Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 42.0 | 42.2 | 40.2 | 39.8 | 39.1 | 38.8 | 38.5 | 38.6 | 35.9 | 34.4 | 34.9 | 34.6 | 34.1 | 34.2 | 33.7 | 33.8 | 34.3 | 37.4 | 37.8 | 37.9 | 38.1 | 53.3 | 60.5 | 64.7 | 68.8 | 68.5 | 67.6 | 68.0 | 67.9 | 67.8 | 68.0 | 66.5 | 64.8 | 64.1 | 64.3 | 64.6 | 68.8 | 72.7 | 72.7 | 73.3 | 73.7 | 72.2 |
Aktywa trwałe | 6.4 | 6.4 | 6.4 | 6.2 | 6.1 | 6.1 | 6.1 | 6.3 | 6.3 | 6.8 | 7.0 | 7.0 | 7.1 | 7.2 | 7.4 | 7.5 | 7.8 | 10.7 | 10.6 | 11.2 | 11.1 | 11.1 | 11.8 | 11.9 | 13.5 | 13.5 | 14.6 | 15.2 | 14.9 | 14.6 | 14.3 | 14.0 | 12.2 | 12.3 | 12.1 | 11.9 | 15.7 | 20.3 | 20.1 | 21.9 | 23.1 | 22.8 |
Rzeczowe aktywa trwałe netto | 3.3 | 3.2 | 3.1 | 3.0 | 2.9 | 2.8 | 2.8 | 2.7 | 2.6 | 3.1 | 3.1 | 3.0 | 3.2 | 3.1 | 3.1 | 3.2 | 3.2 | 5.9 | 5.6 | 6.2 | 6.2 | 6.1 | 6.7 | 6.6 | 7.9 | 7.6 | 8.5 | 9.0 | 8.7 | 8.4 | 8.0 | 7.7 | 7.5 | 7.3 | 6.9 | 6.8 | 10.4 | 14.9 | 14.5 | 16.2 | 17.2 | 16.9 |
Wartość firmy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Wartości niematerialne i prawne | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Należności netto | 5.7 | 8.2 | 5.9 | 5.2 | 2.8 | 6.2 | 5.1 | 4.7 | 4.8 | 5.6 | 5.2 | 5.9 | 5.0 | 6.8 | 5.5 | 6.3 | 5.3 | 8.0 | 6.0 | 6.2 | 4.3 | 8.3 | 7.6 | 10.0 | 9.0 | 8.0 | 7.1 | 5.4 | 4.8 | 8.8 | 8.0 | 7.3 | 7.0 | 9.1 | 9.5 | 8.4 | 6.5 | 7.5 | 8.8 | 5.6 | 4.9 | 6.7 |
Inwestycje długoterminowe | 3.0 | 3.1 | 3.2 | 3.1 | 3.0 | 3.1 | 3.2 | 3.5 | 3.5 | 3.6 | 3.8 | 3.9 | 3.9 | 4.0 | 4.2 | 4.3 | 4.5 | 4.8 | 4.8 | 4.9 | 4.8 | 4.9 | 5.0 | 5.3 | 5.5 | 5.9 | 6.1 | 6.2 | 6.1 | 6.2 | 6.2 | 6.2 | 4.7 | 5.0 | 5.1 | 5.1 | 5.2 | 5.4 | 5.5 | 5.7 | 5.8 | 0.0 |
Aktywa obrotowe | 35.5 | 35.8 | 33.8 | 33.7 | 33.1 | 32.8 | 32.4 | 32.4 | 29.7 | 27.6 | 27.9 | 27.7 | 27.0 | 27.0 | 26.3 | 26.2 | 26.5 | 26.7 | 27.2 | 26.7 | 26.9 | 42.2 | 48.7 | 52.7 | 55.3 | 54.9 | 53.0 | 52.8 | 53.0 | 53.1 | 53.7 | 52.5 | 52.6 | 51.8 | 52.3 | 52.7 | 53.1 | 52.4 | 52.6 | 51.4 | 50.6 | 49.3 |
Środki pieniężne i Inwestycje | 8.3 | 3.4 | 5.4 | 7.4 | 10.3 | 8.8 | 11.2 | 12.4 | 10.1 | 8.4 | 9.4 | 9.2 | 9.1 | 6.0 | 7.4 | 7.1 | 7.3 | 4.9 | 6.2 | 5.5 | 6.9 | 17.6 | 25.0 | 24.8 | 23.3 | 17.9 | 15.5 | 17.6 | 16.3 | 14.2 | 15.3 | 15.5 | 16.3 | 13.8 | 15.3 | 18.2 | 20.4 | 18.5 | 16.2 | 18.4 | 18.6 | 13.4 |
Zapasy | 16.5 | 19.1 | 19.2 | 17.9 | 16.4 | 14.8 | 12.7 | 11.9 | 11.0 | 10.7 | 10.8 | 9.5 | 10.2 | 10.6 | 9.7 | 9.4 | 9.9 | 10.4 | 10.9 | 11.3 | 11.3 | 11.1 | 12.0 | 13.2 | 16.7 | 18.8 | 22.0 | 23.2 | 25.0 | 23.9 | 23.2 | 25.1 | 24.4 | 24.1 | 22.0 | 21.5 | 20.1 | 20.8 | 20.8 | 21.1 | 22.7 | 23.6 |
Inwestycje krótkoterminowe | 2.8 | 2.3 | 1.5 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 5.5 | 1.1 | 3.9 | 6.6 | 9.7 | 8.2 | 10.6 | 11.8 | 9.5 | 7.9 | 8.8 | 9.0 | 8.8 | 5.7 | 7.2 | 6.8 | 7.0 | 4.5 | 5.5 | 5.1 | 6.5 | 17.4 | 24.7 | 24.6 | 23.3 | 17.9 | 15.5 | 17.6 | 16.3 | 14.2 | 15.3 | 15.5 | 16.3 | 13.8 | 15.3 | 18.2 | 20.4 | 18.5 | 16.2 | 18.4 | 18.6 | 13.4 |
Należności krótkoterminowe | 1.1 | 2.7 | 1.2 | 0.8 | 0.3 | 1.1 | 1.0 | 1.3 | 0.1 | 1.3 | 1.2 | 1.0 | 1.2 | 1.0 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 1.7 | 2.6 | 1.0 | 2.0 | 1.2 | 0.6 | 1.0 | 0.5 | 0.5 | 0.9 | 0.3 | 0.7 | 0.4 | 0.7 | 0.3 | 0.8 | 0.7 | 0.3 | 0.9 | 1.3 | 0.9 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | 1.3 | 0.9 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.6 | 1.6 | 1.3 | 0.9 | 1.7 | 0.0 | 0.0 | 0.9 |
Zobowiązania krótkoterminowe | 2.3 | 3.2 | 1.7 | 2.2 | 2.2 | 2.1 | 2.1 | 3.0 | 2.5 | 2.0 | 1.9 | 2.0 | 2.8 | 2.8 | 2.2 | 1.7 | 1.9 | 2.0 | 2.1 | 2.2 | 2.3 | 10.5 | 11.7 | 8.1 | 5.9 | 4.0 | 2.9 | 3.0 | 2.7 | 2.0 | 2.6 | 1.9 | 2.4 | 1.7 | 1.9 | 2.0 | 2.6 | 2.1 | 1.8 | 2.7 | 3.1 | 2.3 |
Rozliczenia międzyokresowe | 0.5 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.2 | 0.2 | 0.0 | 7.2 | 6.5 | 3.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | (0.9) | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 1.8 | 1.5 | 1.3 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.3 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 2.8 | 2.6 | 2.4 | 2.6 | 2.3 | 2.1 | 1.9 | 2.9 | 2.7 | 2.5 | 2.3 | 2.6 | 2.4 | 2.1 | 1.9 | 1.6 | 1.4 | 1.3 | 1.2 | 4.6 | 9.0 | 8.8 | 8.6 | 8.4 | 8.1 |
Rezerwy z tytułu odroczonego podatku | 1.8 | 1.5 | 1.3 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.3 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
Zobowiązania długoterminowe | 1.8 | 1.5 | 1.3 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.3 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 2.8 | 2.6 | 2.4 | 2.6 | 2.3 | 2.1 | 1.9 | 2.9 | 2.7 | 2.5 | 2.3 | 2.6 | 2.4 | 2.1 | 1.9 | 1.6 | 1.4 | 1.3 | 1.2 | 4.6 | 9.0 | 8.8 | 8.6 | 8.4 | 8.1 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 3.1 | 3.0 | 3.2 | 3.0 | 2.8 | 2.6 | 3.6 | 3.4 | 3.1 | 2.9 | 2.7 | 2.5 | 2.2 | 2.0 | 1.8 | 1.5 | 1.3 | 1.3 | 4.8 | 9.5 | 9.2 | 8.1 | 7.9 | 0.0 |
Zobowiązania ogółem | 4.0 | 4.8 | 3.0 | 3.2 | 3.0 | 2.9 | 2.9 | 3.8 | 3.3 | 2.4 | 2.3 | 2.3 | 2.8 | 2.8 | 2.2 | 1.7 | 2.1 | 4.8 | 4.7 | 4.6 | 4.9 | 12.9 | 13.8 | 10.0 | 8.8 | 6.7 | 5.3 | 5.3 | 5.3 | 4.3 | 4.7 | 3.8 | 4.0 | 3.1 | 3.2 | 3.2 | 7.2 | 11.1 | 10.6 | 11.3 | 11.5 | 10.5 |
Kapitał (fundusz) podstawowy | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Zyski zatrzymane | 18.5 | 18.7 | 19.0 | 19.3 | 19.6 | 20.1 | 20.9 | 21.9 | 22.7 | 24.1 | 24.9 | 26.0 | 26.2 | 26.3 | 27.2 | 28.8 | 29.4 | 30.6 | 31.6 | 32.1 | 32.4 | 37.7 | 44.0 | 52.1 | 59.5 | 61.6 | 62.1 | 62.6 | 62.5 | 63.3 | 63.1 | 62.6 | 62.1 | 62.2 | 62.3 | 62.8 | 46.6 | 46.1 | 46.8 | 46.9 | 47.3 | 47.0 |
Kapitał własny | 37.9 | 37.4 | 37.2 | 36.6 | 36.1 | 35.9 | 35.6 | 34.8 | 32.7 | 32.1 | 32.6 | 32.3 | 31.3 | 31.4 | 31.5 | 32.0 | 32.2 | 32.6 | 33.1 | 33.2 | 33.2 | 40.4 | 46.8 | 54.7 | 60.0 | 61.8 | 62.3 | 62.7 | 62.6 | 63.4 | 63.2 | 62.7 | 60.8 | 61.0 | 61.1 | 61.4 | 61.6 | 61.6 | 62.0 | 62.1 | 62.2 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 42.0 | 42.2 | 40.2 | 39.8 | 39.1 | 38.8 | 38.5 | 38.6 | 35.9 | 34.4 | 34.9 | 34.6 | 34.1 | 34.2 | 33.7 | 33.8 | 34.3 | 37.4 | 37.8 | 37.9 | 38.1 | 53.3 | 60.5 | 64.7 | 68.8 | 68.5 | 67.6 | 68.0 | 67.9 | 67.8 | 68.0 | 66.5 | 64.8 | 64.1 | 64.3 | 64.6 | 68.8 | 72.7 | 72.7 | 73.3 | 73.7 | 72.2 |
Inwestycje | 5.8 | 5.4 | 4.7 | 3.9 | 3.7 | 3.7 | 3.8 | 4.1 | 4.1 | 4.1 | 4.3 | 4.1 | 4.2 | 4.4 | 4.5 | 4.6 | 4.7 | 5.2 | 5.6 | 5.2 | 5.2 | 5.2 | 5.3 | 5.5 | 5.5 | 5.9 | 6.1 | 6.2 | 6.1 | 6.2 | 6.2 | 6.2 | 4.7 | 5.0 | 5.1 | 5.1 | 5.2 | 5.4 | 5.5 | 5.7 | 5.8 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 3.1 | 3.0 | 3.2 | 3.0 | 2.8 | 2.6 | 3.6 | 3.4 | 3.1 | 2.9 | 2.7 | 2.5 | 2.2 | 2.0 | 1.8 | 1.5 | 1.3 | 1.3 | 4.8 | 9.5 | 9.2 | 9.0 | 8.8 | 8.6 |
Środki pieniężne i inne aktywa pieniężne | 5.5 | 1.1 | 3.9 | 6.6 | 9.7 | 8.2 | 10.6 | 11.8 | 9.5 | 7.9 | 8.8 | 9.0 | 8.8 | 5.7 | 7.2 | 6.8 | 7.0 | 4.5 | 5.5 | 5.1 | 6.5 | 17.4 | 24.7 | 24.6 | 23.3 | 17.9 | 15.5 | 17.6 | 16.3 | 14.2 | 15.3 | 15.5 | 16.3 | 13.8 | 15.3 | 18.2 | 20.4 | 18.5 | 16.2 | 18.4 | 18.6 | 13.4 |
Dług netto | (5.5) | (1.1) | (3.9) | (6.6) | (9.7) | (8.2) | (10.6) | (11.8) | (9.5) | (7.9) | (8.8) | (9.0) | (8.8) | (5.7) | (7.2) | (6.8) | (7.0) | (1.2) | (2.4) | (2.1) | (3.3) | (14.4) | (22.0) | (22.0) | (19.7) | (14.5) | (12.4) | (14.7) | (13.6) | (11.8) | (13.1) | (13.5) | (14.5) | (12.3) | (14.0) | (16.9) | (15.5) | (9.0) | (7.0) | (9.4) | (9.9) | (4.8) |
Ticker | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT | APT |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |