Wall Street Experts
ver. ZuMIgo(08/25)
MarkLines Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 233
EBIT TTM (mln): 2 134
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
852 |
1,054 |
1,232 |
1,432 |
1,680 |
2,043 |
2,381 |
2,663 |
3,499 |
4,125 |
4,845 |
Przychód Δ r/r |
0.0% |
23.6% |
17.0% |
16.2% |
17.3% |
21.6% |
16.5% |
11.9% |
31.4% |
17.9% |
17.5% |
Marża brutto |
67.5% |
69.9% |
71.9% |
71.7% |
72.9% |
69.4% |
67.7% |
66.4% |
64.1% |
64.8% |
65.5% |
EBIT (mln) |
217 |
333 |
417 |
519 |
607 |
734 |
874 |
961 |
1,282 |
1,624 |
1,992 |
EBIT Δ r/r |
0.0% |
53.3% |
25.0% |
24.5% |
17.1% |
20.9% |
19.1% |
9.9% |
33.4% |
26.7% |
22.6% |
EBIT (%) |
25.5% |
31.6% |
33.8% |
36.2% |
36.1% |
35.9% |
36.7% |
36.1% |
36.6% |
39.4% |
41.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBITDA (mln) |
364 |
503 |
621 |
774 |
639 |
767 |
913 |
1,066 |
1,348 |
1,652 |
2,019 |
EBITDA(%) |
42.7% |
47.7% |
50.4% |
54.0% |
38.0% |
37.5% |
38.4% |
40.0% |
38.5% |
40.0% |
41.7% |
Podatek (mln) |
89 |
124 |
140 |
152 |
175 |
220 |
273 |
271 |
377 |
483 |
605 |
Zysk Netto (mln) |
154 |
220 |
284 |
358 |
446 |
509 |
612 |
630 |
885 |
1,140 |
1,383 |
Zysk netto Δ r/r |
0.0% |
43.5% |
28.8% |
26.4% |
24.3% |
14.2% |
20.2% |
3.0% |
40.5% |
28.7% |
21.4% |
Zysk netto (%) |
18.0% |
20.9% |
23.0% |
25.0% |
26.5% |
24.9% |
25.7% |
23.7% |
25.3% |
27.6% |
28.6% |
EPS |
13.2 |
18.88 |
22.45 |
28.0 |
34.04 |
38.73 |
46.53 |
47.8 |
67.07 |
86.27 |
104.69 |
EPS (rozwodnione) |
13.2 |
18.84 |
21.58 |
27.35 |
33.76 |
38.5 |
46.29 |
47.66 |
66.94 |
86.17 |
104.59 |
Ilośc akcji (mln) |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |