Bank of Hangzhou Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 699 1,083 1,633 1,340 1,715 2,181 3,147 3,659 5,016 7,491 9,692 9,669 10,918 12,292 13,624 14,057 17,001 21,402 24,638 29,148 32,571 71,197 76,352
Przychód Δ r/r 0.0% 55.0% 50.7% -18.0% 28.0% 27.2% 44.3% 16.3% 37.1% 49.3% 29.4% -0.2% 12.9% 12.6% 10.8% 3.2% 20.9% 25.9% 15.1% 18.3% 11.7% 118.6% 7.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 40.1%
EBIT (mln) 394 567 790 1,338 1,796 2,662 3,802 3,646 5,041 8,892 11,586 12,805 15,436 18,739 17,739 24,051 28,347 7,316 8,046 10,595 45,171 15,819 19,315
EBIT Δ r/r 0.0% 43.9% 39.4% 69.4% 34.2% 48.2% 42.8% -4.1% 38.2% 76.4% 30.3% 10.5% 20.5% 21.4% -5.3% 35.6% 17.9% -74.2% 10.0% 31.7% 326.3% -65.0% 22.1%
EBIT (%) 56.4% 52.3% 48.4% 99.9% 104.7% 122.1% 120.8% 99.6% 100.5% 118.7% 119.5% 132.4% 141.4% 152.5% 130.2% 171.1% 166.7% 34.2% 32.7% 36.3% 138.7% 22.2% 25.3%
Koszty finansowe (mln) 215 319 435 656 931 1,405 2,256 2,004 2,654 5,516 7,117 8,044 11,149 14,206 12,980 19,047 22,556 23,170 23,442 27,689 32,168 36,880 38,411
EBITDA (mln) 394 567 790 1,368 1,837 2,698 3,849 3,706 5,129 9,006 11,719 12,993 15,655 18,957 17,960 24,278 28,576 7,572 8,310 11,283 45,932 -224 0
EBITDA(%) 56.4% 52.3% 48.4% 102.1% 107.1% 123.7% 122.3% 101.3% 102.3% 120.2% 120.9% 134.4% 143.4% 154.2% 131.8% 172.7% 168.1% 35.4% 33.7% 38.7% 141.0% -0.3% 0.0%
Podatek (mln) 32 61 154 192 269 409 268 277 475 685 917 973 781 828 739 454 380 714 909 1,334 1,323 1,898 2,244
Zysk Netto (mln) 147 186 202 490 595 848 1,277 1,366 1,911 2,691 3,552 3,788 3,506 3,704 4,021 4,550 5,412 6,602 7,136 9,261 11,679 14,383 16,983
Zysk netto Δ r/r 0.0% 26.9% 8.3% 142.9% 21.6% 42.4% 50.7% 6.9% 40.0% 40.8% 32.0% 6.7% -7.4% 5.6% 8.5% 13.2% 18.9% 22.0% 8.1% 29.8% 26.1% 23.2% 18.1%
Zysk netto (%) 21.0% 17.2% 12.3% 36.6% 34.7% 38.9% 40.6% 37.3% 38.1% 35.9% 36.6% 39.2% 32.1% 30.1% 29.5% 32.4% 31.8% 30.8% 29.0% 31.8% 35.9% 20.2% 22.2%
EPS 0.0703 0.0892 0.0966 0.23 0.24 0.33 0.49 0.51 0.58 0.82 1.09 0.96 0.89 0.84 0.86 0.89 0.95 1.19 1.17 1.43 1.83 2.31 2.74
EPS (rozwodnione) 0.0703 0.0892 0.0966 0.23 0.24 0.33 0.49 0.51 0.58 0.82 1.09 0.96 0.89 0.84 0.86 0.89 0.95 1.19 1.17 1.29 1.58 1.97 2.34
Ilośc akcji (mln) 2,086 2,086 2,086 2,086 2,483 2,596 2,581 2,676 3,286 3,276 3,268 3,929 3,927 4,427 4,691 5,113 5,697 5,130 5,664 5,930 5,930 5,930 6,198
Ważona ilośc akcji (mln) 2,086 2,086 2,086 2,086 2,483 2,596 2,581 2,676 3,286 3,276 3,268 3,929 3,927 4,427 4,691 5,113 5,697 5,130 5,664 6,796 7,117 7,156 7,258
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY