Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 624.0 | 781.389 | 1 492.745 | 1 775.325 | 2 117.811 | 2 579.596 | 2 941.932 | 3 484.5 | 4 024.872 | 4 992.354 | 6 096.822 | 7 505.664 | 8 753.47 |
| Aktywa trwałe (mln) | 101.0 | 199.54 | 201.81 | 365.706 | 304.398 | 454.658 | 550.512 | 478.504 | 513.719 | 704.783 | 953.031 | 1 633.085999 | 2 092.099 |
| Rzeczowe aktywa trwałe netto | 39.0 | 40.873 | 42.575 | 39.701 | 40.082 | 38.356 | 42.598 | 37.763 | 59.76 | 131.869 | 475.743 | 650.899 | 1 200.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 31.0 | 21.31 | 13.148 | 39.826 | 70.046 | 80.84 | 112.718 | 95.711 | 64.447 | 35.49 | 33.553 | 55.206 | 87.0 |
| Wartość firmy i wartości niematerialne i prawne | 31.0 | 21.31 | 13.148 | 39.826 | 70.046 | 80.84 | 112.718 | 95.711 | 64.447 | 35.49 | 33.553 | 55.206 | 87.0 |
| Należności netto | 5.0 | 0.0 | 0.0 | 45.277 | 74.479 | 0.0 | 119.982 | 104.174 | 154.809 | 319.621 | 375.018 | 232.408 | 385.0 |
| Inwestycje długoterminowe | 31.0 | 0.0 | 0.0 | 0.0 | 161.818 | 0.0 | 0.0 | 226.914 | 241.737 | 500.182 | 395.345 | 743.755 | 759.0 |
| Aktywa obrotowe | 521.0 | 581.849 | 1 290.935 | 1 409.619 | 1 813.412 | 2 124.938 | 2 391.417 | 3 005.992 | 3 511.15 | 4 287.569 | 5 143.788 | 5 872.578 | 6 661.368 |
| Środki pieniężne i Inwestycje | 498.0 | 555.372 | 1 250.263 | 1 359.336 | 1 738.766 | 2 040.689 | 2 265.237 | 2 883.357 | 3 301.979 | 3 951.623 | 4 752.63 | 5 521.123 | 6 060.545 |
| Zapasy | 0.0 | 0.0 | 0.0 | 3.275 | 0.054 | 0.0 | 2.929 | 0.364 | 9.956 | 12.361 | 10.913 | 39.096 | 96.231 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.8 | (47.43) | (54.15) | 57.3 | 0.0 | 0.545 |
| Środki pieniężne i inne aktywa pieniężne | 498.0 | 555.372 | 1 250.263 | 1 359.336 | 1 738.766 | 2 040.689 | 2 265.237 | 2 883.357 | 3 301.979 | 3 951.623 | 4 752.63 | 5 521.123 | 6 060.0 |
| Należności krótkoterminowe | 0.0 | 8.746 | 33.212 | 25.341 | 30.861 | 6.035 | 16.947 | 9.162 | 42.707 | 54.996 | 77.803 | 90.714 | 113.605 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 327.994001 | 0.0 |
| Zobowiązania krótkoterminowe | 337.0 | 388.682 | 515.286 | 594.516 | 647.732 | 781.561 | 849.378 | 975.015 | 1 099.752 | 1 393.738 | 1 651.705 | 1 970.478 | 2 125.337 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 372.452 | 1 527.73 |
| Zobowiązania długoterminowe | 0.0 | 2.221 | 6.24 | 2.043 | 0.001 | 0.183 | 0.0 | 7.098 | 4.436 | 4.855 | 7.951 | 31.100999 | 11.096 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 2.22 | 6.24 | 2.042 | 0.0 | 0.183 | 0.0 | 7.098 | 7.892 | 17.014 | 16.279 | 21.376 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 337.0 | 390.903 | 521.526 | 596.559 | 647.733 | 781.744 | 849.378 | 975.015 | 1 104.188 | 1 398.593 | 1 659.656 | 2 001.579 | 2 137.0 |
| Kapitał własny | 286.0 | 390.486 | 971.219 | 1 178.766 | 1 470.078 | 1 797.851 | 2 092.554 | 2 509.485 | 2 920.684 | 3 593.761 | 4 437.166 | 5 504.084 | 6 617.037 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 0.0 | 781.389 | 1 492.745 | 1 775.325 | 2 117.811 | 2 579.595 | 2 941.932 | 3 484.5 | 4 024.872 | 4 992.354 | 6 096.822 | 7 505.663 | nan |
| Inwestycje | 31.0 | 104.826 | 113.065 | 253.29 | 161.818 | 301.614 | 288.797 | 226.914 | 194.307 | 446.032 | 395.345 | 743.755 | 759.0 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 498.0 | 555.372 | 1 250.263 | 1 359.336 | 1 738.766 | 2 040.689 | 2 265.237 | 2 883.357 | 3 301.979 | 3 951.623 | 4 752.63 | 5 521.123 | 6 060.0 |
| Dług netto | (498.0) | (555.372) | (1 250.263) | (1 359.336) | (1 738.766) | (2 040.689) | (2 265.237) | (2 883.357) | (3 301.979) | (3 951.623) | (4 752.63) | (5 521.123) | (6 060.0) |
| Ticker | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T | 3901.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |