Aurelia Metals Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 13 92 109 249 295 332 416 439 369 310
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% inf% 32.3% -100.0% inf% 595.5% 18.9% 127.5% 18.7% 12.5% 25.5% 5.4% -15.9% -16.1%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.0% -100.0% 14.3% 25.2% 45.3% 27.1% 21.4% 25.6% 4.4% -9.2% 10.8%
EBIT (mln) -1 -1 -3 -3 -4 -4 -4 -11 -23 7 27 107 51 61 92 -0 -49 16
EBIT Δ r/r 0.0% 38.6% 98.4% 8.1% 22.9% 20.6% -10.3% 175.4% 111.3% -130.8% 288.3% 295.0% -52.6% 20.4% 51.5% -100.2% 27575.1% -133.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% -2167.3% -1469.8% 0.0% -171.0% 7.6% 24.7% 42.9% 17.1% 18.4% 22.2% -0.0% -13.3% 5.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 3 7 8 8 1 2 5 4 4 15
EBITDA (mln) -1 -1 -3 -3 -3 -4 -4 -4 -13 31 49 144 105 118 170 140 55 76
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% -2057.1% -1466.1% 0.0% -95.3% 33.5% 44.9% 57.9% 35.6% 35.6% 40.8% 32.0% 14.8% 24.4%
Podatek (mln) -0 -0 -0 -0 -1 -1 -0 -0 0 0 0 7 15 16 29 -32 -22 4
Zysk Netto (mln) -1 -1 -2 -1 -3 -2 1 -11 -118 11 19 99 36 29 43 -82 -52 -6
Zysk netto Δ r/r 0.0% 22.9% 119.7% -54.7% 142.7% -23.8% -125.8% -2083.6% 1012.2% -109.3% 76.7% 412.6% -63.7% -18.3% 45.8% -290.3% -36.1% -89.0%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% -1039.7% 202.7% 0.0% -893.8% 11.9% 17.7% 39.9% 12.2% 8.9% 10.3% -18.6% -14.1% -1.9%
EPS -0.044 -0.0253 -0.0523 -0.0074 -0.0128 -0.0077 0.0019 -0.0327 -0.33 0.0282 0.0478 0.15 0.0386 0.0313 0.0378 -0.063 -0.0416 -0.0034
EPS (rozwodnione) -0.044 -0.0253 -0.0523 -0.0074 -0.0128 -0.0077 0.0018 -0.0327 -0.33 0.024 0.039 0.15 0.0382 0.031 0.0375 -0.063 -0.0416 -0.0034
Ilośc akcji (mln) 21 44 47 151 213 271 277 325 358 453 491 656 933 942 1,135 1,296 1,254 1,686
Ważona ilośc akcji (mln) 21 44 47 151 213 271 290 325 358 453 491 656 942 950 1,143 1,296 1,254 1,686
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD