Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10.0 |
10.504 |
11.904 |
12.775 |
16.096 |
18.789 |
21.871 |
26.852 |
29.486 |
29.168 |
40.472 |
36.934 |
36.87 |
37.299 |
38.563 |
41.952 |
39.134 |
35.936 |
34.124 |
34.255 |
38.069 |
68.802 |
67.889 |
64.803 |
68.763 |
73.742 |
Aktywa trwałe (mln) |
2.8 |
3.118 |
3.78 |
3.553 |
3.34 |
3.441 |
5.11 |
4.555 |
4.882 |
5.592 |
5.783 |
6.322 |
6.261 |
6.085 |
5.923 |
6.449 |
6.053 |
6.273 |
7.146 |
7.795 |
11.128 |
13.499 |
14.89 |
12.241 |
15.699 |
23.103 |
Rzeczowe aktywa trwałe netto |
2.3 |
2.777 |
3.535 |
3.283 |
3.166 |
3.256 |
3.389 |
3.355 |
3.439 |
3.942 |
3.843 |
4.162 |
3.636 |
3.419 |
3.068 |
3.315 |
2.907 |
2.646 |
3.158 |
3.244 |
6.223 |
7.888 |
8.712 |
7.467 |
10.397 |
17.234 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
0.055 |
Wartości niematerialne i prawne |
0.3 |
0.254 |
0.189 |
0.179 |
0.174 |
0.185 |
0.119 |
0.151 |
0.18 |
0.202 |
0.184 |
0.164 |
0.135 |
0.113 |
0.092 |
0.071 |
0.051 |
0.034 |
0.021 |
0.016 |
0.011 |
0.007 |
0.003 |
0.001 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.3 |
0.254 |
0.189 |
0.179 |
0.174 |
0.185 |
0.174 |
0.206 |
0.235 |
0.257 |
0.239 |
0.219 |
0.19 |
0.168 |
0.147 |
0.126 |
0.106 |
0.089 |
0.076 |
0.071 |
0.066 |
0.062 |
0.058 |
0.056 |
0.055 |
0.055 |
Należności netto |
3.3 |
3.359 |
2.455 |
2.286 |
2.707 |
4.261 |
3.954 |
6.157 |
4.422 |
5.091 |
8.593 |
3.816 |
4.725 |
6.35 |
5.071 |
5.666 |
2.77 |
4.822 |
4.958 |
5.318 |
4.292 |
9.037 |
4.78 |
6.973 |
6.545 |
4.894 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.547 |
0.994 |
1.208 |
1.393 |
1.701 |
1.941 |
2.435 |
2.498 |
2.708 |
3.008 |
3.04 |
3.538 |
3.893 |
4.48 |
4.839 |
5.549 |
6.12 |
4.718 |
5.247 |
5.814 |
Aktywa obrotowe |
7.2 |
7.386 |
8.124 |
9.222 |
12.756 |
15.348 |
16.761 |
22.297 |
24.604 |
23.576 |
34.689 |
30.612 |
30.609 |
31.214 |
32.64 |
35.503 |
33.081 |
29.663 |
26.978 |
26.46 |
26.941 |
55.303 |
52.999 |
52.562 |
53.064 |
50.639 |
Środki pieniężne i Inwestycje |
0.8 |
1.131 |
1.372 |
2.879 |
3.427 |
4.875 |
1.163 |
1.837 |
4.064 |
4.578 |
9.753 |
5.316 |
7.503 |
4.847 |
9.821 |
8.335 |
10.337 |
10.063 |
9.106 |
7.265 |
6.883 |
23.292 |
16.307 |
16.29 |
20.378 |
18.636 |
Zapasy |
3.0 |
2.399 |
3.581 |
3.358 |
6.015 |
4.802 |
10.499 |
12.713 |
14.111 |
12.057 |
13.094 |
17.318 |
15.566 |
17.164 |
14.14 |
16.544 |
16.398 |
10.994 |
10.249 |
9.878 |
11.303 |
16.749 |
24.969 |
24.397 |
20.131 |
22.733 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.293 |
1.606 |
2.84 |
0.656 |
0.607 |
0.343 |
0.258 |
0.335 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.8 |
1.131 |
1.372 |
2.879 |
3.427 |
4.875 |
1.163 |
1.837 |
4.064 |
4.578 |
9.753 |
5.316 |
7.503 |
4.554 |
8.215 |
5.495 |
9.681 |
9.456 |
8.763 |
7.007 |
6.548 |
23.292 |
16.307 |
16.29 |
20.378 |
18.636 |
Należności krótkoterminowe |
1.3 |
0.932 |
0.882 |
0.453 |
0.956 |
1.363 |
0.648 |
1.213 |
0.457 |
0.62 |
2.963 |
0.487 |
0.702 |
0.86 |
0.689 |
1.099 |
1.027 |
1.005 |
1.236 |
0.578 |
0.501 |
1.983 |
0.528 |
0.674 |
0.802 |
1.283 |
Dług krótkoterminowy |
0.9 |
0.172 |
0.194 |
0.127 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.883 |
0.867 |
0.883 |
0.899 |
0.661 |
0.893 |
Zobowiązania krótkoterminowe |
2.8 |
1.571 |
1.679 |
2.172 |
2.495 |
2.437 |
2.576 |
2.679 |
1.935 |
1.883 |
5.695 |
0.783 |
0.871 |
1.653 |
1.725 |
2.294 |
2.155 |
2.465 |
2.801 |
1.92 |
2.304 |
5.852 |
2.661 |
2.406 |
2.566 |
3.123 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.209 |
0.0 |
0.764 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.1 |
0.703 |
1.321 |
0.829 |
0.574 |
0.652 |
0.652 |
0.693 |
0.747 |
0.819 |
0.906 |
0.639 |
0.823 |
0.813 |
1.257 |
1.752 |
0.867 |
0.807 |
0.0 |
0.141 |
2.589 |
2.93 |
2.608 |
1.639 |
4.629 |
8.385 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.34 |
0.551 |
0.541 |
0.574 |
0.652 |
0.652 |
0.693 |
0.747 |
0.819 |
0.906 |
0.639 |
0.823 |
0.813 |
1.257 |
1.752 |
0.867 |
0.807 |
0.0 |
0.141 |
0.252 |
0.211 |
0.791 |
0.764 |
0.442 |
0.503 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.22 |
3.586 |
2.7 |
1.774 |
4.187 |
7.882 |
Zobowiązania ogółem |
2.9 |
2.274 |
3.0 |
3.001 |
3.069 |
3.089 |
3.228 |
3.372 |
2.682 |
2.702 |
6.601 |
1.422 |
1.694 |
2.466 |
2.982 |
4.046 |
3.022 |
3.272 |
2.801 |
2.061 |
4.893 |
8.782 |
5.269 |
4.045 |
7.195 |
11.508 |
Kapitał własny |
7.1 |
8.23 |
8.904 |
9.774 |
13.027 |
15.7 |
18.643 |
23.48 |
26.804 |
26.466 |
33.871 |
35.512 |
35.176 |
34.833 |
35.581 |
37.906 |
36.112 |
32.664 |
31.323 |
32.194 |
33.176 |
60.02 |
62.62 |
60.758 |
61.568 |
62.234 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
10.0 |
10.504 |
11.904 |
12.775 |
16.096 |
18.789 |
21.871 |
26.852 |
29.486 |
29.168 |
40.472 |
36.934 |
36.87 |
37.299 |
38.563 |
41.952 |
39.134 |
35.936 |
34.124 |
34.255 |
38.069 |
68.802 |
67.889 |
64.803 |
68.763 |
73.742 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.547 |
0.994 |
1.208 |
1.393 |
1.701 |
1.941 |
2.435 |
2.791 |
4.314 |
5.848 |
3.696 |
4.145 |
4.236 |
4.738 |
5.174 |
5.549 |
6.12 |
4.718 |
5.247 |
5.814 |
Dług (mln) |
1.1 |
0.535 |
0.964 |
0.415 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.22 |
3.586 |
2.7 |
1.774 |
4.848 |
8.775 |
Środki pieniężne i inne aktywa pieniężne |
0.8 |
1.131 |
1.372 |
2.879 |
3.427 |
4.875 |
1.163 |
1.837 |
4.064 |
4.578 |
9.753 |
5.316 |
7.503 |
4.554 |
8.215 |
5.495 |
9.681 |
9.456 |
8.763 |
7.007 |
6.548 |
23.292 |
16.307 |
16.29 |
20.378 |
18.636 |
Dług netto |
0.3 |
(0.596) |
(0.408) |
(2.464) |
(3.427) |
(4.875) |
(1.163) |
(1.837) |
(4.064) |
(4.578) |
(9.753) |
(5.316) |
(7.503) |
(4.554) |
(8.215) |
(5.495) |
(9.681) |
(9.456) |
(8.763) |
(7.007) |
(3.328) |
(19.706) |
(13.607) |
(14.516) |
(15.53) |
(9.861) |
Ticker |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
APT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |