Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
| Aktywa | 41 241.0 | 42 008.0 | 25 684.0 | 36 830.0 | 36 201.0 | 37 807.0 | 37 474.0 | 38 129.0 | 38 611.0 | 40 001.0 | 42 980.0 | 45 244.0 | 46 257.0 | 93 079.0 | 90 859.0 | 99 271.0 | 128 912.0 | 135 546.0 | 131 595.0 | 138 292.0 | 134 468.0 | 130 242.0 | 129 828.0 | 93 488.0 | 92 692.0 | 85 719.0 | 84 588.0 | 87 686.0 | 92 758.0 | 102 671.0 | 106 706.0 | 109 132.0 | 58 322.0 | 86 879.0 | 77 888.0 | 103 227.0 | 97 259.0 | 96 258.0 | 88 751.0 | 112 128.0 |
| Aktywa trwałe | 34 138.0 | 34 765.0 | 20 737.0 | 26 277.0 | 26 979.0 | 27 636.0 | 27 866.0 | 27 474.0 | 29 740.0 | 32 010.0 | 33 154.0 | 34 028.0 | 36 303.0 | 52 069.0 | 52 716.0 | 55 279.0 | 82 600.0 | 88 620.0 | 89 021.0 | 93 317.0 | 92 749.0 | 90 289.0 | 44 876.0 | 61 696.0 | 63 059.0 | 61 361.0 | 61 679.0 | 58 397.0 | 67 070.0 | 72 454.0 | 74 252.0 | 75 823.0 | 48 120.0 | 64 912.0 | 53 681.0 | 77 017.0 | 74 840.0 | 73 138.0 | 71 756.0 | 91 334.0 |
| Rzeczowe aktywa trwałe netto | 18 794.0 | 18 580.0 | 7 787.0 | 8 536.0 | 9 774.0 | 10 053.0 | 11 003.0 | 9 431.0 | 14 887.0 | 14 068.0 | 14 693.0 | 14 711.0 | 17 636.0 | 27 278.0 | 27 683.0 | 29 200.0 | 48 297.0 | 50 852.0 | 51 214.0 | 54 404.0 | 56 419.0 | 52 701.0 | 24 641.0 | 23 103.0 | 22 693.0 | 22 689.0 | 22 178.0 | 17 418.0 | 18 676.0 | 23 147.0 | 23 615.0 | 22 575.0 | 10 168.0 | 22 046.0 | 20 476.0 | 23 323.0 | 25 156.0 | 24 332.0 | 22 515.0 | 29 940.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 432.0 | 0.0 | 0.0 | 0.0 | 2 377.0 | 0.0 | 0.0 | 0.0 | 18 522.0 | 0.0 | 0.0 | 0.0 | 16 445.0 | 0.0 | 0.0 | 0.0 | 7 282.0 | 0.0 | 7 471.0 | 0.0 | 7 507.0 | 0.0 | 7 968.0 | 0.0 | 807.0 | 0.0 | 3 450.0 | 0.0 | 2 396.0 | 0.0 | 2 519.0 | 0.0 |
| Wartości niematerialne i prawne | 1 660.0 | 1 981.0 | 1 635.0 | 8 645.0 | 8 417.0 | 8 130.0 | 7 731.0 | 0.0 | 3 044.0 | 0.0 | 0.0 | 0.0 | 3 019.0 | 0.0 | 0.0 | 0.0 | 9 932.0 | 0.0 | 0.0 | 0.0 | 10 878.0 | 0.0 | 0.0 | 0.0 | 2 147.0 | 0.0 | 2 011.0 | 0.0 | 3 052.0 | 11 724.0 | 3 686.0 | 12 263.0 | 1 999.0 | 9 102.0 | 6 840.0 | 11 684.0 | 4 623.0 | 4 711.0 | 2 012.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 660.0 | 1 981.0 | 1 635.0 | 8 645.0 | 8 417.0 | 8 130.0 | 7 731.0 | 7 685.0 | 5 476.0 | 7 896.0 | 8 071.0 | 7 947.0 | 5 396.0 | 16 851.0 | 17 455.0 | 17 752.0 | 28 454.0 | 32 034.0 | 31 574.0 | 31 266.0 | 27 323.0 | 28 289.0 | 10 613.0 | 9 774.0 | 9 429.0 | 9 418.0 | 9 482.0 | 10 096.0 | 10 559.0 | 11 724.0 | 11 654.0 | 12 263.0 | 2 806.0 | 9 102.0 | 10 290.0 | 11 684.0 | 7 019.0 | 4 711.0 | 4 531.0 | 4 304.0 |
| Należności netto | 1 266.0 | 0.0 | 0.0 | 0.0 | 2 891.0 | 0.0 | 1 464.0 | 0.0 | 2 585.0 | (600.0) | 1 358.0 | 1 666.0 | 3 667.0 | 0.0 | 0.0 | 0.0 | 31 091.0 | 0.0 | 0.0 | 0.0 | 3 640.0 | 0.0 | 0.0 | 0.0 | 386.0 | 0.0 | 0.0 | 0.0 | 11 854.0 | 1 324.0 | 16 141.0 | 2 570.0 | 0.0 | 4 216.0 | 2 478.0 | 1 627.0 | 3 110.0 | 3 471.0 | 3 254.0 | 1 228.0 |
| Inwestycje długoterminowe | 6 522.0 | 2 940.0 | 10 219.0 | 6 523.0 | 6 968.0 | 9 029.0 | 8 792.0 | 9 746.0 | 7 283.0 | 9 388.0 | 9 651.0 | 10 445.0 | 9 966.0 | 5 516.0 | 5 164.0 | 5 810.0 | (622.0) | 4 477.0 | 5 063.0 | 6 259.0 | (1 156.0) | 6 993.0 | 7 330.0 | 26 631.0 | 21 298.0 | 27 323.0 | 28 659.0 | 27 607.0 | 36 774.0 | 34 207.0 | 37 721.0 | 39 409.0 | 35 055.0 | 33 655.0 | 22 793.0 | 39 572.0 | 42 113.0 | 43 680.0 | 43 929.0 | 48 359.0 |
| Aktywa obrotowe | 7 103.0 | 7 243.0 | 4 947.0 | 10 553.0 | 9 222.0 | 10 171.0 | 9 608.0 | 10 655.0 | 8 871.0 | 7 991.0 | 9 827.0 | 11 217.0 | 9 955.0 | 41 011.0 | 38 142.0 | 43 993.0 | 46 312.0 | 46 927.0 | 42 574.0 | 44 975.0 | 41 721.0 | 39 953.0 | 84 952.0 | 31 793.0 | 29 632.0 | 24 358.0 | 22 910.0 | 29 289.0 | 25 687.0 | 30 216.0 | 32 451.0 | 33 309.0 | 10 204.0 | 21 967.0 | 24 206.0 | 26 210.0 | 24 571.0 | 23 121.0 | 16 995.0 | 20 794.0 |
| Środki pieniężne i Inwestycje | 5 128.0 | 7 244.0 | 3 689.0 | 4 134.0 | 5 489.0 | 6 315.0 | 5 705.0 | 6 979.0 | 5 471.0 | 4 759.0 | 6 357.0 | 7 661.0 | 5 834.0 | 11 070.0 | 8 448.0 | 8 712.0 | 12 000.0 | 12 634.0 | 9 853.0 | 11 147.0 | 10 388.0 | 11 397.0 | 10 409.0 | 12 112.0 | 12 718.0 | 7 964.0 | 8 103.0 | 10 579.0 | 9 786.0 | 10 802.0 | 12 018.0 | 10 509.0 | 4 808.0 | 11 942.0 | 14 787.0 | 18 096.0 | 13 208.0 | 11 808.0 | 8 421.0 | 12 028.0 |
| Zapasy | 275.0 | 0.0 | 1 258.0 | 1 962.0 | 374.0 | 2 403.0 | 2 440.0 | 0.0 | 384.0 | 1 916.0 | 2 113.0 | 1 891.0 | 389.0 | 26 747.0 | 26 798.0 | 32 144.0 | 3 222.0 | 32 936.0 | 31 327.0 | 32 315.0 | 3 466.0 | 25 999.0 | 21 068.0 | 17 193.0 | 3 557.0 | 15 000.0 | 2 461.0 | 14 733.0 | 1 752.0 | 18 090.0 | 1 837.0 | 18 723.0 | 1 131.0 | 5 351.0 | 2 051.0 | 6 219.0 | 2 845.0 | 7 644.0 | 2 710.0 | 0.0 |
| Inwestycje krótkoterminowe | 7.0 | 2 851.0 | 7.0 | 137.0 | 26.0 | (1 811.0) | (1 841.0) | (2 391.0) | 6.0 | (1 790.0) | (2 173.0) | (2 758.0) | 6.0 | (2 033.0) | (2 338.0) | (2 708.0) | 3 391.0 | (1 911.0) | (2 488.0) | (3 880.0) | 3 640.0 | (4 643.0) | (5 446.0) | (6 147.0) | 386.0 | (6 060.0) | (5 616.0) | (5 966.0) | (11 437.0) | (12 901.0) | (14 754.0) | (16 393.0) | (13 017.0) | (10 744.0) | (1 103.0) | 1 209.0 | (3 300.0) | (1 562.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 121.0 | 4 393.0 | 3 682.0 | 3 997.0 | 5 463.0 | 6 315.0 | 5 705.0 | 6 979.0 | 5 471.0 | 4 759.0 | 6 357.0 | 7 661.0 | 5 834.0 | 11 070.0 | 8 448.0 | 8 712.0 | 12 000.0 | 12 634.0 | 9 853.0 | 11 147.0 | 10 388.0 | 11 397.0 | 10 409.0 | 12 112.0 | 12 718.0 | 7 964.0 | 8 103.0 | 10 579.0 | 9 786.0 | 10 802.0 | 12 018.0 | 10 509.0 | 4 808.0 | 11 942.0 | 14 787.0 | 18 096.0 | 13 208.0 | 11 808.0 | 8 421.0 | 12 028.0 |
| Należności krótkoterminowe | 1 374.0 | 0.0 | 0.0 | 0.0 | 1 608.0 | 0.0 | 0.0 | 0.0 | 640.0 | 0.0 | 0.0 | 0.0 | 982.0 | 0.0 | 0.0 | 0.0 | 5 540.0 | 0.0 | 0.0 | 0.0 | 3 831.0 | 0.0 | 0.0 | 0.0 | 2 032.0 | 0.0 | 2 600.0 | 0.0 | 2 732.0 | 17 542.0 | 3 306.0 | 16 557.0 | 402.0 | 8 352.0 | 886.0 | 6 728.0 | 1 273.0 | 7 471.0 | 6 789.0 | 3 959.0 |
| Dług krótkoterminowy | 2 073.0 | 4 043.0 | 1 012.0 | 3 608.0 | 2 076.0 | 2 207.0 | 3 189.0 | 6 059.0 | 2 146.0 | 2 229.0 | 2 262.0 | 1 967.0 | 1 541.0 | 3 835.0 | 2 576.0 | 2 553.0 | 4 898.0 | 5 376.0 | 3 886.0 | 3 484.0 | 6 882.0 | 3 025.0 | 5 000.0 | 5 461.0 | 6 392.0 | 4 992.0 | 4 616.0 | 3 002.0 | 5 682.0 | 9 184.0 | 7 593.0 | 5 465.0 | 5 335.0 | 4 261.0 | 2 369.0 | 4 664.0 | 3 104.0 | 18 770.0 | 3 816.0 | 1 746.0 |
| Zobowiązania krótkoterminowe | 5 267.0 | 5 838.0 | 1 880.0 | 5 277.0 | 3 782.0 | 4 272.0 | 5 703.0 | 6 059.0 | 4 828.0 | 4 598.0 | 4 630.0 | 4 644.0 | 4 895.0 | 28 586.0 | 28 156.0 | 33 614.0 | 40 572.0 | 39 662.0 | 34 685.0 | 36 770.0 | 39 202.0 | 32 181.0 | 74 230.0 | 25 422.0 | 25 730.0 | 20 257.0 | 18 322.0 | 19 041.0 | 23 341.0 | 26 754.0 | 24 983.0 | 22 075.0 | 7 931.0 | 12 624.0 | 10 429.0 | 11 392.0 | 10 223.0 | 26 241.0 | 10 699.0 | 5 706.0 |
| Rozliczenia międzyokresowe | 36.0 | 0.0 | 0.0 | 0.0 | 53.0 | 0.0 | 0.0 | 0.0 | 363.0 | 0.0 | 0.0 | 0.0 | 940.0 | 0.0 | 0.0 | 0.0 | 24 430.0 | 0.0 | 0.0 | 0.0 | 22 736.0 | 0.0 | 0.0 | 0.0 | 15 308.0 | 0.0 | 9 759.0 | 0.0 | 12 825.0 | (17 542.0) | 11 883.0 | (16 557.0) | 1 495.0 | (8 352.0) | 6 391.0 | (6 728.0) | 0.0 | (7 471.0) | 52.0 | 0.0 |
| Zobowiązania długoterminowe | 19 649.0 | 19 328.0 | 8 427.0 | 13 019.0 | 12 268.0 | 13 490.0 | 12 660.0 | 13 206.0 | 14 879.0 | 16 094.0 | 19 290.0 | 20 158.0 | 20 785.0 | 32 206.0 | 32 676.0 | 34 063.0 | 56 948.0 | 63 509.0 | 65 079.0 | 70 519.0 | 65 847.0 | 69 488.0 | 28 030.0 | 29 144.0 | 26 943.0 | 26 288.0 | 26 206.0 | 28 621.0 | 27 500.0 | 37 124.0 | 42 469.0 | 48 540.0 | 26 677.0 | 41 363.0 | 31 546.0 | 32 441.0 | 33 190.0 | 17 019.0 | 27 260.0 | 45 229.0 |
| Rezerwy z tytułu odroczonego podatku | 266.0 | 267.0 | 192.0 | 3 562.0 | 3 500.0 | 3 448.0 | 3 086.0 | 1 651.0 | 1 652.0 | 1 680.0 | 1 719.0 | 1 653.0 | 1 478.0 | 3 522.0 | 3 269.0 | 2 994.0 | 11 845.0 | 13 265.0 | 12 834.0 | 14 110.0 | 13 625.0 | 13 050.0 | 187.0 | 366.0 | 275.0 | 289.0 | 377.0 | 481.0 | 515.0 | 590.0 | 661.0 | 652.0 | 96.0 | 519.0 | 1 213.0 | 1 423.0 | 713.0 | 211.0 | 379.0 | 395.0 |
| Zobowiązania długoterminowe | 19 649.0 | 19 328.0 | 8 427.0 | 13 019.0 | 12 268.0 | 13 490.0 | 12 660.0 | 13 206.0 | 14 879.0 | 16 094.0 | 19 290.0 | 20 158.0 | 20 785.0 | 32 206.0 | 32 676.0 | 34 063.0 | 56 948.0 | 63 509.0 | 65 079.0 | 70 519.0 | 65 847.0 | 69 488.0 | 28 030.0 | 29 144.0 | 26 943.0 | 26 288.0 | 26 206.0 | 28 621.0 | 27 500.0 | 37 124.0 | 42 469.0 | 48 540.0 | 26 677.0 | 41 363.0 | 31 546.0 | 32 441.0 | 33 190.0 | 17 019.0 | 27 260.0 | 45 229.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 623.0 | 6 582.0 | 6 468.0 | 726.0 | 1 307.0 | 1 268.0 | 1 348.0 | 1 396.0 | 1 411.0 | 902.0 | 1 027.0 |
| Zobowiązania ogółem | 24 916.0 | 25 166.0 | 10 307.0 | 18 296.0 | 16 050.0 | 17 762.0 | 18 363.0 | 19 265.0 | 19 707.0 | 20 692.0 | 23 920.0 | 24 802.0 | 25 680.0 | 60 792.0 | 60 832.0 | 67 677.0 | 97 520.0 | 103 171.0 | 99 764.0 | 107 289.0 | 105 049.0 | 101 669.0 | 102 260.0 | 54 566.0 | 52 673.0 | 46 545.0 | 44 528.0 | 47 662.0 | 50 841.0 | 63 878.0 | 67 452.0 | 70 615.0 | 34 608.0 | 53 987.0 | 41 975.0 | 43 833.0 | 43 413.0 | 43 260.0 | 37 959.0 | 50 935.0 |
| Kapitał (fundusz) podstawowy | 2 026.0 | 2 026.0 | 2 026.0 | 2 026.0 | 2 026.0 | 2 026.0 | 2 026.0 | 2 026.0 | 2 026.0 | 2 024.0 | 2 025.0 | 2 025.0 | 2 026.0 | 2 025.0 | 2 025.0 | 2 025.0 | 2 026.0 | 2 026.0 | 2 331.0 | 2 331.0 | 2 327.0 | 2 328.0 | 2 331.0 | 2 331.0 | 2 330.0 | 2 331.0 | 2 331.0 | 2 331.0 | 2 331.0 | 2 331.0 | 2 332.0 | 2 325.0 | 2 324.0 | 2 328.0 | 2 328.0 | 2 331.0 | 2 332.0 | 2 332.0 | 2 332.0 | 2 332.0 |
| Zyski zatrzymane | 8 319.0 | 8 641.0 | 6 770.0 | 7 561.0 | 9 125.0 | 8 678.0 | 7 952.0 | 7 925.0 | 8 100.0 | 7 967.0 | 7 868.0 | 8 270.0 | 8 032.0 | 7 965.0 | 6 819.0 | 6 783.0 | 4 908.0 | 7 363.0 | 6 802.0 | 6 451.0 | 2 227.0 | 5 251.0 | 4 822.0 | 18 498.0 | 15 994.0 | 18 373.0 | 16 279.0 | 18 309.0 | 16 061.0 | 17 013.0 | 12 653.0 | 16 347.0 | 12 508.0 | 12 284.0 | 24 425.0 | 43 294.0 | 36 800.0 | 35 084.0 | 37 844.0 | 40 096.0 |
| Kapitał własny | 16 325.0 | 16 842.0 | 15 377.0 | 18 534.0 | 20 151.0 | 20 045.0 | 19 111.0 | 18 864.0 | 18 904.0 | 19 309.0 | 19 060.0 | 20 442.0 | 20 577.0 | 32 287.0 | 30 027.0 | 31 594.0 | 31 392.0 | 32 375.0 | 31 831.0 | 31 003.0 | 29 419.0 | 28 573.0 | 27 568.0 | 38 922.0 | 40 019.0 | 39 174.0 | 40 060.0 | 40 024.0 | 41 917.0 | 38 793.0 | 39 254.0 | 38 517.0 | 23 714.0 | 32 892.0 | 35 913.0 | 59 394.0 | 53 846.0 | 52 998.0 | 50 792.0 | 61 194.0 |
| Udziały mniejszościowe | 6 295.0 | 6 175.0 | 6 582.0 | 8 947.0 | 9 206.0 | 9 341.0 | 9 133.0 | 8 913.0 | 9 368.0 | 9 318.0 | 9 167.0 | 10 147.0 | 10 119.0 | 22 296.0 | 21 182.0 | 22 785.0 | 22 669.0 | 22 985.0 | 22 698.0 | 22 221.0 | 21 462.0 | 20 995.0 | 20 414.0 | 18 093.0 | 18 177.0 | 18 471.0 | 18 905.0 | 19 384.0 | 19 908.0 | 19 449.0 | 20 414.0 | 19 845.0 | 6 290.0 | 15 400.0 | 7 335.0 | 13 769.0 | 10 152.0 | 7 328.0 | 5 862.0 | 12 210.0 |
| Pasywa | 41 241.0 | 42 008.0 | 25 684.0 | 36 830.0 | 36 201.0 | 37 807.0 | 37 474.0 | 38 129.0 | 38 611.0 | 40 001.0 | 42 980.0 | 45 244.0 | 46 257.0 | 93 079.0 | 90 859.0 | 99 271.0 | 128 912.0 | 135 546.0 | 131 595.0 | 138 292.0 | 134 468.0 | 130 242.0 | 129 828.0 | 93 488.0 | 92 692.0 | 85 719.0 | 84 588.0 | 87 686.0 | 92 758.0 | 102 671.0 | 106 706.0 | 109 132.0 | 58 322.0 | 86 879.0 | 77 888.0 | 103 227.0 | 97 259.0 | 96 258.0 | 88 751.0 | 112 129.0 |
| Inwestycje | 6 529.0 | 5 791.0 | 10 226.0 | 6 660.0 | 6 994.0 | 7 218.0 | 6 951.0 | 7 355.0 | 7 289.0 | 7 598.0 | 7 478.0 | 7 687.0 | 9 972.0 | 3 483.0 | 2 826.0 | 3 102.0 | 2 769.0 | 2 566.0 | 2 575.0 | 2 379.0 | 2 484.0 | 2 350.0 | 1 884.0 | 20 484.0 | 21 684.0 | 21 263.0 | 23 043.0 | 21 641.0 | 25 337.0 | 21 306.0 | 22 967.0 | 23 016.0 | 22 038.0 | 22 911.0 | 21 690.0 | 40 781.0 | 38 813.0 | 42 118.0 | 43 929.0 | 48 359.0 |
| Dług | 19 618.0 | 19 306.0 | 8 020.0 | 11 412.0 | 9 224.0 | 10 655.0 | 11 205.0 | 15 994.0 | 14 233.0 | 14 589.0 | 17 796.0 | 18 443.0 | 19 647.0 | 29 430.0 | 28 984.0 | 30 610.0 | 44 172.0 | 48 990.0 | 50 027.0 | 52 553.0 | 51 892.0 | 52 565.0 | 29 766.0 | 31 653.0 | 30 476.0 | 28 469.0 | 28 213.0 | 28 960.0 | 30 427.0 | 43 554.0 | 47 350.0 | 49 565.0 | 30 932.0 | 44 389.0 | 32 358.0 | 35 318.0 | 35 335.0 | 34 929.0 | 29 987.0 | 40 165.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 121.0 | 4 393.0 | 3 682.0 | 3 997.0 | 5 463.0 | 6 315.0 | 5 705.0 | 6 979.0 | 5 471.0 | 4 759.0 | 6 357.0 | 7 661.0 | 5 834.0 | 11 070.0 | 8 448.0 | 8 712.0 | 12 000.0 | 12 634.0 | 9 853.0 | 11 147.0 | 10 388.0 | 11 397.0 | 10 409.0 | 12 112.0 | 12 718.0 | 7 964.0 | 8 103.0 | 10 579.0 | 9 786.0 | 10 802.0 | 12 018.0 | 10 509.0 | 4 808.0 | 11 942.0 | 14 787.0 | 18 096.0 | 13 208.0 | 11 808.0 | 8 421.0 | 12 028.0 |
| Dług netto | 14 497.0 | 14 913.0 | 4 338.0 | 7 415.0 | 3 761.0 | 4 340.0 | 5 500.0 | 9 015.0 | 8 762.0 | 9 830.0 | 11 439.0 | 10 782.0 | 13 813.0 | 18 360.0 | 20 536.0 | 21 898.0 | 32 172.0 | 36 356.0 | 40 174.0 | 41 406.0 | 41 504.0 | 41 168.0 | 19 357.0 | 19 541.0 | 17 758.0 | 20 505.0 | 20 110.0 | 18 381.0 | 20 641.0 | 32 752.0 | 35 332.0 | 39 056.0 | 26 124.0 | 32 447.0 | 17 571.0 | 17 222.0 | 22 127.0 | 23 121.0 | 21 566.0 | 28 137.0 |
| Ticker | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL | AKER.OL |
| Waluta | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |