Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 32 147.722091 | 39 752.065933 | 38 159.460442 | 46 381.705 | 56 948.641 | 69 271.226 | 99 617.095 | 149 991.288 | 217 429.36 | 243 937.268 | 324 984.47 | 340 188.56 | 418 541.235 | 545 314.565 | 720 424.176 | 833 338.728 | 921 056.104 | 1 024 070.107 | 1 169 257.248 | 1 390 564.53 | 1 616 538.051 | 1 843 975.038 | 2 112 355.86 |
| Aktywa trwałe (mln) | 1 786.493706 | 4 285.573268 | 1 551.534483 | 8 667.038 | 12 439.997 | 15 902.403 | 17 758.708 | 29 658.134 | 34 114.77 | 32 437.546 | 36 723.988 | 49 312.582 | 82 563.001 | 170 156.385 | 298 716.224 | 332 549.944 | 306 443.435 | 435 349.278 | 536 760.838 | 663 658.145 | 758 349.005 | 1 484 567.331 | 1 960 918.227 |
| Rzeczowe aktywa trwałe netto | 208.116721 | 213.402018 | 331.226964 | 307.969 | 423.121 | 516.883 | 758.964 | 838.822 | 883.24 | 929.724 | 1 181.221 | 1 606.796 | 1 568.031 | 1 549.986 | 1 464.668 | 1 448.683 | 1 481.98 | 1 649.864 | 2 137.029 | 2 483.059 | 3 210.158 | 5 397.029 | 5 421.951 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 99.196573 | 116.412311 | 12.761134 | 127.75 | 122.669 | 140.552 | 145.695 | 147.847 | 193.644 | 193.343 | 215.571 | 240.833 | 225.906 | 210.729 | 205.663 | 202.915 | 1 140.748 | 1 143.15 | 1 139.848 | 1 162.135 | 1 159.748 | 1 472.664 | 1 543.208 |
| Wartość firmy i wartości niematerialne i prawne | 99.196573 | 116.412311 | 12.761134 | 127.75 | 122.669 | 140.552 | 145.695 | 147.847 | 193.644 | 193.343 | 215.571 | 240.833 | 225.906 | 210.729 | 205.663 | 202.915 | 1 140.748 | 1 143.15 | 1 139.848 | 1 162.135 | 1 159.748 | 1 472.664 | 1 543.208 |
| Należności netto | 138.058709 | 144.107601 | 71.119017 | 144.973 | 161.778 | 211.089 | 351.376 | 1 443.247 | 6 859.378 | 11 547.882 | 13 622.43 | 17 881.69 | 34 299.338 | 37 526.322 | 54 871.876 | 104 599.678 | 116 018.054 | 970.758 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 1 479.180412 | 3 955.758939 | 1 207.546386 | 8 231.319 | 11 894.207 | 15 244.968 | 16 854.049 | 28 671.465 | 33 037.886 | 31 314.479 | 35 327.196 | 47 464.953 | 80 769.064 | 168 395.67 | 297 045.893 | 330 898.346 | 303 820.707 | 432 556.264 | 533 483.961 | 660 012.951 | 753 979.099 | 7 759.498 | 982 079.449 |
| Aktywa obrotowe | 6 341.724106 | 6 861.176861 | 5 101.880757 | 2 898.528 | 2 111.89 | 1 033.496 | 7 441.726 | 5 853.62 | 28 701.036 | 35 253.031 | 73 065.644 | 44 385.192 | 77 054.068 | 90 323.989 | 90 077.034 | 206 042.732 | 245 518.154 | 144 486.015 | 119 888.234 | 127 608.691 | 144 442.621 | 359 407.707 | 151 437.633 |
| Środki pieniężne i Inwestycje | 6 203.665397 | 6 717.06926 | 5 030.76174 | 2 753.555 | 1 950.112 | 822.407 | 7 090.35 | 4 410.373 | 21 841.658 | 23 705.149 | 59 443.214 | 26 503.502 | 42 754.73 | 52 797.667 | 35 205.158 | 101 443.054 | 129 500.1 | 143 515.257 | 119 888.234 | 127 608.691 | 144 442.621 | 42 811.129 | 151 437.633 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (261 036.396) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (112 156.704) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 203.665397 | 6 717.06926 | 5 030.76174 | 2 753.555 | 1 950.112 | 822.407 | 7 090.35 | 4 410.373 | 21 841.658 | 23 705.149 | 59 443.214 | 26 503.502 | 42 754.73 | 52 797.667 | 35 205.158 | 101 443.054 | 129 500.1 | 143 515.257 | 119 888.234 | 127 608.691 | 144 442.621 | 154 967.833 | 49 341.221 |
| Należności krótkoterminowe | 84.126462 | 124.26871 | 158.56369 | 244.256 | 331.847 | 470.955 | 822.24 | 1 018.637 | 1 335.032 | 2 203.879 | 2 976.898 | 4 198.004 | 5 215.644 | 6 072.651 | 5 282.624 | 6 123.233 | 8 127.375 | 150.846 | 137.678 | 147.23 | 514.400999 | 121.089 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 295 712.381 | 330 345.347 | 416 048.925 | 288 584.397 | 384 778.242 | 364 097.371 |
| Zobowiązania krótkoterminowe | 84.126462 | 124.26871 | 158.56369 | 244.256 | 331.847 | 470.955 | 822.24 | 1 018.637 | 1 335.032 | 2 203.879 | 2 976.898 | 4 198.004 | 5 215.644 | 6 072.651 | 5 282.624 | 6 123.233 | 8 127.375 | 617 595.618 | 737 069.426 | 864 813.758 | 758 106.068 | 911 205.707 | 1 478 303.756 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.028 | 3.225 | 3.422 | 3.619001 | 3.804 | 0.0 |
| Zobowiązania długoterminowe | 500.0 | 0.0 | 0.0 | 0.0 | 797.094 | 807.845 | 2 191.359 | 1 828.513 | 5 811.172 | 7 769.055 | 27 149.891 | 13 893.325 | 29 282.725 | 97 874.532 | 192 709.876 | 193 384.384 | 200 629.234 | 159 314.422 | 163 793.183 | 289 881.827 | 299 766.027 | 829 920.032 | 498 004.105 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 908.303 | 2 352.43 | 1 477.488 | 1 931.378 | 2 644.236 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1878.758 | 1862.345 | 2057.503 | 0.0 |
| Zobowiązania ogółem | 31 411.143933 | 38 307.565305 | 36 644.5777 | 43 891.351 | 53 747.166 | 65 431.89 | 94 807.695 | 139 628.302 | 205 491.232 | 229 508.908 | 307 471.707 | 319 575.512 | 392 379.046 | 513 420.123 | 681 862.481 | 781 507.77 | 863 891.521 | 159 314.422 | 163 793.183 | 289 881.827 | 299 766.027 | 1 741 125.739 | 1 976 307.861 |
| Kapitał własny | 736.578158 | 1 444.500628 | 1 514.882742 | 2 490.354 | 3 201.475 | 3 839.336 | 4 809.4 | 10 362.986 | 11 938.128 | 14 379.022 | 17 457.427 | 20 547.211 | 26 094.648 | 31 835.281 | 38 561.695 | 51 830.958 | 57 164.583 | 62 544.597 | 80 862.555 | 90 070.586 | 98 573.225 | 102 849.299 | 136 047.999 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.338 | 55.336 | 65.837 | 67.541 | 59.161 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 32 147.722091 | 39 752.065933 | 38 159.460442 | 46 381.705 | 56 948.641 | 69 271.226 | 99 617.095 | 149 991.288 | 217 429.36 | 243 937.268 | 324 984.47 | 340 188.56 | 418 541.235 | 545 314.565 | 720 424.176 | 833 338.728 | 921 056.104 | 1 024 070.107 | 1 169 257.248 | 1 390 564.53 | 1 616 538.051 | 1 843 975.038 | nan |
| Inwestycje | 1 479.180412 | 3 955.758939 | 1 207.546386 | 8 231.319 | 11 894.207 | 15 244.968 | 16 854.049 | 28 671.465 | 33 037.886 | 31 314.479 | 35 327.196 | 47 464.953 | 80 769.064 | 168 395.67 | 297 045.893 | 330 898.346 | 303 820.707 | 432 556.264 | 533 483.961 | 660 012.951 | 753 979.099 | 7 759.498 | 982 079.449 |
| Dług (mln) | 500.0 | 0.0 | 0.0 | 0.0 | 797.094 | 807.845 | 2 191.359 | 1 828.513 | 5 811.172 | 7 769.055 | 27 149.891 | 13 893.325 | 29 282.725 | 97 874.532 | 192 709.876 | 193 384.384 | 200 629.234 | 159 314.422 | 163 793.183 | 289 881.827 | 299 766.027 | 653 878.358 | 674 108.699 |
| Środki pieniężne i inne aktywa pieniężne | 6 203.665397 | 6 717.06926 | 5 030.76174 | 2 753.555 | 1 950.112 | 822.407 | 7 090.35 | 4 410.373 | 21 841.658 | 23 705.149 | 59 443.214 | 26 503.502 | 42 754.73 | 52 797.667 | 35 205.158 | 101 443.054 | 129 500.1 | 143 515.257 | 119 888.234 | 127 608.691 | 144 442.621 | 154 967.833 | 49 341.221 |
| Dług netto | (5 703.665397) | (6 717.06926) | (5 030.76174) | (2 753.555) | (1 153.018) | (14.562) | (4 898.991) | (2 581.86) | (16 030.486) | (15 936.094) | (32 293.323) | (12 610.177) | (13 472.005) | 45 076.865 | 157 504.718 | 91 941.33 | 71 129.134 | 15 799.165 | 43 904.949 | 162 273.136 | 155 323.406 | 498 910.525 | 344 124.782 |
| Ticker | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |