Aker ASA

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 24 990
EBIT TTM (mln): -3 470
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 39,586 57,927 52,791 3,745 6,395 6,262 7,527 4,883 5,775 7,988 69,786 70,899 41,397 39,302 40,982 48,294 5,949 6,490 9,660 13,589
Przychód Δ r/r 0.0% 46.3% -8.9% -92.9% 70.8% -2.1% 20.2% -35.1% 18.3% 38.3% 773.6% 1.6% -41.6% -5.1% 4.3% 17.8% -87.7% 9.1% 48.8% 40.7%
Marża brutto 42.4% 39.7% 39.0% 64.2% 48.4% 52.9% 65.1% 66.4% 30.5% 39.8% 53.0% 59.3% 57.5% 56.2% 56.4% 53.5% 82.9% 49.2% 27.7% -10.4%
EBIT (mln) 1,740 2,125 2,331 -372 -881 -1,603 284 -99 -3,757 -1,967 39 703 1,572 2,871 2,087 1,725 923 1,311 14,639 -4,209
EBIT Δ r/r 0.0% 22.1% 9.7% -116.0% 136.8% 82.0% -117.7% -134.9% 3694.9% -47.6% -102.0% 1702.6% 123.6% 82.6% -27.3% -17.3% -46.5% 42.0% 1016.6% -128.8%
EBIT (%) 4.4% 3.7% 4.4% -9.9% -13.8% -25.6% 3.8% -2.0% -65.1% -24.6% 0.1% 1.0% 3.8% 7.3% 5.1% 3.6% 15.5% 20.2% 151.5% -31.0%
Koszty finansowe (mln) 819 794 956 516 0 1,052 1,009 790 597 879 1,883 2,263 1,536 1,477 1,527 2,282 1,455 848 1,493 2,316
EBITDA (mln) 2,188 2,252 3,155 1,825 1,178 1,072 3,011 3,781 908 1,420 8,867 14,095 5,522 6,693 5,589 4,505 2,018 2,143 16,068 -2,546
EBITDA(%) 5.5% 3.9% 6.0% 48.7% 18.4% 17.1% 40.0% 77.4% 15.7% 17.8% 12.7% 19.9% 13.3% 17.0% 13.6% 9.3% 33.9% 33.0% 166.3% -18.7%
Podatek (mln) 342 -64 599 -38 -359 522 343 -185 -2,967 -2,129 187 1,858 345 722 490 248 -211 25 -1,482 245
Zysk Netto (mln) 380 1,614 1,435 7,158 -1,060 -2,642 351 1,885 -33 791 -39 -1,823 14,412 1,517 906 -1,940 -1,911 481 10,157 3,235
Zysk netto Δ r/r 0.0% 324.7% -11.1% 398.8% -114.8% 149.2% -113.3% 437.0% -101.8% -2497.0% -104.9% 4574.4% -890.6% -89.5% -40.3% -314.1% -1.5% -125.2% 2011.6% -68.2%
Zysk netto (%) 1.0% 2.8% 2.7% 191.1% -16.6% -42.2% 4.7% 38.6% -0.6% 9.9% -0.1% -2.6% 34.8% 3.9% 2.2% -4.0% -32.1% 7.4% 105.1% 23.8%
EPS 4.94 21.07 19.82 98.91 -14.65 -36.51 0.88 19.55 -0.46 10.49 -0.54 -24.81 194.11 20.43 12.2 -26.12 -25.73 6.48 136.72 37.68
EPS (rozwodnione) 4.94 21.07 19.82 98.91 -14.65 -36.51 0.88 19.55 -0.46 10.49 -0.54 -24.81 194.11 20.43 12.2 -26.12 -25.73 6.48 136.72 37.68
Ilośc akcji (mln) 77 77 72 72 72 72 72 72 72 72 72 73 74 74 74 74 74 74 74 74
Ważona ilośc akcji (mln) 77 77 72 72 72 72 72 72 72 72 72 73 74 74 74 74 74 74 74 74
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK