Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
6.379155 |
5.447389 |
16.959592 |
29.96803 |
63.614476 |
67.34244 |
103.745929 |
192.578564 |
105.025 |
111.895 |
125.036 |
266.538 |
321.148 |
343.776 |
656.462 |
562.25 |
444.4 |
472.517 |
Aktywa trwałe (mln) |
1.05533 |
3.650742 |
15.655669 |
21.390804 |
34.211364 |
51.963003 |
85.824248 |
163.781045 |
91.155 |
84.58 |
78.561 |
164.925 |
179.677 |
231.644 |
520.114 |
410.797 |
342.08 |
307.194 |
Rzeczowe aktywa trwałe netto |
1.05533 |
3.650742 |
15.655669 |
21.390804 |
34.211364 |
50.700885 |
75.291598 |
163.576445 |
90.882 |
80.62 |
74.936 |
160.103 |
178.977 |
210.084 |
470.167 |
298.974 |
266.303999 |
295.135 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
61.222 |
145.691 |
174.554 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
Należności netto |
0.038218 |
0.098174 |
0.001588 |
0.160156 |
0.340769 |
0.158417 |
1.4899 |
0.206214 |
5.312 |
2.269 |
2.341 |
3.88 |
1.445 |
6.768 |
26.92 |
27.748 |
28.854 |
10.9 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.262118 |
10.53265 |
0.2046 |
0.273 |
3.96 |
3.625 |
4.822 |
0.7 |
4.787 |
10.629 |
31.851 |
57.551 |
0.608 |
Aktywa obrotowe |
5.323825 |
1.796647 |
1.303923 |
8.577226 |
29.403112 |
15.379437 |
17.921681 |
25.061235 |
13.87 |
27.315 |
46.475 |
94.126 |
136.348 |
112.132 |
136.348 |
151.453 |
102.32 |
165.323 |
Środki pieniężne i Inwestycje |
5.285607 |
1.672049 |
1.266523 |
8.364285 |
28.605566 |
15.087184 |
16.312989 |
21.590959 |
4.848 |
18.112 |
34.863 |
66.925 |
104.302 |
79.103 |
74.532 |
76.694 |
38.946 |
116.5 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.062081 |
0.0 |
(1.489899) |
2.437235 |
2.693 |
5.445 |
6.09 |
18.345 |
23.316 |
24.763 |
29.432 |
43.908 |
29.23 |
33.058 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(10.05525) |
0.0 |
0.0 |
0.0 |
2.201 |
1.65 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
5.285607 |
1.672049 |
1.266523 |
8.364285 |
28.605566 |
15.087184 |
16.312989 |
21.590959 |
4.848 |
18.112 |
34.863 |
66.925 |
104.302 |
79.103 |
74.532 |
76.694 |
38.946 |
116.5 |
Należności krótkoterminowe |
0.331858 |
0.240463 |
0.124138 |
0.381311 |
0.611736 |
0.270151 |
0.800048 |
0.665202 |
6.102 |
1.887 |
2.481 |
24.467 |
26.773 |
24.563 |
42.445 |
59.423 |
21.516 |
34.252 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.397653 |
22.737009 |
0.329 |
3.344 |
0.878 |
0.0 |
6.318 |
20.348 |
27.333 |
6.676 |
6.017 |
Zobowiązania krótkoterminowe |
0.337024 |
0.341579 |
11.196713 |
0.584967 |
0.981926 |
0.94842 |
4.063726 |
10.481519 |
41.017 |
8.709 |
13.604 |
46.909 |
51.859 |
49.141 |
84.865 |
116.225 |
49.682 |
81.714 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.397653) |
(22.737009) |
(0.329) |
(3.344) |
(0.878) |
0.0 |
3.568 |
0.0 |
0.0 |
0.0 |
5.017 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.332 |
1.367258 |
3.732952 |
7.795391 |
37.076854 |
104.478718 |
90.635 |
112.45 |
102.017 |
48.336 |
47.71 |
59.731 |
150.307 |
109.099 |
84.892999 |
73.954 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.339 |
11.747 |
0.0 |
0.0 |
13.129 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.10418 |
1.706527 |
0.575 |
0.285 |
0.285 |
0.0 |
7.217 |
6.613 |
8.424 |
1.969 |
1.991 |
Zobowiązania ogółem |
0.337024 |
0.341579 |
11.528713 |
1.952225 |
4.714878 |
8.743811 |
41.14058 |
124.914813 |
140.789 |
135.742 |
128.816 |
83.497 |
99.569 |
108.872 |
235.172 |
225.324 |
134.575 |
155.668 |
Kapitał własny |
6.042131 |
5.10581 |
5.430879 |
28.015805 |
58.899598 |
58.598629 |
62.605349 |
67.663751 |
(35.764) |
(23.847) |
(3.78) |
183.041 |
221.579 |
234.904 |
421.29 |
336.926 |
309.825 |
316.849 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
6.379155 |
5.447389 |
16.959592 |
29.96803 |
63.614476 |
67.34244 |
103.745929 |
192.578564 |
105.025024 |
111.895 |
142.376 |
278.285 |
321.148 |
343.776 |
656.462 |
562.25 |
444.4 |
472.517 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.262118 |
0.4774 |
0.2046 |
0.273 |
3.96 |
3.625 |
4.822 |
0.7 |
4.787 |
10.629 |
31.851 |
57.551 |
0.608 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.675551 |
106.582898 |
114.651761 |
113.354 |
105.646 |
0.878 |
0.0 |
13.535 |
46.28 |
44.348 |
12.692 |
7.935 |
Środki pieniężne i inne aktywa pieniężne |
5.285607 |
1.672049 |
1.266523 |
8.364285 |
28.605566 |
15.087184 |
16.312989 |
21.590959 |
4.848 |
18.112 |
34.863 |
66.925 |
104.302 |
79.103 |
74.532 |
76.694 |
38.946 |
116.5 |
Dług netto |
(5.285607) |
(1.672049) |
(1.266523) |
(8.364285) |
(28.605566) |
(15.087184) |
13.362562 |
84.991939 |
109.803761 |
95.242 |
70.783 |
(66.047) |
(104.302) |
(65.568) |
(28.252) |
(32.346) |
(26.254) |
(108.565) |
Ticker |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
AMI.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |