Logo Spółki JINUSHI Co.,Ltd.


Wartość Wewnętrzna vs. Aktualna cena
Do wyliczenia wartości wewnętrznej spółek stosujemy 4 metody:


Aktualna cena: 2918.0
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 2158.1

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny


Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Brak danych DDM

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).
EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 15.7 14.5 0.9
JINUSHI Co.,Ltd. 21.2 18.6 1.4
Mediana / JINUSHI Co.,Ltd. 0.7 0.8 0.7

Pozostałe spółki z branży Real Estate - Services
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Corem Property Group AB (publ) CORE-A.ST 681 20.4 -2.9 0.3 Stockholm Stock Exchange
S IMMO AG SPI.VI 1,817 17.1 73.1 1.0 Vienna
NEXTDC Limited NXT.AX 5,912 41.8 -145.3 2.1 Australian Securities Exchange
ESR Group Limited 1821.HK 7,049 81.9 -9.5 0.9 HKSE
Multifield International Holdings Limited 0898.HK 107 5.7 2.4 0.1 HKSE
RE/MAX Holdings, Inc. RMAX 162 1.5 7.0 0.4 New York Stock Exchange
Auto Italia Holdings Limited 0720.HK 145 39.4 -57.8 4.1 HKSE
Poly Property Services Co., Ltd. 6049.HK 2,474 4.0 11.5 1.8 HKSE
Greentown Service Group Co. Ltd. 2869.HK 1,815 6.4 14.5 1.7 HKSE
&Do Holdings Co.,Ltd. 3457.T 128 16.3 8.6 1.1 Tokyo
Saha Pathana Inter-Holding Public Company Limited SPI.BK 1,144 14.6 12.7 0.8 Thailand
China Resources Mixc Lifestyle Services Limited 1209.HK 13,265 17.7 25.0 6.0 HKSE
Chainqui Construction Development Co., Ltd. 2509.TW 110 51.8 -38.1 0.9 Taiwan
International Entertainment Corporation 1009.HK 218 -27.7 -5.7 2.2 Hong Kong Stock Exchange
E-Star Commercial Management Company Limited 6668.HK 180 6.0 8.3 1.0 HKSE
CapitaLand Investment Limited 9CI.SI 10,043 20.3 26.3 1.1 Stock Exchange of Singapore
Ichigo Inc. 2337.T 1,057 19.0 12.3 1.6 Tokyo
Annehem Fastigheter AB ANNE-B.ST 153 19.7 48.9 0.6 Stockholm Stock Exchange
Wihlborgs Fastigheter AB (publ) WIHL.ST 2,950 16.3 12.5 1.2 Stockholm Stock Exchange
VGP NV VGP.BR 3,229 48.3 8.7 1.1 Brussels
Eastnine AB (publ) EAST.ST 502 0.0 15.5 1.0 Stockholm Stock Exchange
YeaShin International Development Co., Ltd. 5213.TWO 541 16.1 7.3 1.2 Taipei Exchange
PT Jakarta Setiabudi Internasional Tbk JSPT.JK 466 9.3 22.1 3.6 Jakarta Stock Exchange
Marcus & Millichap, Inc. MMI 1,134 181.4 -169.5 1.9 New York Stock Exchange
SUNeVision Holdings Ltd. 1686.HK 1,480 15.1 21.2 3.6 HKSE
Altisource Portfolio Solutions S.A. ASPS 95 26.1 733.7 -0.9 NASDAQ Global Select
Maui Land & Pineapple Company, Inc. MLP 326 -31.4 -27.7 9.6 New York Stock Exchange
Jones Lang LaSalle Incorporated JLL 15,532 11.6 151.7 2.2 New York Stock Exchange
Brookfield Office Properties Inc. BPO-PI.TO 6,931 2,041.4 1.4 0.2 Toronto Stock Exchange
Midea Real Estate Holding Limited 3990.HK 797 6.1 -2.7 1.2 HKSE
Nanyang Holdings Limited 0212.HK 137 7.6 -14.2 0.2 Hong Kong Stock Exchange
Kangqiao Service Group Limited 2205.HK 61 3.5 11.1 0.6 HKSE
Jeudan A/S JDAN.CO 1,723 29.0 22.8 0.9 Copenhagen
Nacity Property Service Group Co., Ltd. 603506.SS 328 12.2 20.0 1.9 Shanghai
S-Enjoy Service Group Co., Limited 1755.HK 308 0.3 4.9 0.7 HKSE
Yuexiu Services Group Limited 6626.HK 482 2.0 11.0 1.0 HKSE
Ling Yue Services Group Limited 2165.HK 74 -2.1 7.4 0.8 HKSE
Vonovia SE VNA.DE 24,921 23.4 55.8 0.9 Frankfurt Stock Exchange
Aroundtown SA AT1.DE 3,471 8.1 3.4 0.3 Frankfurt Stock Exchange
CORESTATE Capital Holding S.A. CCAP.DE 54 0.0 -0.0 -0.1 Frankfurt Stock Exchange
Evergrande Property Services Group Limited 6666.HK 1,944 6.3 13.8 13.4 HKSE
Midland Holdings Limited 1200.HK 219 3.1 5.7 1.5 HKSE
Leopalace21 Corporation 8848.T 1,868 6.3 25.9 2.3 Tokyo
Loadstar Capital K.K. 3482.T 297 7.1 5.6 1.6 Tokyo
CIFI Ever Sunshine Services Group Limited 1995.HK 391 0.8 6.6 0.6 HKSE
PT Bakrieland Development Tbk ELTY.JK 86 86.5 -11.2 0.3 Jakarta Stock Exchange
China World Trade Center Co., Ltd. 600007.SS 2,825 8.9 16.9 2.2 Shanghai
CoStar Group, Inc. CSGP 28,850 180.9 1,423.1 3.4 NASDAQ Global Select
NIFTY Lifestyle Co., Ltd. 4262.T 55 3.2 12.2 1.5 Tokyo
New England Realty Associates Limited Partnership NEN 231 -0.8 -0.5 -0.0 American Stock Exchange
LHN Limited 1730.HK 249 0.0 6.6 1.2 HKSE
Red Star Macalline Group Corporation Ltd. 601828.SS 1,293 19.3 -2.6 0.3 Shanghai
Arealink Co., Ltd. 8914.T 337 8.3 14.6 1.9 Tokyo
Greenland Holdings Corporation Limited 600606.SS 3,380 -31.4 -1.1 0.4 Shanghai
Beijing Centergate Technologies (holding) Co., Ltd. 000931.SZ 556 20.7 76.4 2.4 Shenzhen
Joint Stock Company "World Trade Center Moscow" WTCM.ME 189 4.3 3.3 0.5 Moscow Stock Exchange
Excellence Commercial Property & Facilities Management Group Limited 6989.HK 141 0.9 3.7 0.3 HKSE
Comstock Inc. LODE 124 -2.5 -2.7 1.3 American Stock Exchange
Brookfield Property Partners L.P. BPYPO 5,049 14.2 -12.9 0.0 NASDAQ Global Select
CRE, Inc. 3458.T 322 12.7 8.7 1.2 Tokyo
eXp World Holdings, Inc. EXPI 1,737 -235.6 -88.9 7.6 NASDAQ Global Market
PT Lippo Karawaci Tbk LPKR.JK 375 30.7 -6.2 0.2 Jakarta Stock Exchange
FirstService Corporation FSV.TO 7,041 15.9 37.2 0.0 Toronto Stock Exchange
Nanjing Gaoke Company Limited 600064.SS 2,093 375.1 7.0 0.8 Shanghai
Colliers International Group Inc. CIGI 7,242 14.7 48.5 3.9 NASDAQ Global Select
The RMR Group Inc. RMR 499 7.9 13.3 1.1 NASDAQ Capital Market
Hiyes International Co., Ltd. 2348.TW 401 15.7 9.6 1.6 Taiwan
FirstService Corporation FSV 7,029 15.9 37.2 0.0 NASDAQ Global Select
PT MNC Land Tbk KPIG.JK 792 26.1 25.3 0.5 Jakarta Stock Exchange
Beijing Zodi Investment Co., Ltd. 000609.SZ 450 -26.4 -10.8 57.5 Shenzhen
Madison Pacific Properties Inc. MPC.TO 232 13.7 19.0 0.8 Toronto Stock Exchange
Neobo Fastigheter AB (publ) NEOBO.ST 285 22.3 34.4 0.4 Stockholm Stock Exchange
Jonjee Hi-tech Industrial & Commercial Holding Co., Ltd. 600872.SS 1,921 14.2 19.2 2.4 Shanghai
Douglas Elliman Inc. DOUG 230 -4.8 -3.5 1.6 New York Stock Exchange
Samhällsbyggnadsbolaget i Norden AB (publ) SBB-B.ST 626 19.1 10.1 0.3 Stockholm Stock Exchange
Cellnex Telecom, S.A. CLNX.MC 20,241 10.1 65.0 1.4 Madrid Stock Exchange
Dynamic Holdings Limited 0029.HK 366 153.0 -45.2 0.4 HKSE
Binjiang Service Group Co. Ltd. 3316.HK 872 6.7 10.6 3.9 HKSE
Soundwill Holdings Limited 0878.HK 226 17.5 -0.6 0.1 HKSE
Mainichi Comnet Co., Ltd. 8908.T 94 5.7 9.1 1.1 Tokyo
Far East Orchard Limited O10.SI 477 25.2 10.2 0.4 Stock Exchange of Singapore
Sanxiang Impression Co., Ltd. 000863.SZ 732 128.9 619.3 1.8 Shenzhen
Dear Life Co.,Ltd. 3245.T 295 10.1 11.0 2.0 Tokyo
Jabal Omar Development Company 4250.SR 4,802 12.9 20.4 1.5 Saudi
CPI FIM SA OPG.WA 1,483 49.4 16.3 1.0 Warsaw Stock Exchange
Airport Facilities Co., Ltd. 8864.T 327 7.1 16.0 0.9 Tokyo
Nomura Real Estate Holdings, Inc. 3231.T 5,090 16.6 10.9 1.1 Tokyo
PropNex Limited OYY.SI 1,097 19.8 22.5 11.5 Stock Exchange of Singapore
CEL Corporation 5078.T 134 1.4 13.3 1.0 Tokyo
China Electronics Optics Valley Union Holding Company Limited 0798.HK 214 12.5 19.2 0.2 HKSE
China Overseas Property Holdings Limited 2669.HK 2,071 4.9 9.8 2.7 HKSE
5i5j Holding Group Co., Ltd. 000560.SZ 1,033 -19.2 88.6 0.8 Shenzhen
Jones Lang LaSalle Incorporated 0JPB.L 15,484 11.6 151.8 2.2 London Stock Exchange
StorageVault Canada Inc. SVI.TO 1,339 23.8 -58.0 19.4 Toronto Stock Exchange
Saudi Real Estate Company 4020.SR 1,306 7.6 10.8 0.9 Saudi
Tropicana Corporation Berhad 5401.KL 694 540.2 -14.5 0.6 Kuala Lumpur
Greentown Management Holdings Company Limited 9979.HK 778 4.5 9.9 1.5 HKSE
Savills plc SVS.L 1,830 8.7 26.6 2.1 London Stock Exchange
Times Neighborhood Holdings Limited 9928.HK 77 -4.0 20.5 0.4 HKSE
Colliers International Group Inc. CIGI.TO 7,240 14.7 48.5 3.9 Toronto Stock Exchange
Hevol Services Group Co. Limited 6093.HK 50 3.2 22.4 0.6 HKSE
Miramar Hotel and Investment Company, Limited 0071.HK 905 0.9 10.1 0.3 HKSE
Swire Properties Limited 1972.HK 15,620 50.9 -32.4 0.5 HKSE
Emperor International Holdings Limited 0163.HK 144 -67.9 -0.2 0.1 HKSE
China Sports Industry Group Co., Ltd. 600158.SS 1,207 44.0 535.3 3.3 Shanghai
Arabian Centres Company 4321.SR 2,519 18.5 7.5 0.6 Saudi
Red Sea International Company 4230.SR 292 4.6 -28.5 -220.1 Saudi
MLP Group S.A. MLG.WA 559 16.4 10.3 0.7 Warsaw Stock Exchange
Amata VN Public Company Limited AMATAV.BK 72 15.6 24.3 0.5 Thailand
Kennedy-Wilson Holdings, Inc. KW 1,340 26.3 163.7 0.9 New York Stock Exchange
New Hope Service Holdings Limited 3658.HK 207 1.6 6.4 1.1 HKSE
Ezdan Holding Group Q.P.S.C. ERES.QA 8,170 219.9 84.6 0.9 Qatar
Shurgard Self Storage S.A. SHUR.BR 3,532 8.8 6.0 0.7 Brussels
Alpha Astika Akinita S.A. ASTAK.AT 119 6.8 21.8 2.7 Athens
Heba Fastighets AB (publ) HEBA-B.ST 530 20.9 18.3 0.8 Stockholm Stock Exchange
Infrastrutture Wireless Italiane S.p.A. INW.MI 8,176 12.6 20.4 2.0 Milan
LSL Property Services plc LSL.L 363 8.2 15.9 3.4 London Stock Exchange
TAG Immobilien AG TEG.DE 2,798 13.9 9.1 0.8 Frankfurt Stock Exchange
Swiss Prime Site AG SPSN.SW 11,758 36.5 26.0 1.4 Swiss Exchange
Nivika Fastigheter AB (publ) NIVI-B.ST 436 21.0 15.0 0.7 Stockholm Stock Exchange
MIG Holdings S.A. MIG.AT 139 54.5 98.9 0.9 Athens
FRP Holdings, Inc. FRPH 441 25.6 94.9 1.0 NASDAQ Global Select
Mainstreet Equity Corp. MEQ.TO 1,248 20.8 5.6 1.0 Toronto Stock Exchange
WHA Corporation Public Company Limited WHA-R.BK 1,510 11.0 10.2 1.4 Thailand
Eureka Group Holdings Limited EGH.AX 140 19.6 10.5 0.9 Australian Securities Exchange
Hongkong Chinese Limited 0655.HK 78 23.8 -1.0 0.1 HKSE
Züblin Immobilien Holding AG 0REW.L 189 32.9 17.7 1.1 London Stock Exchange
MEGA International Development Co.,Ltd. 5529.TWO 78 -74.5 -25.8 2.1 Taipei Exchange
Inclusio SA INCLU.BR 162 0.0 8.6 0.6 Brussels
Run Long Construction Co.,Ltd. 1808.TW 921 194.5 -954.8 2.7 Taiwan
Cosmos Initia Co., Ltd. 8844.T 244 11.0 6.2 0.8 Tokyo
PEXA Group Limited PXA.AX 1,705 47.5 -33.3 2.2 Australian Securities Exchange
Century21 Real Estate of Japan Ltd 8898.T 73 8.2 14.6 1.7 Tokyo
B-Lot Company Limited 3452.T 186 10.9 6.2 1.5 Tokyo
Realia Business, S.A. RLIA.MC 1,737 17.4 10.3 0.4 Madrid Stock Exchange
Huang Long Development Co.,Ltd. 3512.TWO 77 26.7 25.2 1.0 Taipei Exchange
Investis Holding SA IREN.SW 2,190 51.0 9.6 1.3 Swiss Exchange
Multiplan Empreendimentos Imobiliários S.A. MULT3.SA 2,528 9.8 12.0 2.4 São Paulo
Tokyo Tatemono Co., Ltd. 8804.T 4,467 23.8 12.7 1.3 Tokyo
SCE Intelligent Commercial Management Holdings Limited 0606.HK 66 -15.2 43.7 0.2 HKSE
Tritax EuroBox plc BOXE.L 890 -2.0 -2.8 0.8 London Stock Exchange
Brinova Fastigheter AB (publ) BRIN-B.ST 374 33.3 31.7 0.5 Stockholm Stock Exchange
Bund Center Investment Ltd BTE.SI 255 7.2 34.6 0.9 Stock Exchange of Singapore
Khang Dien House Trading and Investment Joint Stock Company KDH.VN 1,450 37.0 52.9 2.3 Ho Chi Minh Stock Exchange
Peach Property Group AG 0QOJ.L 333 27.9 -1.2 0.3 London Stock Exchange
GR Properties Limited 0108.HK 1,646 -16.8 -13.3 5.8 HKSE
Newmark Group, Inc. NMRK 3,073 13.7 29.9 1.9 NASDAQ Global Select
Grandy House Corporation 8999.T 109 24.1 25.7 0.7 Tokyo
Lushang Life Services Co., Ltd. 2376.HK 53 -0.3 9.5 0.7 HKSE
WHA Corporation Public Company Limited WHA.BK 1,510 11.0 10.2 1.4 Thailand
Warteck Invest AG WARN.SW 735 25.7 17.2 1.2 Swiss Exchange
Country Garden Services Holdings Company Limited 6098.HK 2,787 3.1 14.6 0.5 HKSE
Star Mica Holdings Co., Ltd. 2975.T 264 17.6 10.7 1.5 Tokyo
SRE Holdings Corporation 2980.T 347 21.5 45.8 4.0 Tokyo
Lavvi Empreendimentos Imobiliários S.A. LAVV3.SA 562 6.1 6.7 1.9 São Paulo
Anabuki Kosan Inc. 8928.T 152 13.4 6.4 0.5 Tokyo
Art Group Holdings Limited 0565.HK 487 124.4 -18.4 215.8 HKSE
Delpha Construction Co.,Ltd. 2530.TW 764 14.0 12.1 2.2 Taiwan
Fong-Chien Construction Co.,LTD. 5523.TWO 148 -19,292.2 -1,527.8 1.9 Taipei Exchange
Cushman & Wakefield plc CWK 3,671 6.4 17.3 2.0 New York Stock Exchange
A-Living Smart City Services Co., Ltd. 3319.HK 429 -0.3 -2.4 0.3 HKSE
Good Life Company,Inc. 2970.T 91 7.5 10.5 3.0 Tokyo
Shenzhen SEG Co.,Ltd 200058.SZ 1,299 32.9 343.3 5.7 Shenzhen
Moura Dubeux Engenharia S.A. MDNE3.SA 404 6.1 7.0 1.4 São Paulo
LA Holdings Co., Ltd. 2986.T 375 9.9 7.8 1.8 Tokyo
Pressance Corporation 3254.T 1,065 4.9 9.4 0.9 Tokyo
LeTech Corporation 3497.T 102 19.9 16.0 2.8 Tokyo
Founding Construction Development Corp. 5533.TW 131 4.5 9.0 0.4 Taiwan
Hang Lung Properties Limited 0101.HK 5,872 15.0 21.7 0.3 HKSE
J-Lease Co.,Ltd. 7187.T 164 7.9 11.6 4.3 Tokyo
SOHO China Limited 0410.HK 354 177.1 -22.6 0.1 HKSE
Park Street A/S PARKST-A.CO 110 15.2 33.4 0.7 Copenhagen
Grand Canal Land Public Company Limited GLAND.BK 151 13.1 10.2 0.3 Thailand
C&D Property Management Group Co. Limited 2156.HK 461 1.4 9.5 1.8 HKSE
Meiwa Estate Company Limited 8869.T 166 7.9 5.2 0.7 Tokyo
Sun Frontier Fudousan Co., Ltd. 8934.T 721 6.2 7.1 1.1 Tokyo
property technologies Inc. 5527.T 57 13.7 2.6 0.4 Tokyo
Sunac Services Holdings Limited 1516.HK 585 26.4 29.7 0.8 HKSE
Realgate Inc. 5532.T 85 17.8 58.5 9.0 Tokyo
LEG Immobilien SE LEG.SG 5,633 14.1 8.1 0.6 Stuttgart
Samhällsbyggnadsbolaget i Norden AB (publ) SBB-D.ST 822 19.1 10.1 0.3 Stockholm Stock Exchange
KlaraBo Sverige AB (publ) KLARA-B.ST 242 13.7 4.2 0.5 Stockholm Stock Exchange
Shenzhen Worldunion Group Incorporated 002285.SZ 865 -51.4 -26.9 2.2 Shenzhen
Redfin Corporation RDFN 1,433 -17.5 -7.5 -9.0 NASDAQ Global Select
PT Bekasi Fajar Industrial Estate Tbk BEST.JK 60 18.1 -92.5 0.2 Jakarta Stock Exchange
CPI Property Group S.A. O5G.DE 7,652 31.3 -371.7 1.0 Frankfurt Stock Exchange
Mazaya Real Estate Development Q.P.S.C. MRDS.QA 160 16.4 13.6 0.6 Qatar
Agratio urban design Inc. 3467.T 86 10.3 7.7 1.9 Tokyo
Hong Fok Corporation Limited H30.SI 509 0.0 20.2 0.2 Stock Exchange of Singapore
Red Star Macalline Group Corporation Ltd. 1528.HK 1,335 19.3 -2.6 0.3 HKSE
Chuang's Consortium International Limited 0367.HK 68 -6.9 -0.9 0.1 HKSE
DongGuan Winnerway Industry Zone LTD. 000573.SZ 383 31.6 46.4 1.7 Shenzhen
KE Holdings Inc. 2423.HK 19,158 36.3 34.7 2.0 HKSE
São Carlos Empreendimentos e Participações S.A. SCAR3.SA 149 15.2 -13.3 1.1 São Paulo
Hong Pu Real Estate Development Co., Ltd. 2536.TW 279 29.2 14.9 0.7 Taiwan
Offerpad Solutions Inc. OPAD 53 -0.7 -0.9 2.2 New York Stock Exchange
Applied Development Holdings Limited 0519.HK 88 -46.1 78.7 0.9 HKSE
KE Holdings Inc. BEKE 20,695 36.3 34.7 2.0 New York Stock Exchange
Sansei Landic Co.,Ltd 3277.T 67 6.9 6.0 0.8 Tokyo
Ki-Star Real Estate Co.,Ltd 3465.T 603 12.7 9.4 1.5 Tokyo
Hung Ching Development & Construction Co., Ltd. 2527.TW 244 11.7 7.1 0.6 Taiwan
VIB Vermögen AG VIH1.DE 398 7.6 7.4 0.4 Frankfurt Stock Exchange
Cibus Nordic Real Estate AB (publ) CIBUS.ST 1,376 21.1 27.3 1.2 Stockholm Stock Exchange
Foxtons Group plc FOXT.L 237 5.0 12.0 1.3 London Stock Exchange
LEG Immobilien SE LEG.DE 5,604 14.0 8.1 0.6 Frankfurt Stock Exchange
Scout24 SE G24.DE 7,381 19.3 35.8 4.8 Frankfurt Stock Exchange
Servcorp Limited SRV.AX 460 4.8 13.4 3.0 Australian Securities Exchange
Artea SA ARTE.PA 52 39.6 -7.6 0.5 Paris
Wharf Real Estate Investment Company Limited 1997.HK 9,688 11.2 -162.9 0.4 HKSE
Transcontinental Realty Investors, Inc. TCI 377 44.3 60.2 0.5 New York Stock Exchange
Invesque Inc. IVQ.TO 68 6.3 -9.8 0.6 Toronto Stock Exchange
Altus Group Limited AIF.TO 1,731 26.7 6.2 3.0 Toronto Stock Exchange
Sinyi Realty Inc. 9940.TW 542 16.4 27.0 1.4 Taiwan
J.W. Mays, Inc. MAYS 77 115.5 -568.6 1.5 NASDAQ Capital Market
Yinyi Co., Ltd. 000981.SZ 4,596 -80.6 -40.2 28.7 Shenzhen
NIPPON KANZAI Holdings Co.,Ltd. 9347.T 638 5.9 13.7 1.5 Tokyo
PT Indonesian Paradise Property Tbk INPP.JK 477 9.5 16.0 1.3 Jakarta Stock Exchange
Copenhagen Capital A/S CPHCAP-PREF32.CO 51 23.6 94.2 1.1 NASDAQ Copenhagen
Hiap Hoe Limited 5JK.SI 196 25.5 23.2 0.4 Stock Exchange of Singapore
Pacific Century Premium Developments Limited 0432.HK 52 27.9 -1.2 -7.8 HKSE
Suxin Joyful Life Services Co., Ltd. 2152.HK 75 4.7 7.7 0.6 Hong Kong Stock Exchange
Garda Property Group GDF.AX 177 25.2 -43.5 0.8 Australian Securities Exchange
Sunfon Construction Co., Ltd. 5514.TWO 120 47.8 47.7 1.2 Taipei Exchange
Phoenix Spree Deutschland Limited PSDL.L 204 -32.4 -4.5 0.7 London Stock Exchange
Choei Inc. 2993.T 63 14.2 4.8 0.8 Tokyo
Brookfield Property Partners L.P. BPYPP 5,186 14.2 -12.9 0.0 NASDAQ Global Select
LANDNET Inc. 2991.T 108 7.4 7.1 1.5 Tokyo
Tokai Lease Co.,Ltd. 9761.T 53 6.1 7.4 0.5 Tokyo
Qualitas Limited QAL.AX 732 17.7 33.7 3.0 Australian Securities Exchange
Japan Property Management Center Co.,Ltd. 3276.T 135 5.1 10.8 2.4 Tokyo
Associated International Hotels Limited 0105.HK 240 8.2 -3.3 0.3 HKSE
PT City Retail Developments Tbk NIRO.JK 462 70.8 -30.1 4.2 Jakarta Stock Exchange
Brookfield Property Partners L.P. BPYPN 4,694 14.2 -12.9 0.0 NASDAQ Global Select
Platzer Fastigheter Holding AB (publ) PLAZ-B.ST 924 13.8 12.3 0.7 Stockholm Stock Exchange
AB Sagax (publ) 0QDX.IL 8,160 22.2 28.7 2.3 International Order Book
K-Fast Holding AB (publ) KFAST-B.ST 308 27.5 79.6 0.7 Stockholm Stock Exchange
Genova Property Group AB (publ) GPG.ST 183 23.6 7.1 0.6 Stockholm Stock Exchange
Stenhus Fastigheter i Norden AB (publ) SFAST.ST 431 14.5 11.3 0.7 Stockholm Stock Exchange
Eik fasteignafélag hf. EIK.IC 382 9.4 7.0 0.9 Iceland
TOC Co., Ltd. 8841.T 486 18.0 43.2 0.8 Tokyo
Keihanshin Building Co., Ltd. 8818.T 577 18.5 21.0 1.2 Tokyo
Robot Home, Inc. 1435.T 113 19.0 31.0 1.8 Tokyo
e'grand Co.,Ltd 3294.T 72 14.9 10.7 1.0 Tokyo
JINUSHI Co.,Ltd. 3252.T 389 21.0 18.3 1.4 Tokyo
Polski Holding Nieruchomosci S.A. PHN.WA 140 6.8 7.8 0.2 Warsaw Stock Exchange
Mountview Estates P.L.C. MTVW.L 471 12.1 14.9 0.9 London Stock Exchange
Texmaco Infrastructure & Holdings Limited TEXINFRA.NS 147 91.0 -311.6 1.0 National Stock Exchange of India
Rongfeng Holding Group Co.,Ltd. 000668.SZ 240 -5.1 -4.6 2.4 Shenzhen
Nava Nakorn Public Company Limited NNCL.BK 96 6.2 11.6 0.8 Thailand
Cinda Real Estate Co., Ltd. 600657.SS 1,509 -16.4 -1.8 0.6 Shanghai
Shimao Services Holdings Limited 0873.HK 195 -5.6 -3.6 0.2 HKSE
KWG Living Group Holdings Limited 3913.HK 58 7.2 -0.5 0.2 HKSE
Housecom Corporation 3275.T 66 68.0 -112.7 1.4 Tokyo
Zhejiang China Light&Textile Industrial City Group Co.,Ltd 600790.SS 790 45.1 62.0 0.9 Shanghai
Powerlong Commercial Management Holdings Limited 9909.HK 202 -5.8 7.1 0.4 HKSE
CBRE Group, Inc. CBRE 47,927 22.5 39.2 5.6 New York Stock Exchange
Hysan Development Company Limited 0014.HK 2,361 16.5 -1,326.4 1.1 HKSE
Shanghai Shibei Hi-Tech Co.,Ltd. 600604.SS 1,175 28.3 467.0 1.8 Shanghai
Globalworth Real Estate Investments Limited GWI.L 683 14.1 -70.1 0.4 London Stock Exchange
Olav Thon Eiendomsselskap ASA OLT.OL 3,344 12.7 12.3 0.9 Oslo Stock Exchange
Ina Invest Holding AG INA.SW 1,286 -70.4 -19.8 0.8 Swiss Exchange
Rongan Property Co.,Ltd. 000517.SZ 905 -3.3 -3.0 1.1 Shenzhen
Jinke Smart Services Group Co., Ltd. 9666.HK 598 -10.7 -11.5 1.2 HKSE
Fundamenta Real Estate AG FREN.SW 652 37.4 11.1 1.0 Swiss Exchange
Shanghai Tianchen Co.,Ltd 600620.SS 615 48.6 91.5 3.1 Shanghai
KATITAS CO., Ltd. 8919.T 1,571 16.8 24.0 5.4 Tokyo
Token Corporation 1766.T 1,213 2.7 11.8 1.5 Tokyo
Asset World Corp Public Company Limited AWC.BK 2,028 13.5 10.1 0.7 Thailand
Sino-Ocean Service Holding Limited 6677.HK 69 2.1 -1.4 0.3 HKSE
Allreal Holding AG ALLN.SW 4,052 28.9 12.6 1.2 Swiss Exchange
Globe Trade Centre S.A. GTC.WA 498 24.2 24.0 0.4 Warsaw Stock Exchange
CA Immobilien Anlagen AG CAI.VI 2,687 52.7 167.9 1.0 Vienna
Grand City Properties S.A. GYC.DE 2,092 6.8 4.1 0.4 Frankfurt Stock Exchange
Peach Property Group AG PEAN.SW 401 27.9 -1.2 0.3 Swiss Exchange
The Property Franchise Group PLC TPFG.L 446 12.2 21.1 2.3 London Stock Exchange
MPHB Capital Berhad 5237.KL 289 114.1 920.5 0.7 Kuala Lumpur
PT Pudjiadi Prestige Tbk PUDP.JK 54 -84.4 -157.0 1.8 Jakarta Stock Exchange
Shanghai Lingang Holdings Co.,Ltd. 600848.SS 3,864 13.1 25.8 1.5 Shanghai
Central China New Life Limited 9983.HK 115 0.5 4.4 0.5 HKSE
Panther Securities PLC PNS.L 72 15.7 7.5 0.4 London Stock Exchange
DEFAMA Deutsche Fachmarkt AG DEF.DE 158 18.4 38.5 2.9 Frankfurt Stock Exchange
ReaLy Development & Construction Corp. 2596.TWO 107 17.8 16.2 1.7 Taipei Exchange
Long Bon International Co.,Ltd 2514.TW 167 4.2 7.7 0.4 Taiwan
SF Urban Properties AG SFPN.SW 407 21.5 10.7 0.9 Swiss Exchange
Ningbo Fuda Company Limited 600724.SS 1,145 22.4 37.0 2.8 Shanghai
Advancetek Enterprise Co.,Ltd. 1442.TW 377 6.5 5.9 1.5 Taiwan
FCR Immobilien AG FC9.DE 136 11.2 5.5 0.8 Frankfurt Stock Exchange
Shanghai Fenghwa Group Co., Ltd 600615.SS 376 154.0 268.1 3.6 Shanghai
Anywhere Real Estate Inc. HOUS 1,592 3.2 -12.3 1.1 New York Stock Exchange
Star Holdings STHO 103 14.7 -1.8 0.4 NASDAQ Global Market
S IMMO AG T1L.DE 1,817 17.1 73.1 1.0 Frankfurt Stock Exchange
MIGALO HOLDINGS Inc. 5535.T 130 17.6 14.4 1.9 Tokyo
Komehyo Holdings Co.,Ltd. 2780.T 192 8.4 8.0 0.9 Tokyo
Texaf S.A. TEXF.BR 148 8.0 17.0 1.2 Brussels
New Dazheng Property Group Co., Ltd. 002968.SZ 380 17.0 26.3 2.2 Shenzhen
Wan Hwa Enterprise Company Ltd. 2701.TW 159 21.6 21.2 0.6 Taiwan
Global Link Management Inc. 3486.T 213 6.3 6.0 2.5 Tokyo
Tande Co., Ltd. 600665.SS 445 -38.0 -2.3 1.2 Shanghai
Sumitomo Realty & Development Co., Ltd. 8830.T 21,918 20.7 17.9 1.5 Tokyo
AMBITION DX HOLDINGS Co., Ltd. 3300.T 100 7.3 6.5 1.8 Tokyo
A.D.Works Group Co.,Ltd. 2982.T 149 10.9 9.9 1.2 Tokyo
Opendoor Technologies Inc. OPEN 5,294 -30.8 -16.7 7.0 NASDAQ Global Select
Jinmao Property Services Co., Limited 0816.HK 339 2.0 6.3 1.5 HKSE
Guanghui Logistics Co.Ltd 600603.SS 1,139 12.5 19.6 1.1 Shanghai
Inmobiliaria del Sur, S.A. ISUR.MC 301 14.0 165.2 13.3 Madrid Stock Exchange
NP3 Fastigheter AB (publ) NP3.ST 1,703 17.0 13.6 1.6 Stockholm Stock Exchange
NP3 Fastigheter AB (publ) NP3-PREF.ST 1,685 17.0 13.6 1.6 Stockholm Stock Exchange
Nyfosa AB (publ) NYF.ST 1,636 15.9 26.4 0.9 Stockholm Stock Exchange
Wallenstam AB (publ) WALL-B.ST 2,941 26.2 14.6 0.9 Stockholm Stock Exchange
Swedish Logistic Property AB SLP-B.ST 961 17.5 15.3 1.4 Stockholm Stock Exchange
Scout24 SE G24.SG 7,364 19.3 35.8 4.8 Stuttgart
Helical plc HLCL.L 316 42.8 8.9 0.6 London Stock Exchange
Intershop Holding AG ISN.SW 1,838 22.4 6.1 1.4 Swiss Exchange
PT Metropolitan Kentjana Tbk MKPI.JK 1,374 16.6 23.2 3.2 Jakarta Stock Exchange
Kuo Yang Construction Co.,Ltd 2505.TW 234 36.8 20.2 0.7 Taiwan
Banan Real Estate Company 9519.SR 440 29.3 57.4 4.4 Saudi
PT Plaza Indonesia Realty Tbk PLIN.JK 533 7.6 8.9 0.8 Jakarta Stock Exchange
Tenpo Innovation CO.,LTD. 3484.T 118 8.5 15.0 4.7 Tokyo
Hulic Co., Ltd. 3003.T 8,151 17.4 12.3 1.5 Tokyo
Da-Li Development Co.,Ltd. 6177.TW 728 18.3 13.6 2.5 Taiwan
SUNNEXTA GROUP Inc. 8945.T 65 3.1 43.8 1.3 Tokyo
Warteck Invest AG 0QNK.L 746 25.7 17.2 1.2 London Stock Exchange
Jiangsu Phoenix Property Investment Company Limited 600716.SS 516 -45.3 -23.2 0.7 Shanghai
Kingland Technology Co.,Ltd. 000711.SZ 703 -29.2 -33.3 8.6 Shenzhen
PT Mega Manunggal Property Tbk MMLP.JK 238 29.8 16.2 0.9 Jakarta Stock Exchange
Azoom Co.,Ltd 3496.T 390 23.0 36.1 9.6 Tokyo
Aspial Corporation Limited A30.SI 171 14.7 7.2 0.4 Stock Exchange of Singapore
LPS Brasil - Consultoria de Imóveis S.A. LPSB3.SA 54 3.7 10.1 1.2 São Paulo
Trisul S.A. TRIS3.SA 278 6.6 7.5 1.0 São Paulo
Tai Sang Land Development Limited 0089.HK 85 18.5 -1.8 0.1 HKSE
Shanghai Golden Union Business Management Co., Ltd. 603682.SS 420 22.2 47.1 3.1 Shanghai
EgnsINVEST Ejendomme Tyskland A/S EGNETY.CO 63 19.4 11.5 0.7 Copenhagen
Varia US Properties AG VARN.SW 239 27.1 -34.6 0.7 Swiss Exchange
PATRIZIA SE PAT.DE 755 13.2 30.6 0.6 Frankfurt Stock Exchange
Vanke Overseas Investment Holding Company Limited 1036.HK 92 3.7 -5.9 0.2 HKSE
Plaza S.A. MALLPLAZA.SN 7,649 9.0 10.9 2.0 Santiago
Fortinova Fastigheter AB (Publ) FNOVA-B.ST 138 16.1 9.0 0.5 Stockholm Stock Exchange
Asset World Corp Public Company Limited AWC-R.BK 2,028 13.5 10.1 0.7 Thailand
Helbor Empreendimentos S.A. HBOR3.SA 65 8.8 9.3 0.3 São Paulo
DEMIRE Deutsche Mittelstand Real Estate AG DMRE.DE 55 150.5 -0.4 0.3 Frankfurt Stock Exchange
Züblin Immobilien Holding AG ZUBN.SW 191 33.8 18.4 1.1 Swiss Exchange
JSL Construction & Development Co., Ltd. 2540.TW 1,395 25.4 31.6 2.7 Taiwan
Krungdhep Sophon Public Company Limited KWC.BK 53 10.3 18.1 2.1 Thailand
Kojamo Oyj KOJAMO.HE 3,005 29.9 48.1 0.7 Helsinki
Corem Property Group AB (publ) CORE-D.ST 749 20.4 -2.9 0.3 Stockholm Stock Exchange
Fastighetsbolaget Emilshus AB (publ) EMIL-B.ST 792 21.9 13.1 1.3 Stockholm Stock Exchange
Fabege AB (publ) FABG.ST 2,743 38.7 90.2 0.7 Stockholm Stock Exchange
AB Sagax (publ) SAGA-B.ST 6,662 22.2 28.7 2.3 Stockholm Stock Exchange
AB Sagax (publ) SAGA-D.ST 7,603 22.2 28.7 2.3 Stockholm Stock Exchange
Grainger plc GRI.L 1,829 21.2 12.6 0.7 London Stock Exchange
Sirius Real Estate Limited SRE.L 1,940 10.4 9.1 1.0 London Stock Exchange
Deutsche EuroShop AG DEQ.DE 1,630 13.4 10.5 0.8 Frankfurt Stock Exchange
Selvaag Bolig ASA SBO.OL 321 -887.0 122.5 1.2 Oslo Stock Exchange
TKP Corporation 3479.T 425 14.5 23.8 1.8 Tokyo
Sunty Development Co., LTD 3266.TW 159 8.9 8.2 0.8 Taiwan
Sino Horizon Holdings Limited 2923.TW 1,211 36.5 -73.5 0.8 Taiwan
PTL Enterprises Limited PTL.BO 59 8.1 13.1 0.6 Bombay Stock Exchange
Fuji Corporation Limited 8860.T 183 11.4 5.9 0.5 Tokyo
Shenzhen SEG Co.,Ltd 000058.SZ 1,297 32.9 343.3 5.7 Shenzhen
Paz Corp S.A. PAZ.SN 247 -105.3 14.7 1.0 Santiago Stock Exchange
Kabuki-Za Co., Ltd. 9661.T 359 78.2 192.5 4.7 Tokyo
Bridgemarq Real Estate Services Inc. BRE.TO 87 18.4 -6.5 -1.4 Toronto Stock Exchange
PTL Enterprises Limited PTL.NS 59 8.1 13.1 0.6 National Stock Exchange of India
Tian Teck Land Limited 0266.HK 124 3.1 -3.0 0.2 Hong Kong Stock Exchange
Foncière Volta SPEL.PA 243 23.2 15.4 0.9 Euronext Paris
Raysum Co., Ltd. 8890.T 1,045 7.9 14.5 2.7 Tokyo
Sing Holdings Limited 5IC.SI 141 45.3 15.7 0.6 Stock Exchange of Singapore
Stride Property Group SPG.NZ 456 17.6 36.7 0.8 NZSE
Fast Ejendom Danmark A/S FED.CO 85 12.3 8.9 0.7 Copenhagen
DINE, S.A.B. de C.V. DINEA.MX 741 19.4 52.3 4.1 Mexican Stock Exchange
FJ Next Holdings Co., Ltd. 8935.T 296 3.3 6.2 0.6 Tokyo
Vinte Viviendas Integrales, S.A.B. de C.V. VINTE.MX 469 11.2 11.4 1.2 Mexico
Shunfa Hengye Corporation 000631.SZ 1,155 21.9 78.4 1.3 Shenzhen
The Real Brokerage Inc. REAX 821 -72.4 -65.7 17.3 NASDAQ Capital Market
Plazza AG PLAN.SW 1,047 35.4 19.7 1.1 Swiss Exchange
PT Metropolitan Land Tbk MTLA.JK 193 6.9 6.8 0.6 Jakarta Stock Exchange
PropertyGuru Limited PGRU 1,101 86.0 -92.4 2.3 New York Stock Exchange
Public Property Invest AS PUBLI.OL 740 12.5 10.5 0.7 Oslo Stock Exchange
AB Sagax (publ) SAGA-A.ST 7,787 22.2 28.7 2.3 Stockholm Stock Exchange
Kallebäck Property Invest AB (publ) KAPIAB.ST 78 13.9 10.2 1.3 Stockholm Stock Exchange
Corem Property Group AB (publ) CORE-PREF.ST 881 20.4 -2.9 0.3 Stockholm Stock Exchange
Akelius Residential Property AB (publ) AKEL-D.ST 13,086 -304.7 -112.5 3.0 Stockholm Stock Exchange
Heimstaden AB (publ) HEIM-PREF.ST 426 17.6 0.5 0.1 Stockholm Stock Exchange
Corem Property Group AB (publ) CORE-B.ST 757 20.4 -2.9 0.3 Stockholm Stock Exchange
Onewo Inc. 2602.HK 3,005 4.1 18.2 1.4 HKSE
Melbourne Enterprises Limited 0158.HK 206 23.7 -5.1 0.2 Hong Kong Stock Exchange
Shipping Corporation of India Land and Assets Limited SCILAL.NS 244 58.4 -11.2 0.7 National Stock Exchange of India
Parkit Enterprise Inc. PKT.V 88 156.2 -36.2 0.8 Toronto Stock Exchange Ventures
FaithNetwork Co.,Ltd 3489.T 149 7.4 7.8 2.7 Tokyo
Eldeco Housing and Industries Limited ELDEHSG.NS 105 32.8 57.7 2.5 National Stock Exchange of India
New Zealand Rural Land Company Limited NZL.NZ 91 0.0 6.9 0.7 NZSE
Transindia Real Estate Limited TREL.BO 69 9.7 11.3 0.5 Bombay Stock Exchange
Montebalito, S.A. MTB.MC 63 32.8 32.9 0.7 Madrid Stock Exchange
Eldeco Housing and Industries Limited ELDEHSG.BO 105 32.8 57.7 2.5 Bombay Stock Exchange
PT Roda Vivatex Tbk RDTX.JK 195 11.5 10.7 1.0 Jakarta Stock Exchange
Crosswood SA CROS.PA 137 -22,537.4 21.6 1.4 Paris
Seaport Entertainment Group Inc. SEG 279 -2.5 -2.2 0.6 New York Stock Exchange
Financial Street Property Co., Limited 1502.HK 99 -3.4 6.5 0.5 HKSE
NISSHIN GROUP HOLDINGS Company, Limited 8881.T 214 4.6 12.9 0.5 Tokyo
The Platinum Group Public Company Limited PLAT.BK 98 4.3 6.3 0.4 Thailand
Crowell Development Corp. 2528.TW 419 9.1 5.8 1.8 Taiwan
Tidehold Development Co., Ltd. 9902.TW 53 124.8 -278.8 1.3 Taiwan
DINE, S.A.B. de C.V. DINEB.MX 743 19.9 51.6 4.0 Mexican Stock Exchange
Texmaco Infrastructure & Holdings Limited TEXINFRA.BO 149 91.0 -311.6 1.0 Bombay Stock Exchange
Fiducial Real Estate SA ORIA.PA 467 9.0 14.4 0.9 Paris
Eslead Corporation 8877.T 619 17.6 13.5 1.3 Tokyo