16 |
14 |
14 |
14 |
16 |
14 |
16 |
18 |
19 |
20 |
19 |
20 |
22 |
22 |
24 |
29 |
26 |
EBIT Δ r/r |
0.0% |
-4.5% |
22.4% |
14.8% |
-0.8% |
16.9% |
9.6% |
12.1% |
1.4% |
2.7% |
-16.5% |
4.6% |
-3.7% |
15.4% |
-8.6% |
10.8% |
9.6% |
7.0% |
4.2% |
-3.3% |
5.1% |
11.9% |
-0.0% |
7.2% |
20.4% |
-9.2% |
EBIT (%) |
30.6% |
28.4% |
30.0% |
31.8% |
30.1% |
32.3% |
30.9% |
32.3% |
30.3% |
29.1% |
22.4% |
22.0% |
21.1% |
22.5% |
21.0% |
22.1% |
22.8% |
23.8% |
23.8% |
23.6% |
23.8% |
25.3% |
24.5% |
24.2% |
29.1% |
24.2% |
Koszty finansowe (mln) |
6 |
4 |
5 |
4 |
5 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
7 |
8 |
8 |
9 |
9 |
9 |
EBITDA (mln) |
10 |
10 |
13 |
14 |
15 |
17 |
18 |
20 |
21 |
22 |
19 |
21 |
21 |
31 |
29 |
32 |
35 |
37 |
37 |
35 |
37 |
40 |
41 |
44 |
42 |
50 |
EBITDA(%) |
38.8% |
38.1% |
39.1% |
40.5% |
40.0% |
42.0% |
39.9% |
41.1% |
39.2% |
38.7% |
31.8% |
31.8% |
32.0% |
44.1% |
41.8% |
43.6% |
45.0% |
46.6% |
44.6% |
43.8% |
43.7% |
45.5% |
45.4% |
44.2% |
42.6% |
46.4% |
Podatek (mln) |
2 |
2 |
2 |
3 |
2 |
3 |
3 |
4 |
4 |
4 |
6 |
7 |
7 |
7 |
6 |
6 |
8 |
8 |
7 |
5 |
5 |
6 |
6 |
6 |
6 |
0 |
Zysk Netto (mln) |
3 |
2 |
3 |
4 |
4 |
4 |
5 |
6 |
6 |
6 |
7 |
8 |
7 |
10 |
8 |
10 |
11 |
13 |
14 |
14 |
15 |
17 |
17 |
18 |
17 |
20 |
Zysk netto Δ r/r |
0.0% |
-18.3% |
35.5% |
25.5% |
-6.0% |
12.4% |
14.4% |
20.6% |
3.2% |
2.5% |
13.2% |
4.9% |
-11.5% |
46.0% |
-15.7% |
14.5% |
18.9% |
14.6% |
7.9% |
2.1% |
4.5% |
12.7% |
0.1% |
7.0% |
-7.2% |
22.1% |
Zysk netto (%) |
11.2% |
8.9% |
10.4% |
12.0% |
10.8% |
11.1% |
11.1% |
12.5% |
11.9% |
11.4% |
11.9% |
11.7% |
10.4% |
14.0% |
12.0% |
13.1% |
14.7% |
16.4% |
17.0% |
17.8% |
17.9% |
19.1% |
18.5% |
18.2% |
16.9% |
18.9% |
EPS |
0.66 |
0.53 |
0.71 |
0.78 |
0.66 |
0.75 |
0.84 |
1.0 |
0.92 |
0.87 |
0.97 |
1.01 |
0.83 |
1.14 |
0.95 |
1.07 |
1.26 |
1.42 |
1.52 |
1.55 |
1.61 |
1.8 |
1.79 |
1.9 |
1.67 |
1.98 |
EPS (rozwodnione) |
0.65 |
0.52 |
0.7 |
0.76 |
0.64 |
0.72 |
0.81 |
0.97 |
0.9 |
0.86 |
0.97 |
1.0 |
0.83 |
1.13 |
0.94 |
1.07 |
1.26 |
1.41 |
1.51 |
1.54 |
1.6 |
1.8 |
1.79 |
1.9 |
1.67 |
1.98 |
Ilośc akcji (mln) |
4 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
Ważona ilośc akcji (mln) |
4 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
7 |
7 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |