Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2010 | 2011 | 2011 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 217 429.4 | 237 365.0 | 243 937.3 | 492 667.0 | 503 162.0 | 545 314.6 | 0.0 | 566 889.0 | 634 141.6 | 720 424.2 | 740 264.6 | 754 085.3 | 797 771.6 | 833 338.7 | 842 764.5 | 856 884.5 | 869 992.4 | 921 056.1 | 934 601.2 | 946 723.6 | 980 628.0 | 1 024 070.1 | 1 040 047.7 | 1 071 570.0 | 1 111 062.4 | 1 169 257.2 | 1 228 039.4 | 1 286 599.2 | 1 330 030.9 | 1 390 564.5 | 1 456 949.4 | 1 532 855.2 | 1 563 443.0 | 1 616 538.1 | 1 696 126.3 | 1 744 213.8 | 1 790 145.0 | 1 843 975.0 | 1 917 305.3 | 1 984 813.6 | 2 017 781.5 | 2 112 355.9 | 2 222 216.2 |
Aktywa trwałe | 34 114.8 | 33 709.7 | 32 437.5 | 110 654.8 | 0.0 | 170 156.4 | 0.0 | 194 236.8 | 220 815.5 | 298 716.2 | 281 800.1 | 269 169.9 | 279 103.1 | 332 549.9 | 280 859.5 | 272 318.6 | 275 791.3 | 306 443.4 | 442 575.0 | 425 796.4 | 424 957.6 | 435 349.3 | 471 169.3 | 495 867.8 | 507 476.2 | 536 760.8 | 558 826.4 | 597 656.1 | 605 703.5 | 663 658.1 | 666 887.4 | 716 717.1 | 737 925.0 | 758 349.0 | 788 847.5 | 829 078.0 | 857 222.6 | 1 484 567.3 | 1 568 089.8 | 955 794.4 | 2 591 657.6 | 1 960 918.2 | 2 083 996.3 |
Rzeczowe aktywa trwałe netto | 883.2 | 886.1 | 929.7 | 1 555.1 | 0.0 | 1 550.0 | 0.0 | 1 505.6 | 1 474.3 | 1 464.7 | 1 469.4 | 1 434.0 | 1 424.4 | 1 448.7 | 1 425.8 | 1 404.0 | 1 403.2 | 1 482.0 | 1 459.5 | 1 461.4 | 1 535.7 | 1 649.9 | 1 638.6 | 1 923.9 | 1 942.9 | 2 137.0 | 4 158.7 | 2 393.2 | 2 365.8 | 2 483.1 | 2 486.7 | 2 472.8 | 2 968.8 | 3 210.2 | 3 343.4 | 3 386.0 | 3 590.2 | 5 397.0 | 3 448.4 | 3 479.9 | 3 463.2 | 3 514.0 | 3 436.9 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 193.6 | 189.2 | 193.3 | 212.6 | 0.0 | 210.7 | 0.0 | 201.9 | 200.4 | 205.7 | 192.4 | 192.5 | 194.8 | 202.9 | 196.7 | 195.2 | 196.5 | 1 140.7 | 1 134.8 | 1 136.8 | 1 137.0 | 1 143.2 | 1 130.0 | 1 126.4 | 1 130.4 | 1 139.8 | 1 129.3 | 1 127.0 | 1 118.8 | 1 162.1 | 1 148.0 | 1 137.8 | 1 127.1 | 1 159.7 | 1 146.0 | 1 143.1 | 1 140.9 | 1 472.7 | 1 459.8 | 1 458.4 | 1 465.8 | 1 543.2 | 1 521.4 |
Wartość firmy i wartości niematerialne i prawne | 193.6 | 189.2 | 193.3 | 212.6 | 0.0 | 210.7 | 0.0 | 201.9 | 200.4 | 205.7 | 192.4 | 192.5 | 194.8 | 202.9 | 196.7 | 195.2 | 196.5 | 1 140.7 | 1 134.8 | 1 136.8 | 1 137.0 | 1 143.2 | 1 130.0 | 1 126.4 | 1 130.4 | 1 139.8 | 1 129.3 | 1 127.0 | 1 118.8 | 1 162.1 | 1 148.0 | 1 137.8 | 1 127.1 | 1 159.7 | 1 146.0 | 1 143.1 | 1 140.9 | 1 472.7 | 1 459.8 | 1 458.4 | 1 465.8 | 1 543.2 | 1 521.4 |
Należności netto | 6 859.4 | 8 259.2 | 11 547.9 | 58 353.8 | 0.0 | 37 526.3 | 0.0 | 46 580.6 | 58 334.1 | 54 871.9 | 55 866.9 | 74 304.2 | 97 175.5 | 104 599.7 | 121 700.3 | 127 333.3 | 113 023.7 | 116 018.1 | 0.0 | 0.0 | 0.0 | 970.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 33 037.9 | 32 634.4 | 31 314.5 | 108 887.1 | 0.0 | 168 395.7 | 0.0 | 192 529.3 | 219 140.7 | 297 045.9 | 280 138.4 | 267 543.4 | 277 484.0 | 330 898.3 | 279 237.0 | 270 719.4 | 274 191.6 | 303 820.7 | 439 980.6 | 423 198.2 | 422 285.0 | 432 556.3 | 468 400.8 | 492 817.5 | 504 402.8 | 533 484.0 | 553 538.4 | 594 136.0 | 602 218.9 | 660 013.0 | 663 252.6 | 713 106.5 | 733 829.1 | 753 979.1 | 784 358.1 | 824 548.9 | 852 491.5 | 7 759.5 | 6 620.8 | 950 856.1 | 969 770.3 | 982 079.4 | 1 022 379.5 |
Aktywa obrotowe | 28 701.0 | 20 044.5 | 35 253.0 | 106 817.8 | 0.0 | 90 324.0 | 0.0 | 83 522.6 | 109 352.6 | 90 077.0 | 126 807.1 | 134 102.4 | 151 892.0 | 206 042.7 | 227 153.1 | 236 299.5 | 141 707.2 | 245 518.2 | 93 157.1 | 123 667.4 | 123 632.3 | 144 486.0 | 102 490.9 | 88 606.9 | 99 835.3 | 119 888.2 | 115 592.3 | 113 873.5 | 128 115.5 | 127 608.7 | 130 266.3 | 127 448.0 | 123 138.4 | 144 442.6 | 140 960.8 | 134 800.2 | 136 327.9 | 359 407.7 | 349 215.4 | 122 205.5 | 388 005.2 | 151 437.6 | 138 219.9 |
Środki pieniężne i Inwestycje | 21 841.7 | 11 785.3 | 23 705.1 | 48 464.0 | 0.0 | 52 797.7 | 0.0 | 36 942.0 | 51 018.5 | 35 205.2 | 70 940.2 | 59 798.2 | 54 716.5 | 101 443.1 | 105 452.7 | 108 966.2 | 28 683.6 | 129 500.1 | 93 157.1 | 123 667.4 | 123 632.3 | 143 515.3 | 102 490.9 | 88 606.9 | 99 835.3 | 119 888.2 | 115 592.3 | 113 873.5 | 128 115.5 | 127 608.7 | 130 266.3 | 127 448.0 | 123 138.4 | 144 442.6 | 140 960.8 | 134 800.2 | 136 327.9 | 42 811.1 | (97 611.2) | 122 205.5 | 129 945.5 | 151 437.6 | 138 219.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (112 156.7) | (221 191.7) | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 21 841.7 | 11 785.3 | 23 705.1 | 48 464.0 | 0.0 | 52 797.7 | 0.0 | 36 942.0 | 51 018.5 | 35 205.2 | 70 940.2 | 59 798.2 | 54 716.5 | 101 443.1 | 105 452.7 | 108 966.2 | 28 683.6 | 129 500.1 | 93 157.1 | 123 667.4 | 123 632.3 | 143 515.3 | 102 490.9 | 88 606.9 | 99 835.3 | 119 888.2 | 115 592.3 | 113 873.5 | 128 115.5 | 127 608.7 | 130 266.3 | 127 448.0 | 123 138.4 | 144 442.6 | 140 960.8 | 134 800.2 | 136 327.9 | 154 967.8 | 123 580.5 | 122 205.5 | 129 945.5 | 151 437.6 | 138 219.9 |
Należności krótkoterminowe | 1 335.0 | 1 888.1 | 2 203.9 | 5 790.6 | 0.0 | 6 072.7 | 0.0 | 5 040.5 | 5 217.4 | 5 282.6 | 5 214.4 | 5 692.9 | 6 544.2 | 6 123.2 | 6 000.8 | 6 691.4 | 6 895.3 | 8 127.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 388.3 | 0.0 | 147.2 | 0.0 | 5 074.8 | 0.0 | 514.4 | 0.0 | 3 419.0 | 0.0 | 121.1 | 0.0 | 4 600.3 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 378 090.4 | 43 943.3 | 416 048.9 | 24 255.3 | 443 186.6 | 53 990.6 | 288 584.4 | 18 631.2 | 501 121.3 | 24 398.4 | 384 778.2 | 36 981.7 | 569 848.2 | 16 685.9 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 1 335.0 | 1 888.1 | 2 203.9 | 5 790.6 | 0.0 | 6 072.7 | 0.0 | 5 040.5 | 5 217.4 | 5 282.6 | 5 214.4 | 5 692.9 | 6 544.2 | 6 123.2 | 6 000.8 | 6 691.4 | 6 895.3 | 8 127.4 | 1 326.8 | 7 686.3 | 1 747.2 | 9 645.8 | 1 443.1 | 8 485.0 | 2 225.8 | 10 162.9 | 1 781.2 | 795 400.3 | 472 704.0 | 864 813.8 | 495 876.0 | 936 924.3 | 502 844.7 | 758 106.1 | 535 367.4 | 1 030 324.4 | 528 817.3 | 911 205.7 | 591 677.1 | 1 102 089.2 | 520 475.8 | 0.0 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 3.6 | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 5 811.2 | 12 025.5 | 7 769.1 | 74 049.2 | 0.0 | 97 874.5 | 0.0 | 113 143.7 | 161 030.7 | 192 709.9 | 225 057.4 | 192 169.9 | 182 489.2 | 193 384.4 | 178 909.3 | 197 480.8 | 192 475.0 | 200 629.2 | 875 072.3 | 886 986.0 | 919 133.8 | 961 525.5 | 967 551.4 | 992 911.3 | 1 031 591.5 | 1 088 394.7 | 1 145 054.5 | 1 201 332.5 | 1 242 189.1 | 1 300 493.9 | 1 363 992.3 | 1 438 577.7 | 1 466 246.9 | 299 766.0 | 324 292.3 | 351 569.8 | 341 285.8 | 829 920.0 | 1 217 328.7 | 307 062.4 | 1 389 849.7 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 158.1 | 0.0 | 1 477.5 | 0.0 | 1 739.5 | 0.0 | 1 931.4 | 0.0 | 3 376.4 | 0.0 | 2 644.2 | 0.0 | 2 878.8 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 5 811.2 | 12 025.5 | 7 769.1 | 74 049.2 | 0.0 | 97 874.5 | 0.0 | 113 143.7 | 161 030.7 | 192 709.9 | 225 057.4 | 192 169.9 | 182 489.2 | 193 384.4 | 178 909.3 | 197 480.8 | 192 475.0 | 200 629.2 | 875 072.3 | 886 986.0 | 919 133.8 | 961 525.5 | 967 551.4 | 992 911.3 | 1 031 591.5 | 1 088 394.7 | 1 145 054.5 | 1 201 332.5 | 1 242 189.1 | 1 300 493.9 | 1 363 992.3 | 1 438 577.7 | 1 466 246.9 | 299 766.0 | 324 292.3 | 351 569.8 | 341 285.8 | 829 920.0 | 1 217 328.7 | 307 062.4 | 1 389 849.7 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 969.3 | 0.0 | 1 878.8 | 0.0 | 1 854.9 | 0.0 | 1 862.3 | 0.0 | 1 858.5 | 0.0 | 2 057.5 | 0.0 | 2 053.5 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 205 491.2 | 224 337.1 | 229 508.9 | 462 791.2 | 472 431.0 | 513 420.1 | 0.0 | 532 981.5 | 599 429.0 | 681 862.5 | 700 532.2 | 713 918.4 | 756 509.1 | 781 507.8 | 789 110.0 | 802 554.1 | 814 152.3 | 863 891.5 | 875 072.3 | 886 986.0 | 919 133.8 | 961 525.5 | 967 551.4 | 992 911.3 | 1 031 591.5 | 1 088 394.7 | 1 145 054.5 | 1 201 332.5 | 1 242 189.1 | 1 300 493.9 | 1 363 992.3 | 1 438 577.7 | 1 466 246.9 | 299 766.0 | 324 292.3 | 351 569.8 | 341 285.8 | 1 741 125.7 | 1 809 005.8 | 307 062.4 | 1 885 092.3 | 1 976 307.9 | 2 076 293.8 |
Kapitał (fundusz) podstawowy | 1 671.4 | 1 671.4 | 1 671.4 | 2 355.7 | 0.0 | 2 355.7 | 0.0 | 2 355.7 | 2 355.7 | 2 617.4 | 2 617.4 | 3 664.4 | 3 664.4 | 3 664.4 | 3 664.4 | 3 664.4 | 5 130.2 | 5 130.2 | 5 130.2 | 5 130.2 | 5 130.2 | 5 130.2 | 5 130.2 | 5 930.2 | 5 930.2 | 5 930.2 | 5 930.2 | 5 930.2 | 5 930.2 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 5 930.3 | 6 049.3 | 6 312.4 |
Zyski zatrzymane | 2 977.9 | 4 025.1 | 4 911.6 | 12 337.9 | 0.0 | 11 257.5 | 0.0 | 13 604.1 | 14 622.4 | 12 645.6 | 13 955.8 | 14 391.5 | 15 526.1 | 14 571.9 | 16 094.0 | 16 491.0 | 17 885.0 | 16 580.5 | 18 656.5 | 19 187.6 | 20 864.9 | 20 109.5 | 22 274.2 | 22 101.7 | 23 609.0 | 22 737.3 | 24 954.5 | 25 335.5 | 26 890.8 | 25 186.5 | 28 163.1 | 29 316.5 | 31 937.7 | 30 197.7 | 34 119.9 | 35 792.3 | 39 124.8 | 38 294.6 | 43 102.6 | 44 847.3 | 48 683.3 | 44 270.6 | 49 965.0 |
Kapitał własny | 11 938.1 | 13 027.9 | 14 428.4 | 29 875.8 | 30 731.0 | 31 894.4 | 31 894.4 | 33 907.5 | 34 712.6 | 38 561.7 | 39 732.5 | 40 166.9 | 41 262.5 | 51 831.0 | 53 654.4 | 54 330.4 | 55 840.0 | 57 164.6 | 59 528.9 | 59 737.5 | 61 494.2 | 62 544.6 | 72 496.3 | 78 658.7 | 79 470.9 | 80 862.6 | 82 984.9 | 85 266.7 | 87 841.7 | 90 070.6 | 92 957.1 | 94 277.5 | 97 196.1 | 98 573.2 | 102 927.3 | 105 306.4 | 108 386.4 | 102 849.3 | 108 299.4 | 128 921.1 | 132 689.2 | 136 048.0 | 145 922.4 |
Udziały mniejszościowe | 0.0 | 47.3 | 49.3 | 66.0 | 0.0 | 59.2 | 0.0 | 25.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 217 429.4 | 237 365.0 | 243 937.3 | 492 667.0 | 503 162.0 | 545 314.6 | 31 894.4 | 566 889.0 | 634 141.6 | 720 424.2 | 740 264.6 | 754 085.3 | 797 771.6 | 833 338.7 | 842 764.5 | 856 884.5 | 869 992.4 | 921 056.1 | 934 601.2 | 946 723.6 | 980 628.0 | 1 024 070.1 | 1 040 047.7 | 1 071 570.0 | 1 111 062.4 | 1 169 257.2 | 1 228 039.4 | 1 286 599.2 | 1 330 030.9 | 1 390 564.5 | 1 456 949.4 | 1 532 855.2 | 1 563 443.0 | 1 616 538.1 | 1 696 126.3 | 1 744 213.8 | 1 790 145.0 | 1 843 975.0 | 1 917 305.3 | 1 984 813.6 | 2 017 781.5 | 2 112 355.9 | 2 222 216.2 |
Inwestycje | 33 037.9 | 32 634.4 | 31 314.5 | 108 887.1 | 0.0 | 168 395.7 | 0.0 | 192 529.3 | 219 140.7 | 297 045.9 | 280 138.4 | 267 543.4 | 277 484.0 | 330 898.3 | 279 237.0 | 270 719.4 | 274 191.6 | 303 820.7 | 439 980.6 | 423 198.2 | 422 285.0 | 432 556.3 | 468 400.8 | 492 817.5 | 504 402.8 | 533 484.0 | 553 538.4 | 594 136.0 | 602 218.9 | 660 013.0 | 663 252.6 | 713 106.5 | 733 829.1 | 753 979.1 | 784 358.1 | 824 548.9 | 852 491.5 | 7 759.5 | 6 620.8 | 950 856.1 | 969 770.3 | 982 079.4 | 1 022 379.5 |
Dług | 5 811.2 | 12 025.5 | 7 769.1 | 74 049.2 | 0.0 | 97 874.5 | 0.0 | 113 143.7 | 161 030.7 | 192 709.9 | 225 057.4 | 192 169.9 | 182 489.2 | 193 384.4 | 178 909.3 | 197 480.8 | 192 475.0 | 200 629.2 | 217 400.4 | 180 168.3 | 189 150.5 | 159 314.4 | 160 982.6 | 135 423.0 | 154 844.9 | 163 793.2 | 173 601.6 | 210 002.0 | 246 508.4 | 289 881.8 | 322 377.4 | 333 961.9 | 340 708.7 | 299 766.0 | 324 292.3 | 351 569.8 | 341 285.8 | 653 878.4 | 655 797.8 | 307 062.4 | 687 857.4 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 21 841.7 | 11 785.3 | 23 705.1 | 48 464.0 | 0.0 | 52 797.7 | 0.0 | 36 942.0 | 51 018.5 | 35 205.2 | 70 940.2 | 59 798.2 | 54 716.5 | 101 443.1 | 105 452.7 | 108 966.2 | 28 683.6 | 129 500.1 | 93 157.1 | 123 667.4 | 123 632.3 | 143 515.3 | 102 490.9 | 88 606.9 | 99 835.3 | 119 888.2 | 115 592.3 | 113 873.5 | 128 115.5 | 127 608.7 | 130 266.3 | 127 448.0 | 123 138.4 | 144 442.6 | 140 960.8 | 134 800.2 | 136 327.9 | 154 967.8 | 123 580.5 | 122 205.5 | 129 945.5 | 151 437.6 | 138 219.9 |
Dług netto | (16 030.5) | 240.2 | (15 936.1) | 25 585.2 | 0.0 | 45 076.9 | 0.0 | 76 201.8 | 110 012.1 | 157 504.7 | 154 117.3 | 132 371.7 | 127 772.8 | 91 941.3 | 73 456.6 | 88 514.6 | 163 791.4 | 71 129.1 | 124 243.3 | 56 501.0 | 65 518.2 | 15 799.2 | 58 491.7 | 46 816.2 | 55 009.6 | 43 904.9 | 58 009.3 | 96 128.6 | 118 392.9 | 162 273.1 | 192 111.1 | 206 513.9 | 217 570.3 | 155 323.4 | 183 331.5 | 216 769.6 | 204 957.9 | 498 910.5 | 532 217.3 | 184 856.9 | 557 912.0 | (151 437.6) | (138 219.9) |
Ticker | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS | 600926.SS |
Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |