Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 75,915.00 | 92,650.00 | 104,907.50 | 105,800.00 | 111,700.00 |
| Przychód Δ r/r | 0.00% | 22.04% | 13.23% | 0.85% | 5.58% |
| Przychód (min) | 74,027.24 | 87,749.63 | 104,032.50 | 101,542.55 | 107,205.13 |
| Przychód (max) | 76,858.88 | 95,976.16 | 105,782.50 | 108,477.47 | 114,526.79 |
| EBITDA (średnia) | 10,920.23 | 13,327.52 | 15,090.74 | 15,219.12 | 16,067.83 |
| EBIT (średnia) | 10,623.18 | 12,965.00 | 14,680.25 | 14,805.15 | 15,630.76 |
| EBIT % | 13.99% | 13.99% | 13.99% | 13.99% | 13.99% |
| Zysk netto % | 8.09% | 7.37% | 8.28% | 8.02% | 8.28% |
| EPS (średnia) | 338.45 | 369.10 | 428.25 | 466.90 | 508.80 |
| Liczba analityków (Przychody) | 3 | 4 | 4 | 2 | 3 |
| Liczba analityków (EPS) | 4 | 4 | 4 | 3 | 2 |
| symbol | 3252.T | 3252.T | 3252.T | 3252.T | 3252.T |