| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
21 |
21 |
21 |
27 |
25 |
31 |
37 |
35 |
36 |
60 |
42 |
39 |
41 |
44 |
48 |
45 |
46 |
44 |
47 |
47 |
103 |
69 |
62 |
61 |
58 |
| Przychód Δ r/r |
0.0% |
1.0% |
0.1% |
26.3% |
-7.9% |
25.2% |
20.1% |
-5.0% |
0.9% |
66.8% |
-29.8% |
-8.1% |
6.6% |
6.7% |
8.8% |
-5.7% |
2.7% |
-4.7% |
5.9% |
0.1% |
120.1% |
-33.2% |
-9.7% |
-1.2% |
-5.5% |
| Marża brutto |
42.1% |
42.6% |
49.3% |
50.7% |
49.5% |
45.5% |
46.4% |
46.4% |
43.3% |
48.4% |
39.2% |
36.5% |
35.2% |
37.1% |
36.6% |
35.5% |
36.8% |
39.6% |
38.0% |
36.4% |
49.2% |
36.9% |
35.0% |
35.8% |
39.6% |
| EBIT (mln) |
2 |
1 |
3 |
5 |
3 |
4 |
6 |
3 |
2 |
14 |
2 |
1 |
1 |
2 |
3 |
1 |
4 |
3 |
4 |
3 |
32 |
8 |
5 |
4 |
3 |
| EBIT Δ r/r |
0.0% |
-31.7% |
133.9% |
72.2% |
-37.2% |
34.8% |
54.0% |
-42.6% |
-33.8% |
499.0% |
-87.1% |
-48.0% |
-9.7% |
193.1% |
34.4% |
-54.2% |
148.9% |
-20.3% |
32.4% |
-22.0% |
945.1% |
-74.9% |
-41.3% |
-11.1% |
-16.5% |
| EBIT (%) |
7.8% |
5.3% |
12.4% |
16.9% |
11.5% |
12.4% |
15.9% |
9.6% |
6.3% |
22.6% |
4.2% |
2.4% |
2.0% |
5.5% |
6.8% |
3.3% |
8.0% |
6.6% |
8.3% |
6.5% |
30.8% |
11.5% |
7.5% |
6.7% |
6.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
| EBITDA (mln) |
2 |
2 |
3 |
5 |
3 |
4 |
6 |
4 |
3 |
14 |
3 |
2 |
2 |
3 |
4 |
2 |
4 |
3 |
4 |
3 |
32 |
9 |
6 |
5 |
4 |
| EBITDA(%) |
9.7% |
7.5% |
14.5% |
18.8% |
13.5% |
14.0% |
17.1% |
11.0% |
7.9% |
23.7% |
6.2% |
4.4% |
3.9% |
6.3% |
7.4% |
4.8% |
9.1% |
7.1% |
9.5% |
7.3% |
31.5% |
12.7% |
9.6% |
8.3% |
7.5% |
| Podatek (mln) |
0 |
0 |
1 |
2 |
1 |
1 |
2 |
1 |
1 |
5 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
5 |
2 |
1 |
1 |
1 |
| Zysk Netto (mln) |
1 |
1 |
2 |
3 |
2 |
2 |
4 |
2 |
2 |
9 |
1 |
1 |
1 |
2 |
3 |
1 |
3 |
3 |
4 |
3 |
27 |
7 |
3 |
4 |
4 |
| Zysk netto Δ r/r |
0.0% |
-46.2% |
111.8% |
80.8% |
-38.7% |
32.6% |
52.6% |
-35.4% |
-35.3% |
478.1% |
-85.6% |
-28.3% |
4.7% |
112.8% |
31.9% |
-62.0% |
204.3% |
-16.9% |
37.7% |
-17.2% |
796.3% |
-74.9% |
-51.4% |
27.6% |
-6.2% |
| Zysk netto (%) |
6.9% |
3.7% |
7.8% |
11.2% |
7.4% |
7.9% |
10.0% |
6.8% |
4.4% |
15.1% |
3.1% |
2.4% |
2.4% |
4.7% |
5.8% |
2.3% |
6.9% |
6.0% |
7.8% |
6.4% |
26.2% |
9.8% |
5.3% |
6.8% |
6.8% |
| EPS |
0.06 |
0.03 |
0.07 |
0.13 |
0.08 |
0.1 |
0.15 |
0.1 |
0.06 |
0.4 |
0.06 |
0.04 |
0.05 |
0.11 |
0.15 |
0.06 |
0.19 |
0.18 |
0.26 |
0.23 |
2.0 |
0.51 |
0.26 |
0.35 |
0.35 |
| EPS (rozwodnione) |
0.06 |
0.03 |
0.07 |
0.13 |
0.08 |
0.1 |
0.15 |
0.09 |
0.06 |
0.39 |
0.06 |
0.04 |
0.05 |
0.11 |
0.15 |
0.06 |
0.19 |
0.18 |
0.26 |
0.23 |
1.92 |
0.5 |
0.26 |
0.35 |
0.35 |
| Ilośc akcji (mln) |
24 |
24 |
23 |
23 |
23 |
24 |
24 |
25 |
25 |
23 |
22 |
22 |
21 |
19 |
18 |
18 |
17 |
15 |
14 |
13 |
13 |
13 |
13 |
12 |
11 |
| Ważona ilośc akcji (mln) |
26 |
24 |
24 |
24 |
25 |
25 |
25 |
26 |
25 |
23 |
23 |
22 |
21 |
19 |
19 |
18 |
17 |
15 |
14 |
13 |
14 |
13 |
13 |
12 |
11 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |