Aurelia Metals Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48
Rok finansowy 2007 2007 2008 2008 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010 2011 2011 2011 2011 2011 2012 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024 2025
Kwartał Q2 Q4 Q2 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Data 2007-01-31 2007-06-30 2008-01-31 2008-06-30 2008-09-30 2008-12-30 2009-01-31 2009-03-31 2009-06-30 2009-09-30 2009-12-30 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2010-12-30 2011-01-31 2011-03-31 2011-06-30 2011-09-30 2011-12-30 2012-01-31 2012-03-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13 34 58 51 58 69 180 165 130 165 167 208 209 235 204 193 176 147 163 162
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 188.5% -99.24% -100.00% -100.00% -100.00% 3469716.3% inf% inf% inf% 338.6% 100.3% 212.3% 222.5% 123.4% 139.5% -7.24% 25.5% 61.2% 42.3% 22.3% -7.21% -15.48% -37.34% -20.20% -15.73%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% -100.04% 1.9% 21.8% 17.1% 32.4% 40.3% 47.2% 32.5% 20.2% 25.5% 17.7% 34.5% 17.0% 12.5% -3.45% -14.53% -3.51% 7.3% 11.8% 19.8%
Koszty i Wydatki (mln) 0 0 0 0 0 2 0 0 0 0 2 0 0 0 0 3 0 0 0 0 4 0 0 0 2 2 6 5 6 124 39 52 43 39 47 101 122 109 128 143 144 180 213 223 229 190 144 150 136
EBIT (mln) -0 -0 -0 -1 -0 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -2 -1 -1 -1 -1 -2 -1 -1 -1 -2 -2 -2 -9 -5 -18 -4 11 8 19 23 84 44 20 37 24 64 29 22 -19 -36 -14 3 12 27
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 38.6% 175.1% 98.4% -0.79% 98.4% -50.00% 116.3% 8.1% 8.1% 8.1% -50.00% 145.8% 22.9% 22.9% 22.9% -50.00% 141.3% 20.6% 20.6% 20.6% -2.35% 63.6% 66.5% 722.0% 139.0% 891.5% 97.5% 218.2% 267.3% 205.8% 744.7% 696.9% 422.3% 9.0% 62.7% -71.29% 45.3% 42.4% -41.30% -180.32% -156.26% -147.71% -85.98% 163.4% 174.4%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2167.28% -2167.28% -2167.28% -2167.28% -733.71% -464623.36% 0.0% 0.0% 0.0% -132.77% -10.33% 18.3% 16.5% 32.0% 33.3% 46.7% 26.7% 15.6% 22.6% 14.4% 30.9% 13.8% 9.3% -9.49% -18.72% -7.80% 2.1% 7.5% 16.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 2 4 0 4 4 3 4 0 0 1 0 0 0 0 0 1 1 2 2 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 4 3 4 2 5 4 11 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 7 9 15 13 9 10 27 29 23 24 32 30 47 63 78 48 55 28 37 20
EBITDA (mln) -0 -0 -0 -1 -0 -1 -1 -1 -1 -1 -1 -0 -0 -0 -0 -1 -1 -1 -1 -1 -3 -0 -0 -0 -2 -2 -2 -8 -2 -11 5 26 22 27 33 111 73 43 62 56 94 76 85 58 12 42 31 50 47
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -3184.64% -929.52% -929.52% -929.52% -681.93% -433410.76% 0.0% 0.0% 0.0% -83.19% 14.6% 44.8% 42.3% 47.2% 47.5% 61.9% 44.3% 33.2% 37.4% 33.8% 45.2% 36.4% 36.1% 28.6% 6.2% 23.6% 21.3% 30.6% 28.7%
NOPLAT (mln) -0 -0 -0 -1 -0 -1 -1 -1 -1 -1 -1 -0 -0 -0 -0 -1 -1 -1 -1 -1 -1 -1 -1 -1 -2 2 -6 -5 -5 -113 -9 20 4 15 18 74 43 8 25 20 41 30 14 -128 -43 -31 1 -2 25
Podatek (mln) 0 0 0 0 0 -0 0 0 0 0 -1 0 0 0 0 -1 0 0 0 0 -2 1 1 1 0 0 0 0 0 0 0 0 0 0 0 7 17 -2 9 7 22 7 6 -39 -13 -8 3 1 7
Zysk Netto (mln) -0 -0 -0 -1 -0 -1 -1 -1 -1 -1 -1 -0 -0 -0 -0 -1 -1 -1 -1 -1 -1 -1 -1 -1 -2 2 -6 -5 -5 -113 -9 20 4 15 18 81 26 10 16 14 20 23 8 -89 -29 -23 -2 -4 18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.9% 170.0% 119.7% 9.9% 119.7% -50.00% -9.32% -54.66% -54.66% -54.66% -50.00% 385.3% 142.7% 142.7% 142.7% -50.00% 52.4% -23.81% -23.81% -23.81% 54.7% 512.6% 1076.5% 769.8% 241.6% -5360.30% 41.2% 533.3% 179.3% 113.3% 312.6% 312.9% 506.8% -35.87% -14.86% -82.87% -25.15% 140.9% -51.91% -744.49% -249.17% -198.20% -127.06% -95.85% 160.9%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1039.72% -1039.72% -1039.72% -1039.72% -557.63% 562180.1% 0.0% 0.0% 0.0% -852.27% -25.04% 34.0% 8.5% 25.8% 26.6% 45.0% 16.0% 7.4% 9.4% 8.3% 9.5% 11.1% 3.2% -43.77% -15.30% -12.88% -1.38% -2.28% 11.1%
EPS -0.0004 -0.0008 -0.0005 -0.001 -0.0066 -0.0024 -0.0011 -0.0137 -0.0011 -0.0137 -0.0010999999999999998 -0.0005 -0.0019 -0.0005 -0.0019 -0.0024000000000000002 -0.0013 -0.0034 -0.0013 -0.0034 -0.0018 -0.001 -0.002 -0.001 -0.0064 0.0078 -0.0224 -0.019 -0.0163 -0.3 -0.022 0.0379 0.008 0.0338 0.039 0.0959 0.0304 0.0103 0.0166 0.0147 0.0202 0.0179 0.0058 -0.0688 -0.0227 -0.0178 -0.0012 -0.0022 0.0106
EPS (rozwodnione) -0.0004 -0.0008 -0.0005 -0.001 -0.0066 -0.0024 -0.0011 -0.0137 -0.0011 -0.0137 -0.0010999999999999998 -0.0005 -0.0019 -0.0005 -0.0019 -0.0024000000000000002 -0.0013 -0.0034 -0.0013 -0.0034 -0.0018 -0.001 -0.002 -0.001 -0.0064 0.0078 -0.0224 -0.019 -0.0163 -0.3 -0.022 0.0381 0.008 0.0343 0.039 0.0959 0.0304 0.0103 0.0165 0.0145 0.0201 0.0174 0.0057 -0.0688 -0.0227 -0.0178 -0.0012 -0.0022 0.0106
Ilośc akcji (mln) 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 251 276 273 238 337 380 392 516 544 443 470 843 869 937 941 943 977 1,294 1,297 1,297 1,297 1,276 1,690 1,692 1,693
Ważona ilośc akcji (mln) 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 544 251 274 273 238 337 380 392 514 544 437 470 843 869 937 946 955 982 1,330 1,311 1,297 1,297 1,276 1,690 1,692 1,693
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD