Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
39 417.0 |
57 279.0 |
75 114.0 |
36 292.0 |
47 249.0 |
41 922.0 |
41 241.0 |
36 201.0 |
38 611.0 |
46 257.0 |
128 912.0 |
134 468.0 |
92 692.0 |
84 588.0 |
92 758.0 |
106 706.0 |
58 322.0 |
77 888.0 |
97 259.0 |
88 751.0 |
Aktywa trwałe (mln) |
16 650.0 |
20 319.0 |
24 292.0 |
18 125.0 |
32 041.0 |
35 053.0 |
34 138.0 |
26 979.0 |
29 740.0 |
36 303.0 |
82 600.0 |
92 749.0 |
63 059.0 |
61 679.0 |
67 070.0 |
74 252.0 |
48 120.0 |
53 681.0 |
74 840.0 |
71 756.0 |
Rzeczowe aktywa trwałe netto |
5 615.0 |
6 523.0 |
9 243.0 |
6 927.0 |
21 433.0 |
18 289.0 |
18 794.0 |
9 774.0 |
14 887.0 |
17 636.0 |
48 297.0 |
56 419.0 |
22 693.0 |
22 178.0 |
18 676.0 |
23 615.0 |
10 168.0 |
20 476.0 |
25 156.0 |
22 515.0 |
Wartość firmy |
8 098.0 |
8 262.0 |
8 545.0 |
1 438.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 432.0 |
2 377.0 |
18 522.0 |
16 445.0 |
7 282.0 |
7 471.0 |
7 507.0 |
7 968.0 |
807.0 |
3 450.0 |
2 396.0 |
2 519.0 |
Wartości niematerialne i prawne |
(430.0) |
536.0 |
1 440.0 |
1 321.0 |
3 210.0 |
1 966.0 |
1 660.0 |
8 417.0 |
3 044.0 |
3 019.0 |
9 932.0 |
10 878.0 |
2 147.0 |
2 011.0 |
3 052.0 |
3 686.0 |
1 999.0 |
6 840.0 |
4 623.0 |
2 012.0 |
Wartość firmy i wartości niematerialne i prawne |
7 668.0 |
8 798.0 |
9 985.0 |
2 759.0 |
3 210.0 |
1 966.0 |
1 660.0 |
8 417.0 |
5 476.0 |
5 396.0 |
28 454.0 |
27 323.0 |
9 429.0 |
9 482.0 |
10 559.0 |
11 654.0 |
2 806.0 |
10 290.0 |
7 019.0 |
4 531.0 |
Należności netto |
8 324.0 |
11 134.0 |
14 542.0 |
1 482.0 |
6 564.0 |
1 576.0 |
1 266.0 |
2 891.0 |
2 585.0 |
3 667.0 |
31 091.0 |
3 640.0 |
386.0 |
11 942.0 |
11 854.0 |
18 369.0 |
3 712.0 |
2 478.0 |
3 110.0 |
3 254.0 |
Inwestycje długoterminowe |
(7 303.0) |
(8 744.0) |
(504.0) |
5 743.0 |
5 507.0 |
5 716.0 |
6 522.0 |
6 968.0 |
7 283.0 |
9 966.0 |
(622.0) |
(1 156.0) |
21 298.0 |
28 659.0 |
36 774.0 |
37 721.0 |
35 055.0 |
22 793.0 |
42 113.0 |
43 929.0 |
Aktywa obrotowe |
22 767.0 |
36 960.0 |
50 822.0 |
18 167.0 |
15 208.0 |
6 869.0 |
7 103.0 |
9 222.0 |
8 871.0 |
9 955.0 |
46 312.0 |
41 721.0 |
29 632.0 |
22 910.0 |
25 687.0 |
32 451.0 |
10 204.0 |
24 206.0 |
24 571.0 |
16 995.0 |
Środki pieniężne i Inwestycje |
8 086.0 |
12 379.0 |
17 398.0 |
15 333.0 |
6 085.0 |
4 333.0 |
5 128.0 |
5 489.0 |
5 471.0 |
5 834.0 |
12 000.0 |
10 388.0 |
12 718.0 |
8 103.0 |
9 786.0 |
12 018.0 |
4 808.0 |
14 787.0 |
13 208.0 |
8 421.0 |
Zapasy |
1 237.0 |
2 256.0 |
1 519.0 |
256.0 |
520.0 |
898.0 |
275.0 |
374.0 |
384.0 |
389.0 |
3 222.0 |
3 466.0 |
3 557.0 |
2 461.0 |
1 752.0 |
1 837.0 |
1 131.0 |
2 051.0 |
2 845.0 |
2 710.0 |
Inwestycje krótkoterminowe |
8 030.0 |
10 294.0 |
2 411.0 |
49.0 |
(767.0) |
(17.0) |
7.0 |
26.0 |
6.0 |
6.0 |
3 391.0 |
3 640.0 |
386.0 |
(5 616.0) |
(11 437.0) |
(14 754.0) |
(13 017.0) |
(1 103.0) |
(3 300.0) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
8 086.0 |
12 379.0 |
14 987.0 |
15 333.0 |
6 085.0 |
4 333.0 |
5 121.0 |
5 463.0 |
5 471.0 |
5 834.0 |
12 000.0 |
10 388.0 |
12 718.0 |
8 103.0 |
9 786.0 |
12 018.0 |
4 808.0 |
14 787.0 |
13 208.0 |
8 421.0 |
Należności krótkoterminowe |
4 023.0 |
5 325.0 |
8 452.0 |
886.0 |
7 340.0 |
1 715.0 |
1 374.0 |
1 608.0 |
640.0 |
982.0 |
5 540.0 |
3 831.0 |
2 032.0 |
2 600.0 |
2 732.0 |
3 306.0 |
402.0 |
886.0 |
1 273.0 |
1 236.0 |
Dług krótkoterminowy |
1 446.0 |
4 473.0 |
8 809.0 |
3 516.0 |
6 052.0 |
3 953.0 |
2 073.0 |
2 076.0 |
2 146.0 |
1 541.0 |
4 898.0 |
6 882.0 |
6 392.0 |
4 616.0 |
5 682.0 |
7 593.0 |
5 335.0 |
2 369.0 |
3 104.0 |
3 816.0 |
Zobowiązania krótkoterminowe |
17 698.0 |
28 215.0 |
41 687.0 |
5 387.0 |
14 604.0 |
5 888.0 |
5 267.0 |
3 782.0 |
4 828.0 |
4 895.0 |
40 572.0 |
39 202.0 |
25 730.0 |
18 322.0 |
23 341.0 |
24 983.0 |
7 931.0 |
10 429.0 |
10 223.0 |
10 699.0 |
Rozliczenia międzyokresowe |
8 970.0 |
15 959.0 |
21 944.0 |
20.0 |
238.0 |
60.0 |
36.0 |
53.0 |
363.0 |
940.0 |
24 430.0 |
22 736.0 |
15 308.0 |
9 759.0 |
168.0 |
11 883.0 |
1 495.0 |
6 391.0 |
2 365.0 |
2 532.0 |
Zobowiązania długoterminowe |
12 476.0 |
14 118.0 |
12 704.0 |
6 291.0 |
10 997.0 |
19 504.0 |
19 649.0 |
12 268.0 |
14 879.0 |
20 785.0 |
56 948.0 |
65 847.0 |
26 943.0 |
26 206.0 |
27 500.0 |
42 469.0 |
26 677.0 |
31 546.0 |
33 190.0 |
27 260.0 |
Rezerwy z tytułu odroczonego podatku |
515.0 |
643.0 |
836.0 |
609.0 |
248.0 |
259.0 |
266.0 |
3 500.0 |
1 652.0 |
1 478.0 |
11 845.0 |
13 625.0 |
275.0 |
377.0 |
515.0 |
661.0 |
96.0 |
1 213.0 |
713.0 |
379.0 |
Zobowiązania z tytułu leasingu |
94.0 |
85.0 |
59.0 |
14.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.0 |
7.0 |
0.0 |
4.0 |
2.0 |
0.0 |
0.0 |
6582.0 |
726.0 |
1268.0 |
1396.0 |
902.0 |
Zobowiązania ogółem |
30 174.0 |
42 333.0 |
54 391.0 |
11 678.0 |
25 601.0 |
25 392.0 |
24 916.0 |
16 050.0 |
19 707.0 |
25 680.0 |
97 520.0 |
105 049.0 |
52 673.0 |
44 528.0 |
50 841.0 |
67 452.0 |
34 608.0 |
41 975.0 |
43 413.0 |
37 959.0 |
Kapitał własny |
9 243.0 |
14 946.0 |
20 723.0 |
24 614.0 |
21 648.0 |
16 530.0 |
16 325.0 |
20 151.0 |
18 904.0 |
20 577.0 |
31 392.0 |
29 419.0 |
40 019.0 |
40 060.0 |
41 917.0 |
39 254.0 |
23 714.0 |
35 913.0 |
53 846.0 |
50 792.0 |
Udziały mniejszościowe |
3 123.0 |
6 841.0 |
11 494.0 |
10 270.0 |
6 932.0 |
6 080.0 |
6 295.0 |
9 206.0 |
9 368.0 |
10 119.0 |
22 669.0 |
21 462.0 |
18 177.0 |
18 905.0 |
19 908.0 |
20 414.0 |
6 290.0 |
7 335.0 |
10 152.0 |
5 862.0 |
Pasywa |
39 417.0 |
57 279.0 |
75 114.0 |
36 292.0 |
47 249.0 |
41 922.0 |
41 241.0 |
36 201.0 |
38 611.0 |
46 257.0 |
128 912.0 |
134 468.0 |
92 692.0 |
84 588.0 |
92 758.0 |
106 706.0 |
58 322.0 |
77 888.0 |
97 259.0 |
88 751.0 |
Inwestycje |
727.0 |
1 550.0 |
1 907.0 |
5 792.0 |
4 740.0 |
5 699.0 |
6 529.0 |
6 994.0 |
7 289.0 |
9 972.0 |
2 769.0 |
2 484.0 |
21 684.0 |
23 043.0 |
25 337.0 |
22 967.0 |
22 038.0 |
21 690.0 |
38 813.0 |
43 929.0 |
Dług (mln) |
11 289.0 |
15 826.0 |
18 595.0 |
8 796.0 |
16 498.0 |
19 416.0 |
19 618.0 |
9 224.0 |
14 233.0 |
19 647.0 |
44 172.0 |
51 892.0 |
30 476.0 |
28 213.0 |
30 427.0 |
47 350.0 |
30 932.0 |
32 358.0 |
35 335.0 |
29 987.0 |
Środki pieniężne i inne aktywa pieniężne |
8 086.0 |
12 379.0 |
14 987.0 |
15 333.0 |
6 085.0 |
4 333.0 |
5 121.0 |
5 463.0 |
5 471.0 |
5 834.0 |
12 000.0 |
10 388.0 |
12 718.0 |
8 103.0 |
9 786.0 |
12 018.0 |
4 808.0 |
14 787.0 |
13 208.0 |
8 421.0 |
Dług netto |
3 203.0 |
3 447.0 |
3 608.0 |
(6 537.0) |
10 413.0 |
15 083.0 |
14 497.0 |
3 761.0 |
8 762.0 |
13 813.0 |
32 172.0 |
41 504.0 |
17 758.0 |
20 110.0 |
20 641.0 |
35 332.0 |
26 124.0 |
17 571.0 |
22 127.0 |
21 566.0 |
Ticker |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
AKER.OL |
Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |